Loomis AB ser. B (LOOMIS) - Net Assets
Based on the latest financial reports, Loomis AB ser. B (LOOMIS) has net assets worth Skr12.00 Billion SEK (≈ $1.29 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr37.04 Billion ≈ $3.99 Billion USD) and total liabilities (Skr25.04 Billion ≈ $2.69 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Loomis AB ser. B to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr12.00 Billion |
| % of Total Assets | 32.4% |
| Annual Growth Rate | 15.47% |
| 5-Year Change | 19.26% |
| 10-Year Change | 80.55% |
| Growth Volatility | 69.29 |
Loomis AB ser. B - Net Assets Trend (2005–2025)
This chart illustrates how Loomis AB ser. B's net assets have evolved over time, based on quarterly financial data. Also explore Loomis AB ser. B assets under control for the complete picture of this company's asset base.
Annual Net Assets for Loomis AB ser. B (2005–2025)
The table below shows the annual net assets of Loomis AB ser. B from 2005 to 2025. For live valuation and market cap data, see Loomis AB ser. B stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr12.00 Billion ≈ $1.29 Billion |
-11.95% |
| 2024-12-31 | Skr13.63 Billion ≈ $1.47 Billion |
+7.51% |
| 2023-12-31 | Skr12.68 Billion ≈ $1.36 Billion |
+1.72% |
| 2022-12-31 | Skr12.46 Billion ≈ $1.34 Billion |
+23.86% |
| 2021-12-31 | Skr10.06 Billion ≈ $1.08 Billion |
+14.70% |
| 2020-12-31 | Skr8.77 Billion ≈ $944.11 Million |
-8.54% |
| 2019-12-31 | Skr9.59 Billion ≈ $1.03 Billion |
+13.89% |
| 2018-12-31 | Skr8.42 Billion ≈ $906.34 Million |
+19.68% |
| 2017-12-31 | Skr7.04 Billion ≈ $757.29 Million |
+5.87% |
| 2016-12-31 | Skr6.65 Billion ≈ $715.32 Million |
+13.74% |
| 2015-12-31 | Skr5.84 Billion ≈ $628.91 Million |
+19.07% |
| 2014-12-31 | Skr4.91 Billion ≈ $528.18 Million |
+17.84% |
| 2013-12-31 | Skr4.17 Billion ≈ $448.22 Million |
+15.86% |
| 2012-12-31 | Skr3.60 Billion ≈ $386.88 Million |
+5.83% |
| 2011-12-31 | Skr3.40 Billion ≈ $365.57 Million |
+8.77% |
| 2010-12-31 | Skr3.12 Billion ≈ $336.08 Million |
-0.19% |
| 2009-12-31 | Skr3.13 Billion ≈ $336.73 Million |
+5.14% |
| 2008-12-31 | Skr2.98 Billion ≈ $320.27 Million |
+97.77% |
| 2007-12-31 | Skr1.50 Billion ≈ $161.94 Million |
-45.38% |
| 2006-12-31 | Skr2.76 Billion ≈ $296.50 Million |
+307.57% |
| 2005-12-31 | Skr676.00 Million ≈ $72.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Loomis AB ser. B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 768810000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr7.20 Billion | 59.98% |
| Common Stock | Skr376.00 Million | 3.13% |
| Other Components | Skr4.43 Billion | 36.89% |
| Total Equity | Skr12.00 Billion | 100.00% |
Loomis AB ser. B Competitors by Market Cap
The table below lists competitors of Loomis AB ser. B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sigma Advanced Systems Limited
NSE:MEGASOFT
|
$3.08 Billion |
|
SASA Polyester Sanayi AS
IS:SASA
|
$3.08 Billion |
|
Sineng Electric Co Ltd
SHE:300827
|
$3.08 Billion |
|
Columbia Sportswear Company
NASDAQ:COLM
|
$3.08 Billion |
|
ATS CORP
TO:ATS
|
$3.08 Billion |
|
Brederode SA
BR:BREB
|
$3.08 Billion |
|
Fuchs Petrolub SE Preference Shares
XETRA:FPE3
|
$3.08 Billion |
|
Chemours Co
NYSE:CC
|
$3.08 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Loomis AB ser. B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,630,000,000 to 12,001,000,000, a change of -1,629,000,000 (-12.0%).
- Net income of 1,582,000,000 contributed positively to equity growth.
- Dividend payments of 959,000,000 reduced retained earnings.
- Share repurchases of 600,000,000 reduced equity.
- Other comprehensive income decreased equity by 2,028,000,000.
- Other factors increased equity by 376,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr1.58 Billion | +13.18% |
| Dividends Paid | Skr959.00 Million | -7.99% |
| Share Repurchases | Skr600.00 Million | -5.0% |
| Other Comprehensive Income | Skr-2.03 Billion | -16.9% |
| Other Changes | Skr376.00 Million | +3.13% |
| Total Change | Skr- | -11.95% |
Book Value vs Market Value Analysis
This analysis compares Loomis AB ser. B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 46.20x to 2.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Skr9.26 | Skr427.80 | x |
| 2006-12-31 | Skr37.74 | Skr427.80 | x |
| 2007-12-31 | Skr20.61 | Skr427.80 | x |
| 2008-12-31 | Skr40.76 | Skr427.80 | x |
| 2009-12-31 | Skr41.41 | Skr427.80 | x |
| 2010-12-31 | Skr42.78 | Skr427.80 | x |
| 2011-12-31 | Skr46.53 | Skr427.80 | x |
| 2012-12-31 | Skr49.24 | Skr427.80 | x |
| 2013-12-31 | Skr55.65 | Skr427.80 | x |
| 2014-12-31 | Skr65.23 | Skr427.80 | x |
| 2015-12-31 | Skr77.69 | Skr427.80 | x |
| 2016-12-31 | Skr88.36 | Skr427.80 | x |
| 2017-12-31 | Skr93.54 | Skr427.80 | x |
| 2018-12-31 | Skr111.94 | Skr427.80 | x |
| 2019-12-31 | Skr127.50 | Skr427.80 | x |
| 2020-12-31 | Skr116.61 | Skr427.80 | x |
| 2021-12-31 | Skr134.24 | Skr427.80 | x |
| 2022-12-31 | Skr170.56 | Skr427.80 | x |
| 2023-12-31 | Skr177.70 | Skr427.80 | x |
| 2024-12-31 | Skr194.78 | Skr427.80 | x |
| 2025-12-31 | Skr175.97 | Skr427.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Loomis AB ser. B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.18%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.20%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 3.09x
- Recent ROE (13.18%) is above the historical average (12.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 69.75% | 4.26% | 1.11x | 14.69x | Skr403.90 Million |
| 2006 | -23.24% | -5.58% | 1.32x | 3.16x | Skr-915.72 Million |
| 2007 | -58.51% | -7.73% | 1.36x | 5.56x | Skr-1.03 Billion |
| 2008 | 14.24% | 3.76% | 1.26x | 2.99x | Skr126.20 Million |
| 2009 | 15.98% | 4.17% | 1.47x | 2.61x | Skr187.10 Million |
| 2010 | 15.88% | 4.50% | 1.46x | 2.43x | Skr183.70 Million |
| 2011 | 15.10% | 4.68% | 1.21x | 2.67x | Skr173.30 Million |
| 2012 | 18.08% | 5.72% | 1.26x | 2.50x | Skr290.50 Million |
| 2013 | 17.67% | 6.48% | 1.23x | 2.22x | Skr319.50 Million |
| 2014 | 18.54% | 6.74% | 1.04x | 2.65x | Skr419.20 Million |
| 2015 | 18.29% | 6.64% | 1.12x | 2.47x | Skr484.60 Million |
| 2016 | 18.93% | 7.49% | 1.13x | 2.24x | Skr593.30 Million |
| 2017 | 20.29% | 8.29% | 1.14x | 2.15x | Skr724.30 Million |
| 2018 | 18.26% | 8.02% | 1.04x | 2.20x | Skr695.90 Million |
| 2019 | 17.16% | 7.82% | 0.79x | 2.77x | Skr686.90 Million |
| 2020 | 8.16% | 3.81% | 0.76x | 2.84x | Skr-161.20 Million |
| 2021 | 10.97% | 5.60% | 0.72x | 2.71x | Skr97.70 Million |
| 2022 | 12.85% | 6.33% | 0.80x | 2.55x | Skr355.60 Million |
| 2023 | 11.79% | 5.21% | 0.79x | 2.85x | Skr227.20 Million |
| 2024 | 12.04% | 5.39% | 0.75x | 2.96x | Skr278.00 Million |
| 2025 | 13.18% | 5.20% | 0.82x | 3.09x | Skr381.90 Million |
Industry Comparison
This section compares Loomis AB ser. B's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $4,014,354,960
- Average return on equity (ROE) among peers: 2.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Loomis AB ser. B (LOOMIS) | Skr12.00 Billion | 69.75% | 2.09x | $3.08 Billion |
| ASSA ABLOY AB (publ) (ASSA-B) | $15.87 Billion | 21.22% | 1.38x | $39.83 Billion |
| Careium AB (CARE) | $599.50 Million | 6.32% | 0.60x | $61.52 Million |
| Irisity AB (IRIS) | $5.02 Million | 6.94% | 2.35x | $8.19 Million |
| Nordic LEVEL Group AB (LEVEL) | $199.31 Million | -3.03% | 0.91x | $12.12 Million |
| Precise Biometrics AB (PREC) | $125.48 Million | -16.30% | 0.27x | $13.92 Million |
| Securitas AB (SECU-B) | $11.30 Billion | 18.31% | 2.64x | $9.05 Billion |
| Tempest Security AB (TSEC) | $2.97 Million | -19.25% | 8.11x | $11.39 Million |
About Loomis AB ser. B
Loomis AB (publ) provides secure payment solutions in the United States, France, Switzerland, Spain, the United Kingdom, Sweden, and internationally. The company offers transportation of cash and valuables with logistics systems to and from central banks, financial institutions, retailers, restaurants and other businesses; cash management services, and vault and cash storage outsourcing for centr… Read more