Pyrum Innovations AG (PYRUM) - Net Assets
Based on the latest financial reports, Pyrum Innovations AG (PYRUM) has net assets worth Nkr19.64 Million NOK (≈ $2.07 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr62.59 Million ≈ $6.59 Million USD) and total liabilities (Nkr42.95 Million ≈ $4.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read PYRUM liabilities breakdown for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr19.64 Million |
| % of Total Assets | 31.38% |
| Annual Growth Rate | 45.98% |
| 5-Year Change | 224.09% |
| 10-Year Change | N/A |
| Growth Volatility | 190.92 |
Pyrum Innovations AG - Net Assets Trend (2018–2024)
This chart illustrates how Pyrum Innovations AG's net assets have evolved over time, based on quarterly financial data. Also explore Pyrum Innovations AG (PYRUM) total assets for the complete picture of this company's asset base.
Annual Net Assets for Pyrum Innovations AG (2018–2024)
The table below shows the annual net assets of Pyrum Innovations AG from 2018 to 2024. For live valuation and market cap data, see PYRUM stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr22.31 Million ≈ $2.35 Million |
-0.32% |
| 2023-12-31 | Nkr22.38 Million ≈ $2.36 Million |
-29.82% |
| 2022-12-31 | Nkr31.89 Million ≈ $3.36 Million |
-19.67% |
| 2021-12-31 | Nkr39.70 Million ≈ $4.18 Million |
+476.76% |
| 2020-12-31 | Nkr6.88 Million ≈ $724.31K |
+251.50% |
| 2019-12-31 | Nkr1.96 Million ≈ $206.06K |
-15.02% |
| 2018-12-31 | Nkr2.30 Million ≈ $242.48K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pyrum Innovations AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4116757693.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr3.62 Million | 16.26% |
| Other Components | Nkr61.69 Million | 277.34% |
| Total Equity | Nkr22.24 Million | 100.00% |
Pyrum Innovations AG Competitors by Market Cap
The table below lists competitors of Pyrum Innovations AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Phoenix Tours International Inc
TW:5706
|
$131.03 Million |
|
Seoho Electric Co.Ltd
KQ:065710
|
$131.07 Million |
|
Indonesia Prima Property Tbk
JK:OMRE
|
$131.16 Million |
|
Endava Ltd
NYSE:DAVA
|
$131.20 Million |
|
BingEx Ltd
NASDAQ:FLX
|
$130.94 Million |
|
Genelux Corporation Common Stock
NASDAQ:GNLX
|
$130.93 Million |
|
Rexon Industrial Corp Ltd
TW:1515
|
$130.93 Million |
|
Flügger group A/S
CO:FLUG-B
|
$130.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pyrum Innovations AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,379,859 to 22,244,965, a change of -134,894 (-0.6%).
- Net loss of 10,882,548 reduced equity.
- New share issuances of 10,000,017 increased equity.
- Other comprehensive income decreased equity by 52,058,141.
- Other factors increased equity by 52,805,778.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-10.88 Million | -48.92% |
| Share Issuances | Nkr10.00 Million | +44.95% |
| Other Comprehensive Income | Nkr-52.06 Million | -234.02% |
| Other Changes | Nkr52.81 Million | +237.38% |
| Total Change | Nkr- | -0.60% |
Book Value vs Market Value Analysis
This analysis compares Pyrum Innovations AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 42.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 409.48x to 42.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Nkr0.71 | Nkr290.00 | x |
| 2019-12-31 | Nkr0.60 | Nkr290.00 | x |
| 2020-12-31 | Nkr2.12 | Nkr290.00 | x |
| 2021-12-31 | Nkr12.22 | Nkr290.00 | x |
| 2022-12-31 | Nkr9.81 | Nkr290.00 | x |
| 2023-12-31 | Nkr6.88 | Nkr290.00 | x |
| 2024-12-31 | Nkr6.84 | Nkr290.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pyrum Innovations AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -48.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -539.57%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 2.94x
- Recent ROE (-48.92%) is above the historical average (-51.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -82.43% | -6817.48% | 0.01x | 2.09x | Nkr-2.13 Million |
| 2019 | -91.24% | -1052.72% | 0.02x | 3.75x | Nkr-1.98 Million |
| 2020 | -51.94% | -194.57% | 0.11x | 2.40x | Nkr-4.26 Million |
| 2021 | -21.04% | -905.58% | 0.02x | 1.29x | Nkr-12.32 Million |
| 2022 | -24.48% | -795.16% | 0.02x | 1.56x | Nkr-11.00 Million |
| 2023 | -42.50% | -73.97% | 0.25x | 2.28x | Nkr-11.75 Million |
| 2024 | -48.92% | -539.57% | 0.03x | 2.94x | Nkr-13.11 Million |
Industry Comparison
This section compares Pyrum Innovations AG's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $333,548,010
- Average return on equity (ROE) among peers: -42.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pyrum Innovations AG (PYRUM) | Nkr19.64 Million | -82.43% | 2.19x | $131.00 Million |
| Aker Carbon Capture ASA (ACC) | $877.84 Million | -23.25% | 0.48x | $2.05 Million |
| Cambi ASA (CAMBI) | $150.39 Million | 13.50% | 1.17x | $362.05 Million |
| Co2 Capsol AS (CAPSL) | $33.92 Million | -127.96% | 3.30x | $34.96 Million |
| Horisont Energi AS (HRGI) | $81.89 Million | -134.14% | 0.30x | $5.74 Million |
| Vow ASA (VOW) | $523.70 Million | 61.73% | 1.11x | $85.72 Million |
About Pyrum Innovations AG
Pyrum Innovations AG provides patented thermolysis technology in the recycling market for used tires worldwide. The company recycles used tires and produces secondary raw materials, such as rubber granules, thermolyzed carbon milled, recovered carbon black, thermolysis oils, and steel wires. It also offers laboratory systems, semi-industrial and industrial plants, and thermolysis of bicycle tires… Read more