Hazer Group Limited
Hazer Group Limited operates as a clean technology development company in Australia. It commercializes the Hazer Process, a low emission hydrogen and graphite production process technology. The company enables the conversion of natural gas and similar feedstocks into hydrogen and graphite using iron ore as a process catalyst. It serves the industrial hydrogen, hydrogen mobility, and synthetic gra… Read more
Hazer Group Limited (HZRGF) - Net Assets
Latest net assets as of December 2025: $13.41 Million USD
Based on the latest financial reports, Hazer Group Limited (HZRGF) has net assets worth $13.41 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($16.81 Million) and total liabilities ($3.40 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $13.41 Million |
| % of Total Assets | 79.76% |
| Annual Growth Rate | 71.8% |
| 5-Year Change | 2.97% |
| 10-Year Change | 210.15% |
| Growth Volatility | 6953.04 |
Hazer Group Limited - Net Assets Trend (2013–2025)
This chart illustrates how Hazer Group Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hazer Group Limited (2013–2025)
The table below shows the annual net assets of Hazer Group Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $13.71 Million | +1.04% |
| 2024-06-30 | $13.57 Million | +244.48% |
| 2023-06-30 | $3.94 Million | -68.36% |
| 2022-06-30 | $12.45 Million | -6.49% |
| 2021-06-30 | $13.32 Million | -26.08% |
| 2020-06-30 | $18.01 Million | +208.75% |
| 2019-06-30 | $5.83 Million | -15.25% |
| 2018-06-30 | $6.88 Million | -22.48% |
| 2017-06-30 | $8.88 Million | +100.89% |
| 2016-06-30 | $4.42 Million | -12.37% |
| 2015-06-30 | $5.05 Million | +24224.25% |
| 2013-06-30 | $20.74K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hazer Group Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8476679900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $95.21 Million | 694.43% |
| Other Comprehensive Income | $3.74 Million | 27.29% |
| Total Equity | $13.71 Million | 100.00% |
Hazer Group Limited Competitors by Market Cap
The table below lists competitors of Hazer Group Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Creditwest Faktoring AS
IS:CRDFA
|
$64.19 Million |
|
O3 Mining Inc
OTCQX:OIIIF
|
$64.22 Million |
|
Cheil Electric Wiring Devices Co. Ltd.
KQ:199820
|
$64.23 Million |
|
Agabang&Company
KQ:013990
|
$64.24 Million |
|
ViGenCell Inc.
KQ:308080
|
$64.13 Million |
|
Pyrum Innovations AG
OL:PYRUM
|
$64.13 Million |
|
Pulmonx Corp
NASDAQ:LUNG
|
$64.13 Million |
|
Naked Wines plc
PINK:MJWNY
|
$64.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hazer Group Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,570,549 to 13,711,232, a change of 140,683 (1.0%).
- Net loss of 7,619,639 reduced equity.
- Share repurchases of 625,839 reduced equity.
- New share issuances of 7,073,507 increased equity.
- Other comprehensive income increased equity by 1,222,756.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-7.62 Million | -55.57% |
| Share Repurchases | $625.84K | -4.56% |
| Share Issuances | $7.07 Million | +51.59% |
| Other Comprehensive Income | $1.22 Million | +8.92% |
| Other Changes | $89.90K | +0.66% |
| Total Change | $- | 1.04% |
Book Value vs Market Value Analysis
This analysis compares Hazer Group Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 143.19x to 4.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | $0.00 | $0.27 | x |
| 2014-06-30 | $0.00 | $0.27 | x |
| 2015-06-30 | $0.10 | $0.27 | x |
| 2016-06-30 | $0.08 | $0.27 | x |
| 2017-06-30 | $0.13 | $0.27 | x |
| 2018-06-30 | $0.08 | $0.27 | x |
| 2019-06-30 | $0.06 | $0.27 | x |
| 2020-06-30 | $0.16 | $0.27 | x |
| 2021-06-30 | $0.09 | $0.27 | x |
| 2022-06-30 | $0.08 | $0.27 | x |
| 2023-06-30 | $0.02 | $0.27 | x |
| 2024-06-30 | $0.07 | $0.27 | x |
| 2025-06-30 | $0.06 | $0.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hazer Group Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -55.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1240.50%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.29x
- Recent ROE (-55.57%) is above the historical average (-101.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -5.04% | 0.00% | 0.00x | 5.47x | $-3.12K |
| 2014 | -238.93% | 0.00% | 0.00x | 1.00x | $-172.95K |
| 2015 | -10.35% | 0.00% | 0.00x | 1.01x | $-1.03 Million |
| 2016 | -41.71% | 0.00% | 0.00x | 1.08x | $-2.29 Million |
| 2017 | -43.67% | -1378.25% | 0.03x | 1.05x | $-4.77 Million |
| 2018 | -159.91% | -1451.42% | 0.11x | 1.03x | $-11.70 Million |
| 2019 | -75.35% | -268.21% | 0.27x | 1.05x | $-4.98 Million |
| 2020 | -17.90% | -232.01% | 0.08x | 1.03x | $-5.03 Million |
| 2021 | -87.53% | -496.85% | 0.09x | 1.99x | $-12.99 Million |
| 2022 | -131.83% | -1321.66% | 0.05x | 2.17x | $-17.66 Million |
| 2023 | -309.84% | -507.95% | 0.19x | 3.21x | $-12.60 Million |
| 2024 | -140.50% | -575.17% | 0.18x | 1.37x | $-20.42 Million |
| 2025 | -55.57% | -1240.50% | 0.03x | 1.29x | $-8.99 Million |
Industry Comparison
This section compares Hazer Group Limited's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $4,551,697,655
- Average return on equity (ROE) among peers: 0.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hazer Group Limited (HZRGF) | $13.41 Million | -5.04% | 0.25x | $64.17 Million |
| Synalloy Corporation (ACNT) | $26.00 Million | 24.62% | 0.65x | $96.97 Million |
| Advance ZincTek Limited (ADVNF) | $34.99 Million | 6.26% | 0.09x | $5.02 Million |
| AdvanSix Inc (ASIX) | $215.36 Million | 15.86% | 3.20x | $435.20 Million |
| ASP Isotopes Inc. Common Stock (ASPI) | $6.00 Million | -43.48% | 0.19x | $437.78 Million |
| Braskem SA Class A (BAK) | $5.89 Billion | 14.66% | 7.38x | $970.61 Million |
| Bachem Holding AG (BCHMF) | $389.21 Million | 11.99% | 0.14x | $1.98 Billion |
| BASF SE NA O.N. (BFFAF) | $36.11 Billion | 13.04% | 1.40x | $47.09 Billion |
| BioLargo Inc (BLGO) | $-770.20K | 0.00% | 0.00x | $51.87 Million |
| Black Swan Graphene Inc. (BSWGF) | $13.83 Million | -43.99% | 0.01x | $10.07 Million |
| Celanese Corporation (CE) | $2.83 Billion | 10.75% | 2.03x | $6.44 Billion |