GMO Internet Inc
GMO internet group, Inc. provides various Internet services worldwide. The company offers Internet infrastructure services in the areas of domain, hosting, cloud, security, payments, e-commerce support, website production support, WiFi providers, customer support, electronic seals, online shopping, and others. It also offers online advertising and media services, such as media services, research,… Read more
GMO Internet Inc (GMOYF) - Net Assets
Latest net assets as of September 2025: $1.42 Billion USD
Based on the latest financial reports, GMO Internet Inc (GMOYF) has net assets worth $1.42 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($15.43 Billion) and total liabilities ($14.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.42 Billion |
| % of Total Assets | 9.17% |
| Annual Growth Rate | 12.83% |
| 5-Year Change | 89.83% |
| 10-Year Change | 205.76% |
| Growth Volatility | 18.68 |
GMO Internet Inc - Net Assets Trend (2004–2024)
This chart illustrates how GMO Internet Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GMO Internet Inc (2004–2024)
The table below shows the annual net assets of GMO Internet Inc from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $190.05 Billion | +9.96% |
| 2023-12-31 | $172.84 Billion | +11.73% |
| 2022-12-31 | $154.69 Billion | +10.18% |
| 2021-12-31 | $140.40 Billion | +40.24% |
| 2020-12-31 | $100.11 Billion | -2.11% |
| 2019-12-31 | $102.27 Billion | +6.06% |
| 2018-12-31 | $96.42 Billion | +29.68% |
| 2017-12-31 | $74.35 Billion | +12.35% |
| 2016-12-31 | $66.18 Billion | +6.47% |
| 2015-12-31 | $62.16 Billion | +41.66% |
| 2014-12-31 | $43.88 Billion | +18.96% |
| 2013-12-31 | $36.88 Billion | +21.26% |
| 2012-12-31 | $30.42 Billion | +16.43% |
| 2011-12-31 | $26.12 Billion | +22.10% |
| 2010-12-31 | $21.40 Billion | +51.26% |
| 2009-12-31 | $14.15 Billion | +5.82% |
| 2008-12-31 | $13.37 Billion | +10.86% |
| 2007-12-31 | $12.06 Billion | -38.25% |
| 2006-12-31 | $19.53 Billion | -6.86% |
| 2005-12-31 | $20.97 Billion | +23.44% |
| 2004-12-31 | $16.98 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to GMO Internet Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1022.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $53.51 Billion | 61.93% |
| Common Stock | $5.00 Billion | 5.79% |
| Other Comprehensive Income | $8.20 Billion | 9.49% |
| Other Components | $19.69 Billion | 22.79% |
| Total Equity | $86.40 Billion | 100.00% |
GMO Internet Inc Competitors by Market Cap
The table below lists competitors of GMO Internet Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daetwyl I
SW:DAE
|
$1.22 Billion |
|
IIFL Finance Limited
NSE:IIFL
|
$1.22 Billion |
|
WILEY (JOHN) + SONS B
F:2F70
|
$1.22 Billion |
|
Hebei Sinopack Electronic Technolog
SHE:003031
|
$1.22 Billion |
|
HMS Networks AB
LSE:0RPZ
|
$1.22 Billion |
|
WHA Corporation Public Company Limited
BK:WHA
|
$1.22 Billion |
|
Shenzhen Sunline Tech Co Ltd
SHE:300348
|
$1.22 Billion |
|
Cenergy Holdings SA
BR:CENER
|
$1.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GMO Internet Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 82,597,000,000 to 86,397,000,000, a change of 3,800,000,000 (4.6%).
- Net income of 13,373,000,000 contributed positively to equity growth.
- Dividend payments of 4,877,000,000 reduced retained earnings.
- Share repurchases of 4,372,000,000 reduced equity.
- New share issuances of 93,000,000 increased equity.
- Other comprehensive income decreased equity by 278,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $13.37 Billion | +15.48% |
| Dividends Paid | $4.88 Billion | -5.64% |
| Share Repurchases | $4.37 Billion | -5.06% |
| Share Issuances | $93.00 Million | +0.11% |
| Other Comprehensive Income | $-278.00 Million | -0.32% |
| Other Changes | $-139.00 Million | -0.16% |
| Total Change | $- | 4.60% |
Book Value vs Market Value Analysis
This analysis compares GMO Internet Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $198.93 | $21.85 | x |
| 2005-12-31 | $261.76 | $21.85 | x |
| 2006-12-31 | $182.52 | $21.85 | x |
| 2007-12-31 | $64.05 | $21.85 | x |
| 2008-12-31 | $67.26 | $21.85 | x |
| 2009-12-31 | $70.29 | $21.85 | x |
| 2010-12-31 | $85.53 | $21.85 | x |
| 2011-12-31 | $163.11 | $21.85 | x |
| 2012-12-31 | $178.91 | $21.85 | x |
| 2013-12-31 | $210.50 | $21.85 | x |
| 2014-12-31 | $245.55 | $21.85 | x |
| 2015-12-31 | $334.20 | $21.85 | x |
| 2016-12-31 | $333.37 | $21.85 | x |
| 2017-12-31 | $374.81 | $21.85 | x |
| 2018-12-31 | $456.17 | $21.85 | x |
| 2019-12-31 | $472.63 | $21.85 | x |
| 2020-12-31 | $460.92 | $21.85 | x |
| 2021-12-31 | $670.53 | $21.85 | x |
| 2022-12-31 | $673.65 | $21.85 | x |
| 2023-12-31 | $776.03 | $21.85 | x |
| 2024-12-31 | $813.83 | $21.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GMO Internet Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.48%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.82%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 24.90x
- Recent ROE (15.48%) is above the historical average (-6.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 19.20% | 10.88% | 0.84x | 2.09x | $1.23 Billion |
| 2005 | 20.01% | 8.76% | 0.42x | 5.41x | $1.63 Billion |
| 2006 | -106.67% | -23.80% | 0.35x | 12.90x | $-13.23 Billion |
| 2007 | -361.78% | -38.00% | 1.14x | 8.35x | $-18.08 Billion |
| 2008 | 31.24% | 5.67% | 0.94x | 5.88x | $1.44 Billion |
| 2009 | 19.20% | 3.55% | 0.93x | 5.80x | $648.95 Million |
| 2010 | 25.83% | 4.97% | 0.27x | 19.35x | $1.35 Billion |
| 2011 | 23.16% | 6.95% | 0.30x | 11.08x | $2.44 Billion |
| 2012 | 21.42% | 6.07% | 0.27x | 13.08x | $2.41 Billion |
| 2013 | 20.97% | 5.60% | 0.22x | 17.18x | $2.74 Billion |
| 2014 | 19.97% | 5.34% | 0.23x | 16.52x | $2.92 Billion |
| 2015 | 33.81% | 10.62% | 0.23x | 13.97x | $9.45 Billion |
| 2016 | 18.26% | 5.36% | 0.23x | 14.87x | $3.27 Billion |
| 2017 | 18.35% | 5.21% | 0.21x | 16.43x | $3.65 Billion |
| 2018 | -39.44% | -11.18% | 0.25x | 14.34x | $-25.96 Billion |
| 2019 | 15.48% | 4.25% | 0.23x | 16.17x | $2.95 Billion |
| 2020 | 20.18% | 4.88% | 0.20x | 21.00x | $5.19 Billion |
| 2021 | 23.81% | 7.26% | 0.17x | 19.28x | $10.17 Billion |
| 2022 | 18.29% | 5.38% | 0.16x | 21.36x | $5.99 Billion |
| 2023 | 17.18% | 5.49% | 0.15x | 21.28x | $5.93 Billion |
| 2024 | 15.48% | 4.82% | 0.13x | 24.90x | $4.73 Billion |
Industry Comparison
This section compares GMO Internet Inc's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,462,353,944
- Average return on equity (ROE) among peers: -3489.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GMO Internet Inc (GMOYF) | $1.42 Billion | 19.20% | 9.90x | $1.22 Billion |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $3.69 Billion | 0.33% | 0.85x | $745.85 Million |
| Alvarion Ltd (ALVRQ) | $122.09 Million | -80.66% | 0.76x | $0.97 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $437.83 Billion | 17.39% | 2.70x | $12.75 Billion |
| Alpha One Inc (AOAO) | $27.96 Million | -1.08% | 0.50x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $333.42K | -8.16% | 0.37x | $213.62 |
| Vapor Hub International Inc. (ASHI) | $15.12K | -175.34% | 0.19x | $5.26K |
| Anterix Inc (ATEX) | $180.76 Million | -23.23% | 0.09x | $481.87 Million |