Gibson Energy Inc
Gibson Energy Inc., together with its subsidiaries, engages in the gathering, storing, optimizing, and processing of liquids and refined products in Canada and the United States. It operates through Infrastructure and Marketing segments. The company operates a network of infrastructure assets that include terminals, rail loading and unloading facilities, gathering pipelines, diluent recovery unit… Read more
Gibson Energy Inc (GBNXF) - Net Assets
Latest net assets as of December 2025: $820.35 Million USD
Based on the latest financial reports, Gibson Energy Inc (GBNXF) has net assets worth $820.35 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.63 Billion) and total liabilities ($3.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $820.35 Million |
| % of Total Assets | 17.73% |
| Annual Growth Rate | 2.42% |
| 5-Year Change | 27.36% |
| 10-Year Change | -22.4% |
| Growth Volatility | 25.76 |
Gibson Energy Inc - Net Assets Trend (2009–2025)
This chart illustrates how Gibson Energy Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gibson Energy Inc (2009–2025)
The table below shows the annual net assets of Gibson Energy Inc from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $820.35 Million | -15.61% |
| 2024-12-31 | $972.07 Million | +6.53% |
| 2023-12-31 | $912.47 Million | +59.24% |
| 2022-12-31 | $573.02 Million | -11.04% |
| 2021-12-31 | $644.13 Million | -5.23% |
| 2020-12-31 | $679.65 Million | -10.64% |
| 2019-12-31 | $760.61 Million | +0.31% |
| 2018-12-31 | $758.23 Million | -16.73% |
| 2017-12-31 | $910.60 Million | -13.86% |
| 2016-12-31 | $1.06 Billion | -9.42% |
| 2015-12-31 | $1.17 Billion | -18.23% |
| 2014-12-31 | $1.43 Billion | +4.28% |
| 2013-12-31 | $1.37 Billion | +4.73% |
| 2012-12-31 | $1.31 Billion | +53.16% |
| 2011-12-31 | $853.22 Million | +56.61% |
| 2010-12-31 | $544.81 Million | -2.63% |
| 2009-12-31 | $559.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gibson Energy Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 173975805500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.39 Billion | 290.88% |
| Other Comprehensive Income | $113.16 Million | 13.79% |
| Other Components | $60.74 Million | 7.40% |
| Total Equity | $820.35 Million | 100.00% |
Gibson Energy Inc Competitors by Market Cap
The table below lists competitors of Gibson Energy Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Western Union Company
MX:WU
|
$2.52 Billion |
|
Loomis AB ser. B
ST:LOOMIS
|
$2.52 Billion |
|
Curbline Properties Corp.
NYSE:CURB
|
$2.52 Billion |
|
Mandatum Oyj
PINK:MANDF
|
$2.52 Billion |
|
Lifan Industry Group Co Ltd
SHG:601777
|
$2.51 Billion |
|
LG Display
KO:034220
|
$2.51 Billion |
|
Merdeka Copper Gold PT
JK:MDKA
|
$2.51 Billion |
|
Power Integrations Inc
NASDAQ:POWI
|
$2.51 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gibson Energy Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 972,067,000 to 820,346,925, a change of -151,720,075 (-15.6%).
- Net income of 197,476,937 contributed positively to equity growth.
- Dividend payments of 277,867,370 reduced retained earnings.
- Other comprehensive income decreased equity by 83,382,293.
- Other factors increased equity by 12,052,651.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $197.48 Million | +24.07% |
| Dividends Paid | $277.87 Million | -33.87% |
| Other Comprehensive Income | $-83.38 Million | -10.16% |
| Other Changes | $12.05 Million | +1.47% |
| Total Change | $- | -15.61% |
Book Value vs Market Value Analysis
This analysis compares Gibson Energy Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.95x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.62x to 2.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $5.60 | $14.69 | x |
| 2011-12-31 | $10.71 | $14.69 | x |
| 2012-12-31 | $12.39 | $14.69 | x |
| 2013-12-31 | $11.12 | $14.69 | x |
| 2014-12-31 | $11.36 | $14.69 | x |
| 2015-12-31 | $9.29 | $14.69 | x |
| 2016-12-31 | $7.82 | $14.69 | x |
| 2017-12-31 | $6.39 | $14.69 | x |
| 2018-12-31 | $5.18 | $14.69 | x |
| 2019-12-31 | $5.15 | $14.69 | x |
| 2020-12-31 | $4.57 | $14.69 | x |
| 2021-12-31 | $4.32 | $14.69 | x |
| 2022-12-31 | $3.85 | $14.69 | x |
| 2023-12-31 | $6.02 | $14.69 | x |
| 2024-12-31 | $5.92 | $14.69 | x |
| 2025-12-31 | $4.98 | $14.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gibson Energy Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.07%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.85%
- • Asset Turnover: 2.31x
- • Equity Multiplier: 5.64x
- Recent ROE (24.07%) is above the historical average (9.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | 0.00% | 2.06x | 2.84x | $-55.95 Million |
| 2010 | 0.54% | 0.08% | 1.86x | 3.64x | $-51.54 Million |
| 2011 | -7.34% | -1.23% | 2.30x | 2.58x | $-147.93 Million |
| 2012 | 8.89% | 2.36% | 1.76x | 2.14x | $-14.50 Million |
| 2013 | 7.59% | 1.50% | 2.28x | 2.23x | $-33.05 Million |
| 2014 | 6.44% | 1.07% | 2.40x | 2.50x | $-50.78 Million |
| 2015 | -24.05% | -5.02% | 1.70x | 2.81x | $-397.36 Million |
| 2016 | -15.11% | -3.48% | 1.41x | 3.09x | $-265.42 Million |
| 2017 | 4.85% | 0.72% | 2.06x | 3.26x | $-46.93 Million |
| 2018 | 19.92% | 2.21% | 2.44x | 3.71x | $75.22 Million |
| 2019 | 24.05% | 2.49% | 2.46x | 3.91x | $106.84 Million |
| 2020 | 17.85% | 2.46% | 1.61x | 4.51x | $53.34 Million |
| 2021 | 22.52% | 2.01% | 2.10x | 5.33x | $80.64 Million |
| 2022 | 38.96% | 2.02% | 3.45x | 5.58x | $165.94 Million |
| 2023 | 23.48% | 1.94% | 2.23x | 5.42x | $122.96 Million |
| 2024 | 15.65% | 1.29% | 2.37x | 5.11x | $54.97 Million |
| 2025 | 24.07% | 1.85% | 2.31x | 5.64x | $115.44 Million |
Industry Comparison
This section compares Gibson Energy Inc's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $1,071,361,856
- Average return on equity (ROE) among peers: -9.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gibson Energy Inc (GBNXF) | $820.35 Million | 0.00% | 4.64x | $2.52 Billion |
| Antero Midstream Partners LP (AM) | $1.34 Billion | 1.25% | 0.04x | $7.51 Billion |
| AltaGas Ltd (ATGFF) | $336.26 Million | 8.53% | 1.64x | $8.06 Billion |
| ATGPF (ATGPF) | $7.60 Billion | 3.72% | 1.84x | $4.11 Billion |
| Avance Gas Holding Ltd (AVACF) | $112.20 Million | -0.25% | 4.24x | $7.70K |
| CBL International Limited Ordinary Shares (BANL) | $8.43 Million | 42.35% | 2.20x | $3.34 Million |
| BP Prudhoe Bay Royalty Trust (BPT) | $340.19 Million | 9.33% | 0.00x | $2.99 Million |
| Brooge Holdings Ltd (BROG) | $125.13 Million | -65.77% | 1.46x | $32.39 Million |
| Brooge Energy Limited (BROGW) | $56.77 Million | -85.14% | 7.56x | $5.67K |
| Willow Biosciences Inc (CANSF) | $29.68 Million | -20.69% | 0.18x | $2.85 Million |
| Cool Company Ltd (CLCO) | $761.50 Million | 12.89% | 1.95x | $145.96 Million |