GAIL (India) Limited
GAIL (India) Limited operates as a natural gas processing and distribution company in India and internationally. The company operates through Transmission Services, Natural Gas Marketing, Petrochemicals, LPG and Other Liquid Hydrocarbons, City Gas Distribution, and Other segments. It is involved in the transmission and marketing of natural gas to the power, fertilizer, industrial, automotive, pet… Read more
GAIL (India) Limited (GAILF) - Net Assets
Latest net assets as of March 2025: $852.40 Billion USD
Based on the latest financial reports, GAIL (India) Limited (GAILF) has net assets worth $852.40 Billion USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.33 Trillion) and total liabilities ($479.08 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $852.40 Billion |
| % of Total Assets | 64.02% |
| Annual Growth Rate | 12.02% |
| 5-Year Change | 59.99% |
| 10-Year Change | 130.01% |
| Growth Volatility | 5.85 |
GAIL (India) Limited - Net Assets Trend (2005–2025)
This chart illustrates how GAIL (India) Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GAIL (India) Limited (2005–2025)
The table below shows the annual net assets of GAIL (India) Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $852.40 Billion | +10.42% |
| 2024-03-31 | $771.96 Billion | +18.57% |
| 2023-03-31 | $651.07 Billion | +1.25% |
| 2022-03-31 | $643.05 Billion | +20.69% |
| 2021-03-31 | $532.80 Billion | +7.95% |
| 2020-03-31 | $493.55 Billion | +7.18% |
| 2019-03-31 | $460.50 Billion | +10.39% |
| 2018-03-31 | $417.17 Billion | +6.05% |
| 2017-03-31 | $393.38 Billion | +6.15% |
| 2016-03-31 | $370.59 Billion | +3.57% |
| 2015-03-31 | $357.81 Billion | +4.57% |
| 2014-03-31 | $342.16 Billion | +13.11% |
| 2013-03-31 | $302.51 Billion | +16.82% |
| 2012-03-31 | $258.95 Billion | +19.00% |
| 2011-03-31 | $217.61 Billion | +20.63% |
| 2010-03-31 | $180.40 Billion | +15.88% |
| 2009-03-31 | $155.68 Billion | +14.25% |
| 2008-03-31 | $136.26 Billion | +15.25% |
| 2007-03-31 | $118.23 Billion | +15.17% |
| 2006-03-31 | $102.66 Billion | +16.52% |
| 2005-03-31 | $88.10 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to GAIL (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $65.75 Billion | 7.74% |
| Other Comprehensive Income | $784.22 Billion | 92.26% |
| Total Equity | $849.98 Billion | 100.00% |
GAIL (India) Limited Competitors by Market Cap
The table below lists competitors of GAIL (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zomato Limited
NSE:ZOMATO
|
$14.55 Billion |
|
Asahi Kaisei Corp
PINK:AHKSY
|
$14.57 Billion |
|
CK Hutchison Holdings Limited
PINK:CKHUF
|
$14.57 Billion |
|
Yuanta Financial Holdings Co Ltd
TW:2885
|
$14.58 Billion |
|
Kawasaki Heavy Industries Ltd
F:KHE
|
$14.54 Billion |
|
Tradeweb Markets Inc
NASDAQ:TW
|
$14.53 Billion |
|
Standard Bank Group Ltd PK
PINK:SGBLY
|
$14.52 Billion |
|
ASICS Corporation
PINK:ASCCF
|
$14.51 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GAIL (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 769,971,800,000 to 849,975,500,000, a change of 80,003,700,000 (10.4%).
- Net income of 124,498,000,000 contributed positively to equity growth.
- Dividend payments of 42,754,400,000 reduced retained earnings.
- Other comprehensive income increased equity by 661,759,700,000.
- Other factors decreased equity by 663,499,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $124.50 Billion | +14.65% |
| Dividends Paid | $42.75 Billion | -5.03% |
| Other Comprehensive Income | $661.76 Billion | +77.86% |
| Other Changes | $-663.50 Billion | -78.06% |
| Total Change | $- | 10.39% |
Book Value vs Market Value Analysis
This analysis compares GAIL (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | $78.12 | $10.80 | x |
| 2006-03-31 | $91.03 | $10.80 | x |
| 2007-03-31 | $104.84 | $10.80 | x |
| 2008-03-31 | $120.17 | $10.80 | x |
| 2009-03-31 | $136.56 | $10.80 | x |
| 2010-03-31 | $157.92 | $10.80 | x |
| 2011-03-31 | $188.11 | $10.80 | x |
| 2012-03-31 | $220.91 | $10.80 | x |
| 2013-03-31 | $42.56 | $10.80 | x |
| 2014-03-31 | $47.98 | $10.80 | x |
| 2015-03-31 | $50.29 | $10.80 | x |
| 2016-03-31 | $52.31 | $10.80 | x |
| 2017-03-31 | $58.10 | $10.80 | x |
| 2018-03-31 | $61.61 | $10.80 | x |
| 2019-03-31 | $68.00 | $10.80 | x |
| 2020-03-31 | $72.83 | $10.80 | x |
| 2021-03-31 | $78.64 | $10.80 | x |
| 2022-03-31 | $96.26 | $10.80 | x |
| 2023-03-31 | $98.46 | $10.80 | x |
| 2024-03-31 | $117.02 | $10.80 | x |
| 2025-03-31 | $129.38 | $10.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GAIL (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.65%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.77%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 1.57x
- Recent ROE (14.65%) is below the historical average (15.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 23.14% | 16.54% | 0.77x | 1.81x | $11.58 Billion |
| 2006 | 23.76% | 16.92% | 0.82x | 1.71x | $14.12 Billion |
| 2007 | 21.53% | 15.97% | 0.73x | 1.84x | $13.63 Billion |
| 2008 | 20.53% | 15.35% | 0.72x | 1.86x | $14.28 Billion |
| 2009 | 18.35% | 11.81% | 0.81x | 1.91x | $12.86 Billion |
| 2010 | 18.69% | 12.96% | 0.72x | 2.02x | $15.47 Billion |
| 2011 | 18.95% | 12.09% | 0.82x | 1.92x | $19.00 Billion |
| 2012 | 17.84% | 10.06% | 0.87x | 2.05x | $19.52 Billion |
| 2013 | 15.19% | 8.62% | 0.85x | 2.08x | $14.94 Billion |
| 2014 | 14.75% | 7.78% | 0.92x | 2.06x | $15.41 Billion |
| 2015 | 9.29% | 5.23% | 0.87x | 2.05x | $-2.42 Billion |
| 2016 | 6.36% | 4.13% | 0.77x | 2.01x | $-12.88 Billion |
| 2017 | 8.57% | 6.95% | 0.82x | 1.51x | $-5.62 Billion |
| 2018 | 11.51% | 8.83% | 0.89x | 1.47x | $6.31 Billion |
| 2019 | 14.23% | 8.63% | 1.11x | 1.49x | $19.45 Billion |
| 2020 | 19.12% | 13.02% | 0.97x | 1.52x | $44.95 Billion |
| 2021 | 11.54% | 10.74% | 0.70x | 1.53x | $8.18 Billion |
| 2022 | 19.12% | 13.25% | 0.96x | 1.51x | $58.45 Billion |
| 2023 | 8.65% | 3.86% | 1.35x | 1.66x | $-8.77 Billion |
| 2024 | 12.86% | 7.45% | 1.07x | 1.62x | $22.00 Billion |
| 2025 | 14.65% | 8.77% | 1.07x | 1.57x | $39.50 Billion |
Industry Comparison
This section compares GAIL (India) Limited's net assets metrics with peer companies in the Utilities - Regulated Gas industry.
Industry Context
- Industry: Utilities - Regulated Gas
- Average net assets among peers: $9,591,711,655
- Average return on equity (ROE) among peers: 15.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GAIL (India) Limited (GAILF) | $852.40 Billion | 23.14% | 0.56x | $14.55 Billion |
| APA Group (APAJF) | $3.21 Billion | 8.05% | 4.14x | $6.28 Billion |
| Ascopiave S.p.A (ASCOF) | $409.67 Million | 8.69% | 1.12x | $220.54 Million |
| Atmos Energy Corporation (ATO) | $1.65 Billion | 8.96% | 2.47x | $30.35 Billion |
| Beijing Gas Blue Sky Holdings Limited (BJGBF) | $25.42 Million | 42.17% | 3.14x | $31.34 Million |
| Black Hills Corporation (BKH) | $205.40 Million | 15.77% | 1.48x | $5.29 Billion |
| CF Energy Corp (CGFEF) | $47.11 Million | 14.33% | 1.32x | $2.67 Million |
| China Gas Holdings Limited (CGHOF) | $45.80 Billion | 20.06% | 1.45x | $2.35 Billion |
| Chesapeake Utilities Corporation (CPK) | $561.58 Million | 11.60% | 2.18x | $3.01 Billion |
| China Resources Gas Group Limited (CRGGF) | $31.61 Billion | 14.08% | 1.33x | $2.74 Billion |
| China Suntien Green Energy Corporation Limited (CSGEF) | $12.40 Billion | 10.23% | 2.16x | $894.23 Million |