Guangzhou R&F Properties Co. Ltd
Guangzhou R&F Properties Co., Ltd., together with its subsidiaries, develops and sells residential and commercial properties in the People's Republic of China, Malaysia, Australia, the United Kingdom, Cambodia, and South Korea. It operates through Property Development, Property Investment, Hotel Operations, and All Other segments. The company engages in the investment in and development of proper… Read more
Guangzhou R&F Properties Co. Ltd (GZUHF) - Net Assets
Latest net assets as of June 2025: $24.77 Billion USD
Based on the latest financial reports, Guangzhou R&F Properties Co. Ltd (GZUHF) has net assets worth $24.77 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($289.15 Billion) and total liabilities ($264.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $24.77 Billion |
| % of Total Assets | 8.57% |
| Annual Growth Rate | 14.02% |
| 5-Year Change | -69.07% |
| 10-Year Change | -42.18% |
| Growth Volatility | 40.62 |
Guangzhou R&F Properties Co. Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Guangzhou R&F Properties Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guangzhou R&F Properties Co. Ltd (2004–2024)
The table below shows the annual net assets of Guangzhou R&F Properties Co. Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $28.46 Billion | -38.66% |
| 2023-12-31 | $46.39 Billion | -30.70% |
| 2022-12-31 | $66.94 Billion | -19.21% |
| 2021-12-31 | $82.86 Billion | -9.94% |
| 2020-12-31 | $92.01 Billion | +15.30% |
| 2019-12-31 | $79.80 Billion | +14.23% |
| 2018-12-31 | $69.86 Billion | +7.65% |
| 2017-12-31 | $64.89 Billion | +38.55% |
| 2016-12-31 | $46.84 Billion | -4.84% |
| 2015-12-31 | $49.22 Billion | -5.62% |
| 2014-12-31 | $52.15 Billion | +55.74% |
| 2013-12-31 | $33.48 Billion | +24.79% |
| 2012-12-31 | $26.83 Billion | +18.02% |
| 2011-12-31 | $22.73 Billion | +13.67% |
| 2010-12-31 | $20.00 Billion | +17.51% |
| 2009-12-31 | $17.02 Billion | +13.72% |
| 2008-12-31 | $14.97 Billion | +17.84% |
| 2007-12-31 | $12.70 Billion | +48.93% |
| 2006-12-31 | $8.53 Billion | +60.63% |
| 2005-12-31 | $5.31 Billion | +157.30% |
| 2004-12-31 | $2.06 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou R&F Properties Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 158.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $3.07 Billion | 19.31% |
| Common Stock | $3.75 Billion | 23.57% |
| Other Comprehensive Income | $2.21 Billion | 13.86% |
| Other Components | $6.89 Billion | 43.26% |
| Total Equity | $15.92 Billion | 100.00% |
Guangzhou R&F Properties Co. Ltd Competitors by Market Cap
The table below lists competitors of Guangzhou R&F Properties Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mahindra Lifespace Developers Limited
NSE:MAHLIFE
|
$376.77 Million |
|
Ligao Foods Co.Ltd
SHE:300973
|
$376.89 Million |
|
Tiptree Inc
NASDAQ:TIPT
|
$377.04 Million |
|
Sanjiang Shopping Club Co Ltd
SHG:601116
|
$377.13 Million |
|
HAVAS SA
AS:HAVAS
|
$376.55 Million |
|
HPF Co Ltd
SHE:300350
|
$376.55 Million |
|
Shanghai Metersbonwe Fashion&Accessories Co Ltd
SHE:002269
|
$376.25 Million |
|
Great Chinasoft Technology Co Ltd
SHE:002453
|
$376.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou R&F Properties Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 33,695,870,000 to 15,922,439,000, a change of -17,773,431,000 (-52.7%).
- Net loss of 17,709,538,000 reduced equity.
- Other comprehensive income decreased equity by 2,560,303,000.
- Other factors increased equity by 2,496,410,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-17.71 Billion | -111.22% |
| Other Comprehensive Income | $-2.56 Billion | -16.08% |
| Other Changes | $2.50 Billion | +15.68% |
| Total Change | $- | -52.75% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou R&F Properties Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.05x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $2.63 | $0.23 | x |
| 2005-12-31 | $6.90 | $0.23 | x |
| 2006-12-31 | $2.66 | $0.23 | x |
| 2007-12-31 | $3.92 | $0.23 | x |
| 2008-12-31 | $4.62 | $0.23 | x |
| 2009-12-31 | $5.25 | $0.23 | x |
| 2010-12-31 | $6.14 | $0.23 | x |
| 2011-12-31 | $7.01 | $0.23 | x |
| 2012-12-31 | $8.29 | $0.23 | x |
| 2013-12-31 | $10.37 | $0.23 | x |
| 2014-12-31 | $16.14 | $0.23 | x |
| 2015-12-31 | $15.19 | $0.23 | x |
| 2016-12-31 | $14.35 | $0.23 | x |
| 2017-12-31 | $19.84 | $0.23 | x |
| 2018-12-31 | $21.18 | $0.23 | x |
| 2019-12-31 | $24.00 | $0.23 | x |
| 2020-12-31 | $25.16 | $0.23 | x |
| 2021-12-31 | $18.71 | $0.23 | x |
| 2022-12-31 | $14.51 | $0.23 | x |
| 2023-12-31 | $8.98 | $0.23 | x |
| 2024-12-31 | $4.24 | $0.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou R&F Properties Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -111.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -100.05%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 18.25x
- Recent ROE (-111.22%) is below the historical average (6.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 27.10% | 12.78% | 0.35x | 6.04x | $343.58 Million |
| 2005 | 23.99% | 21.74% | 0.34x | 3.28x | $736.90 Million |
| 2006 | 25.89% | 20.96% | 0.38x | 3.23x | $1.31 Billion |
| 2007 | 42.00% | 35.90% | 0.27x | 4.29x | $4.04 Billion |
| 2008 | 21.07% | 20.41% | 0.28x | 3.70x | $1.65 Billion |
| 2009 | 17.14% | 15.93% | 0.27x | 3.92x | $1.21 Billion |
| 2010 | 21.99% | 17.66% | 0.32x | 3.91x | $2.37 Billion |
| 2011 | 21.49% | 17.69% | 0.33x | 3.74x | $2.59 Billion |
| 2012 | 20.79% | 18.12% | 0.31x | 3.73x | $2.86 Billion |
| 2013 | 23.06% | 21.05% | 0.26x | 4.24x | $4.32 Billion |
| 2014 | 10.11% | 15.04% | 0.20x | 3.33x | $59.23 Million |
| 2015 | 13.80% | 15.17% | 0.24x | 3.77x | $1.85 Billion |
| 2016 | 15.22% | 13.08% | 0.24x | 4.90x | $2.41 Billion |
| 2017 | 33.36% | 35.98% | 0.20x | 4.66x | $14.94 Billion |
| 2018 | 12.31% | 10.94% | 0.21x | 5.37x | $1.58 Billion |
| 2019 | 12.50% | 10.65% | 0.21x | 5.52x | $1.94 Billion |
| 2020 | 10.06% | 10.48% | 0.19x | 4.94x | $54.99 Million |
| 2021 | -23.46% | -21.60% | 0.19x | 5.68x | $-23.49 Billion |
| 2022 | -28.91% | -44.72% | 0.10x | 6.78x | $-21.18 Billion |
| 2023 | -59.84% | -55.64% | 0.11x | 9.94x | $-23.53 Billion |
| 2024 | -111.22% | -100.05% | 0.06x | 18.25x | $-19.30 Billion |
Industry Comparison
This section compares Guangzhou R&F Properties Co. Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $8,708,016,178
- Average return on equity (ROE) among peers: -18.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou R&F Properties Co. Ltd (GZUHF) | $24.77 Billion | 27.10% | 10.67x | $376.74 Million |
| Applied Development Holdings Limited (ADHLF) | $872.99 Million | -18.66% | 0.65x | $1.95 Million |
| Alset Ehome International Inc (AEI) | $29.20 Million | -17.09% | 0.67x | $7.53 Million |
| Autris (AUTR) | $-56.91K | 0.00% | 0.00x | $1.57K |
| AMREP Corporation (AXR) | $127.47 Million | 9.98% | 0.05x | $80.48 Million |
| Ayala Land Inc (AYAAF) | $50.75 Billion | 8.64% | 0.64x | $3.06 Billion |
| Bayport International Holdings Inc (BAYP) | $124.43K | -208.38% | 2.27x | $1.00 |
| Beijing North Star Company Limited (BEIJF) | $8.81 Billion | 5.10% | 1.91x | $161.03 Million |
| China Overseas Land Investment (CAOVY) | $25.08 Billion | 15.75% | 1.41x | $20.11 Billion |
| C C Land Holdings Limited (CCLHF) | $354.40 Million | 7.00% | 0.52x | $141.49 Million |
| Century Communities Inc (CCS) | $1.06 Billion | 10.64% | 1.35x | $1.45 Billion |