Great Wall Motor Company Ltd
Great Wall Motor Company Limited engages in the manufacture and sale of automobiles, and automotive parts and components in the People's Republic of China, Europe, ASEAN countries, Latin America, the Middle East, Australia, South Africa, and internationally. The company offers SUVs, sedans, pick-up trucks, multi-purpose vehicles, motorcycles, and energy vehicles primarily under the Haval, WEY, TA… Read more
Great Wall Motor Company Ltd (GWLLY) - Net Assets
Latest net assets as of September 2025: $86.44 Billion USD
Based on the latest financial reports, Great Wall Motor Company Ltd (GWLLY) has net assets worth $86.44 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($220.99 Billion) and total liabilities ($134.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $86.44 Billion |
| % of Total Assets | 39.12% |
| Annual Growth Rate | 17.23% |
| 5-Year Change | 37.76% |
| 10-Year Change | 105.79% |
| Growth Volatility | 16.63 |
Great Wall Motor Company Ltd - Net Assets Trend (2005–2024)
This chart illustrates how Great Wall Motor Company Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Great Wall Motor Company Ltd (2005–2024)
The table below shows the annual net assets of Great Wall Motor Company Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $79.00 Billion | +15.31% |
| 2023-12-31 | $68.51 Billion | +5.05% |
| 2022-12-31 | $65.22 Billion | +4.97% |
| 2021-12-31 | $62.13 Billion | +8.35% |
| 2020-12-31 | $57.34 Billion | +5.41% |
| 2019-12-31 | $54.40 Billion | +3.25% |
| 2018-12-31 | $52.69 Billion | +6.96% |
| 2017-12-31 | $49.26 Billion | +4.02% |
| 2016-12-31 | $47.35 Billion | +23.36% |
| 2015-12-31 | $38.39 Billion | +14.52% |
| 2014-12-31 | $33.52 Billion | +19.67% |
| 2013-12-31 | $28.01 Billion | +29.41% |
| 2012-12-31 | $21.64 Billion | +27.15% |
| 2011-12-31 | $17.02 Billion | +63.66% |
| 2010-12-31 | $10.40 Billion | +32.69% |
| 2009-12-31 | $7.84 Billion | +11.70% |
| 2008-12-31 | $7.02 Billion | +2.33% |
| 2007-12-31 | $6.86 Billion | +53.76% |
| 2006-12-31 | $4.46 Billion | +15.83% |
| 2005-12-31 | $3.85 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Great Wall Motor Company Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8466.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $61.43 Billion | 77.77% |
| Common Stock | $8.56 Billion | 10.83% |
| Other Comprehensive Income | $8.53 Billion | 10.80% |
| Other Components | $471.63 Million | 0.60% |
| Total Equity | $78.99 Billion | 100.00% |
Great Wall Motor Company Ltd Competitors by Market Cap
The table below lists competitors of Great Wall Motor Company Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gree Electric Appliances Inc of Zhuhai
SHE:000651
|
$20.32 Billion |
|
First Solar Inc
NASDAQ:FSLR
|
$20.32 Billion |
|
Sandvik AB (publ)
PINK:SDVKF
|
$20.36 Billion |
|
UCB SA
PINK:UCBJF
|
$20.38 Billion |
|
VeriSign Inc
NASDAQ:VRSN
|
$20.30 Billion |
|
Broadridge Financial Solutions Inc
NYSE:BR
|
$20.28 Billion |
|
Henkel AG & Co. KGaA
PINK:HENOF
|
$20.25 Billion |
|
Weichai Power Co. Ltd
F:WI4
|
$20.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Great Wall Motor Company Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 68,500,614,000 to 78,987,824,000, a change of 10,487,210,000 (15.3%).
- Net income of 12,692,204,000 contributed positively to equity growth.
- Dividend payments of 3,345,607,000 reduced retained earnings.
- Share repurchases of 113,509,000 reduced equity.
- New share issuances of 1,066,345,612 increased equity.
- Other comprehensive income increased equity by 483,870,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $12.69 Billion | +16.07% |
| Dividends Paid | $3.35 Billion | -4.24% |
| Share Repurchases | $113.51 Million | -0.14% |
| Share Issuances | $1.07 Billion | +1.35% |
| Other Comprehensive Income | $483.87 Million | +0.61% |
| Other Changes | $-296.09 Million | -0.37% |
| Total Change | $- | 15.31% |
Book Value vs Market Value Analysis
This analysis compares Great Wall Motor Company Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.18x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.41x to 0.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $4.93 | $16.83 | x |
| 2006-12-31 | $5.84 | $16.83 | x |
| 2007-12-31 | $8.36 | $16.83 | x |
| 2008-12-31 | $8.30 | $16.83 | x |
| 2009-12-31 | $9.33 | $16.83 | x |
| 2010-12-31 | $12.24 | $16.83 | x |
| 2011-12-31 | $19.87 | $16.83 | x |
| 2012-12-31 | $23.56 | $16.83 | x |
| 2013-12-31 | $30.64 | $16.83 | x |
| 2014-12-31 | $36.61 | $16.83 | x |
| 2015-12-31 | $41.85 | $16.83 | x |
| 2016-12-31 | $52.00 | $16.83 | x |
| 2017-12-31 | $53.75 | $16.83 | x |
| 2018-12-31 | $57.49 | $16.83 | x |
| 2019-12-31 | $59.72 | $16.83 | x |
| 2020-12-31 | $62.02 | $16.83 | x |
| 2021-12-31 | $68.58 | $16.83 | x |
| 2022-12-31 | $71.78 | $16.83 | x |
| 2023-12-31 | $80.00 | $16.83 | x |
| 2024-12-31 | $92.73 | $16.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Great Wall Motor Company Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.07%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.36%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 2.75x
- Recent ROE (16.07%) is below the historical average (16.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 12.99% | 11.79% | 0.67x | 1.64x | $104.75 Million |
| 2006 | 17.36% | 14.18% | 0.78x | 1.57x | $302.64 Million |
| 2007 | 14.68% | 11.97% | 0.78x | 1.57x | $301.26 Million |
| 2008 | 7.63% | 6.10% | 0.79x | 1.59x | $-159.32 Million |
| 2009 | 13.21% | 7.83% | 0.86x | 1.97x | $244.09 Million |
| 2010 | 26.97% | 11.75% | 0.97x | 2.37x | $1.70 Billion |
| 2011 | 20.47% | 11.39% | 0.91x | 1.98x | $1.75 Billion |
| 2012 | 26.46% | 13.19% | 1.01x | 1.98x | $3.54 Billion |
| 2013 | 29.37% | 14.48% | 1.08x | 1.88x | $5.42 Billion |
| 2014 | 24.04% | 12.85% | 1.02x | 1.83x | $4.70 Billion |
| 2015 | 21.03% | 10.60% | 1.06x | 1.88x | $4.23 Billion |
| 2016 | 22.31% | 10.70% | 1.07x | 1.95x | $5.82 Billion |
| 2017 | 10.23% | 4.97% | 0.92x | 2.25x | $113.84 Million |
| 2018 | 9.91% | 5.25% | 0.89x | 2.13x | $-45.17 Million |
| 2019 | 8.27% | 4.67% | 0.85x | 2.08x | $-943.05 Million |
| 2020 | 9.35% | 5.19% | 0.67x | 2.69x | $-371.69 Million |
| 2021 | 10.83% | 4.93% | 0.78x | 2.82x | $513.66 Million |
| 2022 | 12.68% | 6.14% | 0.73x | 2.84x | $1.75 Billion |
| 2023 | 10.25% | 4.05% | 0.86x | 2.94x | $171.50 Million |
| 2024 | 16.07% | 6.36% | 0.92x | 2.75x | $4.79 Billion |
Industry Comparison
This section compares Great Wall Motor Company Ltd's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $23,464,126,061
- Average return on equity (ROE) among peers: -90.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Great Wall Motor Company Ltd (GWLLY) | $86.44 Billion | 12.99% | 1.56x | $20.31 Billion |
| Thunder Power Holdings, Inc. (AIEV) | $6.52 Million | -38.36% | 1.08x | $710.14K |
| Robo.ai Inc. (AIIO) | $138.98 Million | 0.40% | 0.00x | $23.12 Million |
| Aston Martin Lagonda Global Holdings plc (AMGDF) | $249.00 Million | -43.01% | 3.45x | $289.13 Million |
| Arrival (ARVLF) | $1.23 Billion | -106.38% | 0.44x | $803.89 |
| AYRO Inc (AYRO) | $3.04 Million | -525.91% | 0.85x | $4.36 Million |
| Bayerische Motoren Werke Aktiengesellschaft (BAMXF) | $92.92 Billion | 12.15% | 1.70x | $29.09 Billion |
| BAIC Motor Corporation Limited (BCCMY) | $79.38 Billion | 3.82% | 1.13x | $1.88 Billion |
| Bollinger Innovations, Inc. (BINI) | $9.04 Million | -146.60% | 1.53x | $1.33K |
| BYD Company Limited (BYDDF) | $60.69 Billion | 4.58% | 2.21x | $112.14 Billion |
| Cenntro Electric Group Ltd (CENN) | $7.87 Million | -65.67% | 1.89x | $8.60 Million |