Opus One Gold Corporation
Opus One Gold Corporation engages in the acquisition, exploration, and evaluation of mineral properties in Canada. The company explores for gold and base metals. Its flagship project is the 100% owned Noyell gold property, which consists of 84 cells covering an area of 4,482.34 hectares in the Noyon and Le Tardif townships in the northwestern portion of the Abitibi subprovince of the Superior pro… Read more
Opus One Gold Corporation (GFKRF) - Net Assets
Latest net assets as of November 2025: $3.48 Million USD
Based on the latest financial reports, Opus One Gold Corporation (GFKRF) has net assets worth $3.48 Million USD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.29 Million) and total liabilities ($811.39K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $3.48 Million |
| % of Total Assets | 81.09% |
| Annual Growth Rate | 7.6% |
| 5-Year Change | 23.35% |
| 10-Year Change | 181.74% |
| Growth Volatility | 266.06 |
Opus One Gold Corporation - Net Assets Trend (2000–2025)
This chart illustrates how Opus One Gold Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Opus One Gold Corporation (2000–2025)
The table below shows the annual net assets of Opus One Gold Corporation from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | $3.58 Million | +205.08% |
| 2024-08-31 | $1.17 Million | -1.58% |
| 2023-08-31 | $1.19 Million | -27.88% |
| 2022-08-31 | $1.65 Million | -43.04% |
| 2021-08-31 | $2.90 Million | -0.29% |
| 2020-08-31 | $2.91 Million | +113.12% |
| 2019-08-31 | $1.37 Million | -49.48% |
| 2018-08-31 | $2.70 Million | -11.60% |
| 2017-08-31 | $3.06 Million | +140.71% |
| 2016-08-31 | $1.27 Million | -15.81% |
| 2015-08-31 | $1.51 Million | -37.73% |
| 2014-08-31 | $2.42 Million | +143.34% |
| 2013-08-31 | $996.09K | -8.69% |
| 2012-08-31 | $1.09 Million | +1106.00% |
| 2011-08-31 | $90.46K | -51.70% |
| 2010-08-31 | $187.30K | +33.22% |
| 2009-08-31 | $140.59K | +44.69% |
| 2008-08-31 | $97.17K | +119.50% |
| 2007-08-31 | $-498.42K | -26.72% |
| 2006-08-31 | $-393.33K | -39.45% |
| 2005-08-31 | $-282.07K | +67.44% |
| 2002-08-31 | $-866.40K | -44.41% |
| 2001-08-31 | $-599.94K | -204.56% |
| 2000-08-31 | $573.76K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Opus One Gold Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1261997100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $23.15 Million | 646.54% |
| Other Comprehensive Income | $1.96 Million | 54.75% |
| Total Equity | $3.58 Million | 100.00% |
Opus One Gold Corporation Competitors by Market Cap
The table below lists competitors of Opus One Gold Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HITIQ Ltd
AU:HIQ
|
$2.47 Million |
|
Thai Packaging & Printing Public Company Limited
BK:TPP
|
$2.48 Million |
|
Integral Acquisition 1 Corp
NASDAQ:INTE
|
$2.48 Million |
|
Auddia Inc
NASDAQ:AUUD
|
$2.48 Million |
|
CME GROUP-A
MU:MX4A
|
$2.47 Million |
|
Ictsi Jasa Prima Tbk
JK:KARW
|
$2.47 Million |
|
Intorio Corp.
PINK:ITOR
|
$2.47 Million |
|
Touchwood Entertainment Limited
NSE:TOUCHWOOD
|
$2.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Opus One Gold Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,173,519 to 3,580,000, a change of 2,406,481 (205.1%).
- Net loss of 1,230,954 reduced equity.
- New share issuances of 3,101,450 increased equity.
- Other comprehensive income increased equity by 1,960,000.
- Other factors decreased equity by 1,424,015.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.23 Million | -34.38% |
| Share Issuances | $3.10 Million | +86.63% |
| Other Comprehensive Income | $1.96 Million | +54.75% |
| Other Changes | $-1.42 Million | -39.78% |
| Total Change | $- | 205.07% |
Book Value vs Market Value Analysis
This analysis compares Opus One Gold Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.55x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.06x to 0.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-08-31 | $0.18 | $0.01 | x |
| 2001-08-31 | $-0.19 | $0.01 | x |
| 2002-08-31 | $-0.21 | $0.01 | x |
| 2005-08-31 | $-0.07 | $0.01 | x |
| 2006-08-31 | $-0.09 | $0.01 | x |
| 2007-08-31 | $-0.03 | $0.01 | x |
| 2008-08-31 | $0.01 | $0.01 | x |
| 2009-08-31 | $0.01 | $0.01 | x |
| 2010-08-31 | $0.01 | $0.01 | x |
| 2011-08-31 | $0.01 | $0.01 | x |
| 2012-08-31 | $0.04 | $0.01 | x |
| 2013-08-31 | $0.04 | $0.01 | x |
| 2014-08-31 | $0.07 | $0.01 | x |
| 2015-08-31 | $0.04 | $0.01 | x |
| 2016-08-31 | $0.03 | $0.01 | x |
| 2017-08-31 | $0.06 | $0.01 | x |
| 2018-08-31 | $0.04 | $0.01 | x |
| 2019-08-31 | $0.02 | $0.01 | x |
| 2020-08-31 | $0.04 | $0.01 | x |
| 2021-08-31 | $0.02 | $0.01 | x |
| 2022-08-31 | $0.01 | $0.01 | x |
| 2023-08-31 | $0.01 | $0.01 | x |
| 2024-08-31 | $0.01 | $0.01 | x |
| 2025-08-31 | $0.02 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Opus One Gold Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -34.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.22x
- Recent ROE (-34.38%) is above the historical average (-66.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -73.55% | 0.00% | 0.00x | 1.22x | $-479.38K |
| 2001 | 0.00% | -285.58% | 1.48x | 0.00x | $-1.76 Million |
| 2002 | 0.00% | -80.70% | 3.00x | 0.00x | $-391.36K |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $-46.66K |
| 2006 | 0.00% | 0.00% | 0.00x | 0.00x | $-71.67K |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-55.16K |
| 2008 | -395.18% | 0.00% | 0.00x | 3.25x | $-393.72K |
| 2009 | -290.91% | 0.00% | 0.00x | 3.62x | $-423.06K |
| 2010 | -94.50% | 0.00% | 0.00x | 2.04x | $-195.73K |
| 2011 | -164.72% | 0.00% | 0.00x | 4.23x | $-158.05K |
| 2012 | -16.87% | 0.00% | 0.00x | 1.03x | $-293.09K |
| 2013 | -10.84% | 0.00% | 0.00x | 1.05x | $-207.61K |
| 2014 | -19.27% | 0.00% | 0.00x | 1.03x | $-709.38K |
| 2015 | -65.00% | 0.00% | 0.00x | 1.05x | $-1.13 Million |
| 2016 | -52.25% | 0.00% | 0.00x | 1.16x | $-791.07K |
| 2017 | -8.27% | 0.00% | 0.00x | 1.08x | $-558.88K |
| 2018 | -13.46% | 0.00% | 0.00x | 1.07x | $-634.39K |
| 2019 | -68.75% | 0.00% | 0.00x | 1.12x | $-1.08 Million |
| 2020 | -22.39% | 0.00% | 0.00x | 1.20x | $-942.84K |
| 2021 | -9.03% | 0.00% | 0.00x | 1.10x | $-552.26K |
| 2022 | -102.09% | 0.00% | 0.00x | 1.29x | $-1.85 Million |
| 2023 | -127.14% | 0.00% | 0.00x | 1.53x | $-1.64 Million |
| 2024 | -23.85% | 0.00% | 0.00x | 1.75x | $-397.23K |
| 2025 | -34.38% | 0.00% | 0.00x | 1.22x | $-1.59 Million |
Industry Comparison
This section compares Opus One Gold Corporation's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Opus One Gold Corporation (GFKRF) | $3.48 Million | -73.55% | 0.23x | $2.47 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |