Auddia Inc (AUUD) - Net Assets
Based on the latest financial reports, Auddia Inc (AUUD) has net assets worth $4.24 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.20 Million) and total liabilities ($966.96K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Auddia Inc's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.24 Million |
| % of Total Assets | 81.41% |
| Annual Growth Rate | N/A |
| 5-Year Change | -54.99% |
| 10-Year Change | N/A |
| Growth Volatility | 463.85 |
Auddia Inc - Net Assets Trend (2017–2025)
This chart illustrates how Auddia Inc's net assets have evolved over time, based on quarterly financial data. See Auddia Inc defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Auddia Inc (2017–2025)
The table below shows the annual net assets of Auddia Inc from 2017 to 2025. For live valuation and market cap data, see AUUD stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $4.24 Million | -9.77% |
| 2024-12-31 | $4.69 Million | +1016.58% |
| 2023-12-31 | $420.42K | -89.08% |
| 2022-12-31 | $3.85 Million | -59.09% |
| 2021-12-31 | $9.41 Million | +171.82% |
| 2020-12-31 | $-13.10 Million | -41.98% |
| 2019-12-31 | $-9.23 Million | -60.64% |
| 2018-12-31 | $-5.75 Million | +9.23% |
| 2017-12-31 | $-6.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Auddia Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6377261600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.10K | 0.07% |
| Other Components | $101.52 Million | 2396.79% |
| Total Equity | $4.24 Million | 100.00% |
Auddia Inc Competitors by Market Cap
The table below lists competitors of Auddia Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
COPPERCORP RESOURCES INC.
F:NU0
|
$2.78 Million |
|
Ricky Putra Globalindo Tbk
JK:RICY
|
$2.78 Million |
|
Concurrent Technologies Plc
LSE:CNC
|
$2.78 Million |
|
Animalcare Group Plc
LSE:ANCR
|
$2.78 Million |
|
Mercator Limited
NSE:MERCATOR
|
$2.78 Million |
|
Schroder Real Estate Investment Trust Ltd
LSE:SREI
|
$2.78 Million |
|
JPMorgan China Growth & Income PLC
LSE:JCGI
|
$2.77 Million |
|
iMetal Resources Inc
V:IMR
|
$2.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Auddia Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,694,320 to 4,235,494, a change of -458,826 (-9.8%).
- Net loss of 7,693,197 reduced equity.
- Dividend payments of 161,710 reduced retained earnings.
- New share issuances of 7,127,014 increased equity.
- Other factors increased equity by 269,067.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-7.69 Million | -181.64% |
| Dividends Paid | $161.71K | -3.82% |
| Share Issuances | $7.13 Million | +168.27% |
| Other Changes | $269.07K | +6.35% |
| Total Change | $- | -9.77% |
Book Value vs Market Value Analysis
This analysis compares Auddia Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.06x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $-0.05 | $1.34 | x |
| 2018-12-31 | $-89.04 | $1.34 | x |
| 2019-12-31 | $-143.03 | $1.34 | x |
| 2020-12-31 | $-203.07 | $1.34 | x |
| 2021-12-31 | $132.64 | $1.34 | x |
| 2022-12-31 | $53.82 | $1.34 | x |
| 2023-12-31 | $4.32 | $1.34 | x |
| 2024-12-31 | $217.34 | $1.34 | x |
| 2025-12-31 | $21.58 | $1.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Auddia Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -181.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.23x
- Recent ROE (-181.64%) is above the historical average (-319.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -136.69% | 1.77x | 0.00x | $-2.08 Million |
| 2018 | 0.00% | -239.18% | 0.86x | 0.00x | $-2.94 Million |
| 2019 | 0.00% | -1139.92% | 0.25x | 0.00x | $-4.31 Million |
| 2020 | 0.00% | -3652.25% | 0.05x | 0.00x | $-2.74 Million |
| 2021 | -232.98% | -438520960.00% | 0.00x | 1.02x | $-22.87 Million |
| 2022 | -179.15% | 0.00% | 0.00x | 1.59x | $-7.28 Million |
| 2023 | -2094.93% | 0.00% | 0.00x | 10.47x | $-8.85 Million |
| 2024 | -185.80% | 0.00% | 0.00x | 1.13x | $-9.19 Million |
| 2025 | -181.64% | 0.00% | 0.00x | 1.23x | $-8.12 Million |
Industry Comparison
This section compares Auddia Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $961,395,124
- Average return on equity (ROE) among peers: -36.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Auddia Inc (AUUD) | $4.24 Million | 0.00% | 0.23x | $2.78 Million |
| Adobe Systems Incorporated (ADBE) | $616.97 Million | 33.33% | 0.51x | $79.34 Billion |
| ADEIA CORP (ADEA) | $418.32 Million | 10.79% | 0.06x | $3.40 Billion |
| Automatic Data Processing Inc (ADP) | $3.41 Billion | 17.77% | 0.52x | $87.45 Billion |
| Autodesk Inc (ADSK) | $296.90 Million | 20.95% | 0.36x | $40.93 Billion |
| AudioEye Inc (AEYE) | $1.57 Million | -497.00% | 4.84x | $71.03 Million |
| Agilysys Inc (AGYS) | $132.80 Million | 4.88% | 0.61x | $2.01 Billion |
| BlockchAIn Digital Infrastructure, Inc (AIB) | $9.98 Million | 52.24% | 0.32x | $43.69 Million |
| Firefly Neuroscience, Inc. (AIFF) | $-2.11 Million | 0.00% | 0.00x | $20.47 Million |
| XIAO-I Corporation American Depositary Shares (AIXI) | $-8.98 Million | 0.00% | 0.00x | $8.14 Million |
| Alight Inc (ALIT) | $4.74 Billion | -7.28% | 1.27x | $311.26 Million |
About Auddia Inc
Auddia Inc. was founded in 2012 and is headquartered in Boulder, Colorado.