Zomato Limited (ZOMATO) - Net Assets
Based on the latest financial reports, Zomato Limited (ZOMATO) has net assets worth Rs213.11 Billion INR (≈ $2.30 Billion USD) as of September 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs252.05 Billion ≈ $2.73 Billion USD) and total liabilities (Rs38.94 Billion ≈ $421.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ZOMATO PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs213.11 Billion |
| % of Total Assets | 84.55% |
| Annual Growth Rate | 59.93% |
| 5-Year Change | 2801.54% |
| 10-Year Change | N/A |
| Growth Volatility | 384.38 |
Zomato Limited - Net Assets Trend (2018–2024)
This chart illustrates how Zomato Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Zomato Limited (ZOMATO) total market value.
Annual Net Assets for Zomato Limited (2018–2024)
The table below shows the annual net assets of Zomato Limited from 2018 to 2024. Also explore ZOMATO net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | Rs204.06 Billion ≈ $2.21 Billion |
+4.90% |
| 2023-03-31 | Rs194.53 Billion ≈ $2.10 Billion |
+17.91% |
| 2022-03-31 | Rs164.99 Billion ≈ $1.78 Billion |
+103.87% |
| 2021-03-31 | Rs80.93 Billion ≈ $875.23 Million |
+1050.75% |
| 2020-03-31 | Rs7.03 Billion ≈ $76.06 Million |
-72.62% |
| 2019-03-31 | Rs25.68 Billion ≈ $277.77 Million |
+110.72% |
| 2018-03-31 | Rs12.19 Billion ≈ $131.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zomato Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4731849000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs8.68 Billion | 4.25% |
| Other Comprehensive Income | Rs8.60 Billion | 4.21% |
| Other Components | Rs247.09 Billion | 121.05% |
| Total Equity | Rs204.13 Billion | 100.00% |
Zomato Limited Competitors by Market Cap
The table below lists competitors of Zomato Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Geely Automobile Holdings Limited
F:GRUA
|
$22.70 Billion |
|
Adani Green Energy Limited
NSE:ADANIGREEN
|
$22.70 Billion |
|
Coupang Inc.
F:788
|
$22.86 Billion |
|
F5 Networks Inc
NASDAQ:FFIV
|
$22.91 Billion |
|
InterContinental Hotels Group PLC
LSE:IHG
|
$22.67 Billion |
|
KeyCorp
NYSE:KEY
|
$22.61 Billion |
|
Epiroc AB (publ)
ST:EPI-A
|
$22.61 Billion |
|
Global Payments Inc
NYSE:GPN
|
$22.60 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zomato Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 194,598,000,000 to 204,130,000,000, a change of 9,532,000,000 (4.9%).
- Net income of 3,510,000,000 contributed positively to equity growth.
- New share issuances of 320,000,000 increased equity.
- Other comprehensive income decreased equity by 5,404,000,000.
- Other factors increased equity by 11,106,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs3.51 Billion | +1.72% |
| Share Issuances | Rs320.00 Million | +0.16% |
| Other Comprehensive Income | Rs-5.40 Billion | -2.65% |
| Other Changes | Rs11.11 Billion | +5.44% |
| Total Change | Rs- | 4.90% |
Book Value vs Market Value Analysis
This analysis compares Zomato Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.91x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 59.10x to 9.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-03-31 | Rs3.91 | Rs231.11 | x |
| 2019-03-31 | Rs3.31 | Rs231.11 | x |
| 2020-03-31 | Rs1.53 | Rs231.11 | x |
| 2021-03-31 | Rs34.39 | Rs231.11 | x |
| 2022-03-31 | Rs22.84 | Rs231.11 | x |
| 2023-03-31 | Rs24.02 | Rs231.11 | x |
| 2024-03-31 | Rs23.32 | Rs231.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zomato Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.90%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.14x
- Recent ROE (1.72%) is above the historical average (-57.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -8.57% | -22.25% | 0.34x | 1.14x | Rs-2.25 Billion |
| 2019 | -37.13% | -73.54% | 0.38x | 1.31x | Rs-12.25 Billion |
| 2020 | -333.51% | -90.88% | 0.90x | 4.09x | Rs-24.38 Billion |
| 2021 | -10.04% | -40.77% | 0.23x | 1.07x | Rs-16.23 Billion |
| 2022 | -7.32% | -28.83% | 0.24x | 1.05x | Rs-28.59 Billion |
| 2023 | -4.99% | -13.72% | 0.33x | 1.11x | Rs-29.17 Billion |
| 2024 | 1.72% | 2.90% | 0.52x | 1.14x | Rs-16.90 Billion |
Industry Comparison
This section compares Zomato Limited's net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $56,027,754,429
- Average return on equity (ROE) among peers: -15.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zomato Limited (ZOMATO) | Rs213.11 Billion | -8.57% | 0.18x | $22.68 Billion |
| DIGIDRIVE DISTRIBUTORS LTD (DIGIDRIVE) | $1.36 Billion | 3.43% | 0.08x | $7.27 Million |
| Eternal Limited (ETERNAL) | $303.10 Billion | 1.74% | 0.18x | $31.72 Billion |
| Brainbees Solutions Limited (FIRSTCRY) | $42.00 Billion | -10.51% | 0.70x | $888.03 Million |
| Intrasoft Technologies Limited (ISFT) | $74.40 Million | 25.43% | 0.13x | $15.92 Million |
| FSN E-Commerce Ventures Limited (NYKAA) | $12.81 Billion | 5.16% | 1.65x | $10.03 Billion |
| RattanIndia Enterprises Limited (RTNINDIA) | $15.48 Billion | -42.83% | 0.00x | $393.80 Million |
| SWIGGY LIMITED (SWIGGY) | $17.37 Billion | -93.06% | 0.68x | $6.94 Billion |
About Zomato Limited
Eternal Limited primarily operates as an online food delivery company in India and internationally. It operates through India Food Ordering and Delivery, Hyperpure supplies (B2B business), Quick Commerce, Going Out, and All Other segments. The company operates a B2C technology platform under Zomato brand name that helps to search and discover restaurants, order food delivery, read and write custo… Read more