HPF Co Ltd (300350) - Net Assets
Based on the latest financial reports, HPF Co Ltd (300350) has net assets worth CN¥870.21 Million CNY (≈ $127.34 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.28 Billion ≈ $187.71 Million USD) and total liabilities (CN¥412.59 Million ≈ $60.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300350 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥870.21 Million |
| % of Total Assets | 67.84% |
| Annual Growth Rate | 14.32% |
| 5-Year Change | -10.78% |
| 10-Year Change | -54.47% |
| Growth Volatility | 80.44 |
HPF Co Ltd - Net Assets Trend (2009–2025)
This chart illustrates how HPF Co Ltd's net assets have evolved over time, based on quarterly financial data. See HPF Co Ltd (300350) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for HPF Co Ltd (2009–2025)
The table below shows the annual net assets of HPF Co Ltd from 2009 to 2025. For live valuation and market cap data, see HPF Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥878.42 Million ≈ $128.54 Million |
-3.79% |
| 2024-12-31 | CN¥913.05 Million ≈ $133.61 Million |
+1.88% |
| 2023-12-31 | CN¥896.22 Million ≈ $131.15 Million |
+3.39% |
| 2022-12-31 | CN¥866.87 Million ≈ $126.85 Million |
-11.96% |
| 2021-12-31 | CN¥984.58 Million ≈ $144.08 Million |
+76.69% |
| 2020-12-31 | CN¥557.25 Million ≈ $81.54 Million |
-11.66% |
| 2019-12-31 | CN¥630.79 Million ≈ $92.30 Million |
-44.20% |
| 2018-12-31 | CN¥1.13 Billion ≈ $165.43 Million |
-43.53% |
| 2017-12-31 | CN¥2.00 Billion ≈ $292.94 Million |
+3.75% |
| 2016-12-31 | CN¥1.93 Billion ≈ $282.34 Million |
+10.67% |
| 2015-12-31 | CN¥1.74 Billion ≈ $255.12 Million |
+297.63% |
| 2014-12-31 | CN¥438.46 Million ≈ $64.16 Million |
+4.97% |
| 2013-12-31 | CN¥417.71 Million ≈ $61.12 Million |
+9.13% |
| 2012-12-31 | CN¥382.78 Million ≈ $56.01 Million |
+132.59% |
| 2011-12-31 | CN¥164.57 Million ≈ $24.08 Million |
+27.31% |
| 2010-12-31 | CN¥129.27 Million ≈ $18.92 Million |
+25.31% |
| 2009-12-31 | CN¥103.16 Million ≈ $15.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to HPF Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1818.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.62 Billion | 183.57% |
| Total Equity | CN¥884.70 Million | 100.00% |
HPF Co Ltd Competitors by Market Cap
The table below lists competitors of HPF Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tesco PLC
LSE:TSCO
|
$357.75 Million |
|
Karbon Capital Partners Corp. Class A Ordinary Shares
NASDAQ:KBON
|
$357.79 Million |
|
Meier Tobler Group AG
SW:MTG
|
$357.86 Million |
|
Beijing Century Real Tech
SHE:300150
|
$357.89 Million |
|
INVALDA INVL AB EO-29
F:WTK
|
$357.64 Million |
|
Hanil Cement Co Ltd
KO:003300
|
$357.50 Million |
|
Ainsworth Game Technology Ltd
AU:AGI
|
$357.45 Million |
|
Irani Papel e Embalagem S.A
SA:RANI3
|
$357.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HPF Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 918,870,596 to 884,703,602, a change of -34,166,994 (-3.7%).
- Net loss of 36,021,842 reduced equity.
- Dividend payments of 2,134,637 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-36.02 Million | -4.07% |
| Dividends Paid | CN¥2.13 Million | -0.24% |
| Other Changes | CN¥3.99 Million | +0.45% |
| Total Change | CN¥- | -3.72% |
Book Value vs Market Value Analysis
This analysis compares HPF Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.23x to 2.76x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥3.54 | CN¥4.35 | x |
| 2018-12-31 | CN¥2.05 | CN¥4.35 | x |
| 2019-12-31 | CN¥0.94 | CN¥4.35 | x |
| 2020-12-31 | CN¥0.91 | CN¥4.35 | x |
| 2021-12-31 | CN¥1.54 | CN¥4.35 | x |
| 2022-12-31 | CN¥1.42 | CN¥4.35 | x |
| 2023-12-31 | CN¥1.60 | CN¥4.35 | x |
| 2024-12-31 | CN¥1.63 | CN¥4.35 | x |
| 2025-12-31 | CN¥1.57 | CN¥4.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HPF Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.83%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.44x
- Recent ROE (-4.07%) is below the historical average (-3.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 15.12% | 8.75% | 1.51x | 1.14x | CN¥5.29 Million |
| 2010 | 19.89% | 9.62% | 1.41x | 1.46x | CN¥12.59 Million |
| 2011 | 21.64% | 9.14% | 1.57x | 1.51x | CN¥18.92 Million |
| 2012 | 10.40% | 9.55% | 0.75x | 1.45x | CN¥1.51 Million |
| 2013 | 7.56% | 7.55% | 0.59x | 1.69x | CN¥-9.86 Million |
| 2014 | 7.23% | 4.54% | 0.86x | 1.85x | CN¥-11.79 Million |
| 2015 | 4.93% | 10.98% | 0.36x | 1.24x | CN¥-87.69 Million |
| 2016 | 7.14% | 18.96% | 0.26x | 1.42x | CN¥-52.88 Million |
| 2017 | 3.15% | 6.13% | 0.33x | 1.54x | CN¥-128.85 Million |
| 2018 | -61.68% | -63.09% | 0.44x | 2.23x | CN¥-699.46 Million |
| 2019 | -118.32% | -89.44% | 0.39x | 3.40x | CN¥-573.54 Million |
| 2020 | 11.83% | 8.38% | 0.41x | 3.46x | CN¥7.91 Million |
| 2021 | 5.62% | 9.03% | 0.28x | 2.22x | CN¥-37.97 Million |
| 2022 | -8.46% | -13.18% | 0.30x | 2.14x | CN¥-147.97 Million |
| 2023 | 10.96% | 27.29% | 0.31x | 1.30x | CN¥8.61 Million |
| 2024 | 1.87% | 5.13% | 0.30x | 1.22x | CN¥-74.75 Million |
| 2025 | -4.07% | -7.83% | 0.36x | 1.44x | CN¥-124.49 Million |
Industry Comparison
This section compares HPF Co Ltd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $12,969,973,620
- Average return on equity (ROE) among peers: 11.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HPF Co Ltd (300350) | CN¥870.21 Million | 15.12% | 0.47x | $357.74 Million |
| Citic Offshore Helicopter Co Ltd (000099) | $3.06 Billion | 2.97% | 0.83x | $1.94 Billion |
| Guangdong Jushen Logistics Co Ltd (001202) | $51.42 Million | 8.12% | 0.47x | $352.71 Million |
| YUNDA Holding Co Ltd (002120) | $11.58 Billion | 23.29% | 0.56x | $2.85 Billion |
| S.F. Holding Co. Ltd (002352) | $102.34 Billion | 9.94% | 1.09x | $23.59 Billion |
| STO Express Co Ltd (002468) | $8.84 Billion | 0.41% | 0.94x | $3.13 Billion |
| Hubeiyichang Transportation Group Co Ltd (002627) | $1.07 Billion | 5.94% | 0.85x | $699.81 Million |
| Shenzhen Prolto Supply Chain Management Co Ltd (002769) | $1.02 Billion | 16.82% | 27.71x | $404.79 Million |
| Xinjiang Tianshun Supply Chain Co Ltd (002800) | $460.06 Million | 1.26% | 1.18x | $322.16 Million |
| Shenzhen Easttop Supply Chain Management Co Ltd (002889) | $87.36 Million | 53.49% | 102.03x | $633.89 Million |
| Jiangsu Xinning Modern Logist (300013) | $1.20 Billion | -9.18% | 0.44x | $327.64 Million |
About HPF Co Ltd
HPF Co.,Ltd provides integrated logistics services primarily in China. Its integrated logistics services include lean land transportation, warehousing, and international freight forwarding services. The company also provides financial and value-added services, including money collection, advance payment, warehouse receipts pledging, and supply chain commodity sales services, as well as product pa… Read more