Inter-Rock Minerals Inc
Inter-Rock Minerals Inc., through its subsidiaries, produces and distributes specialty feed ingredients in the United States and Canada. The company offers bypass protein supplements, rumen enhancement products, and mineral supplements to feed manufacturers and dairy nutritionists. It also markets and distributes toll manufactured premium dairy feed nutritional supplements; and quarries, processe… Read more
Inter-Rock Minerals Inc (IRCKF) - Net Assets
Latest net assets as of September 2025: $14.79 Million USD
Based on the latest financial reports, Inter-Rock Minerals Inc (IRCKF) has net assets worth $14.79 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($30.43 Million) and total liabilities ($15.63 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $14.79 Million |
| % of Total Assets | 48.62% |
| Annual Growth Rate | 4.13% |
| 5-Year Change | 71.19% |
| 10-Year Change | 2539.32% |
| Growth Volatility | 74.46 |
Inter-Rock Minerals Inc - Net Assets Trend (1996–2024)
This chart illustrates how Inter-Rock Minerals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inter-Rock Minerals Inc (1996–2024)
The table below shows the annual net assets of Inter-Rock Minerals Inc from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $12.46 Million | +15.95% |
| 2023-12-31 | $10.74 Million | +17.50% |
| 2022-12-31 | $9.14 Million | +6.64% |
| 2021-12-31 | $8.57 Million | +17.84% |
| 2020-12-31 | $7.28 Million | +30.67% |
| 2019-12-31 | $5.57 Million | +38.46% |
| 2018-12-31 | $4.02 Million | +33.05% |
| 2017-12-31 | $3.02 Million | +147.38% |
| 2016-12-31 | $1.22 Million | +158.90% |
| 2015-12-31 | $472.00K | -35.78% |
| 2014-12-31 | $735.00K | -20.02% |
| 2013-12-31 | $919.00K | -25.16% |
| 2012-12-31 | $1.23 Million | -43.98% |
| 2011-12-31 | $2.19 Million | -22.43% |
| 2010-12-31 | $2.83 Million | +41.09% |
| 2009-12-31 | $2.00 Million | +46.63% |
| 2008-12-31 | $1.37 Million | -17.18% |
| 2007-12-31 | $1.65 Million | +46.33% |
| 2006-12-31 | $1.13 Million | +297.19% |
| 2005-12-31 | $283.77K | -65.29% |
| 2004-12-31 | $817.57K | -0.08% |
| 2003-12-31 | $818.20K | +1.39% |
| 2002-12-31 | $807.01K | -16.64% |
| 2001-12-31 | $968.09K | +16.53% |
| 2000-12-31 | $830.78K | -7.55% |
| 1999-12-31 | $898.60K | -59.86% |
| 1997-12-31 | $2.24 Million | -44.22% |
| 1996-12-31 | $4.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inter-Rock Minerals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 786948600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $6.56 Million | 52.63% |
| Common Stock | $5.59 Million | 44.85% |
| Other Components | $314.81K | 2.53% |
| Total Equity | $12.46 Million | 100.00% |
Inter-Rock Minerals Inc Competitors by Market Cap
The table below lists competitors of Inter-Rock Minerals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HF COMPANY INH. EO -50
F:HFC
|
$6.10 Million |
|
Mycodern S.A.
F:GY3
|
$6.11 Million |
|
Kadimastem Ltd
PINK:KMSTF
|
$6.11 Million |
|
Wellgistics Health, Inc. Common Stock
NASDAQ:WGRX
|
$6.11 Million |
|
Enduro Metals Corporation
OTCQB:ENDMF
|
$6.09 Million |
|
Skycorp Solar Group Limited Ordinary Shares
NASDAQ:PN
|
$6.09 Million |
|
Nusantara Voucher Distribution Tbk PT
JK:DIVA
|
$6.09 Million |
|
Lumos Diagnostics Holdings Limited
PINK:LDXHF
|
$6.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inter-Rock Minerals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,744,000 to 12,457,585, a change of 1,713,585 (15.9%).
- Net income of 1,752,000 contributed positively to equity growth.
- Dividend payments of 278,000 reduced retained earnings.
- Share repurchases of 29,511 reduced equity.
- Other factors increased equity by 269,096.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.75 Million | +14.06% |
| Dividends Paid | $278.00K | -2.23% |
| Share Repurchases | $29.51K | -0.24% |
| Other Changes | $269.10K | +2.16% |
| Total Change | $- | 15.95% |
Book Value vs Market Value Analysis
This analysis compares Inter-Rock Minerals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.09x to 1.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | $0.27 | $0.56 | x |
| 1997-12-31 | $0.21 | $0.56 | x |
| 1998-12-31 | $0.06 | $0.56 | x |
| 1999-12-31 | $0.06 | $0.56 | x |
| 2000-12-31 | $0.05 | $0.56 | x |
| 2001-12-31 | $0.05 | $0.56 | x |
| 2002-12-31 | $0.04 | $0.56 | x |
| 2003-12-31 | $0.04 | $0.56 | x |
| 2004-12-31 | $0.04 | $0.56 | x |
| 2005-12-31 | $0.01 | $0.56 | x |
| 2006-12-31 | $0.06 | $0.56 | x |
| 2007-12-31 | $0.08 | $0.56 | x |
| 2008-12-31 | $0.06 | $0.56 | x |
| 2009-12-31 | $0.09 | $0.56 | x |
| 2010-12-31 | $0.12 | $0.56 | x |
| 2011-12-31 | $0.10 | $0.56 | x |
| 2012-12-31 | $0.05 | $0.56 | x |
| 2013-12-31 | $0.04 | $0.56 | x |
| 2014-12-31 | $0.03 | $0.56 | x |
| 2015-12-31 | $0.02 | $0.56 | x |
| 2016-12-31 | $0.03 | $0.56 | x |
| 2017-12-31 | $0.08 | $0.56 | x |
| 2018-12-31 | $0.10 | $0.56 | x |
| 2019-12-31 | $0.14 | $0.56 | x |
| 2020-12-31 | $0.18 | $0.56 | x |
| 2021-12-31 | $0.22 | $0.56 | x |
| 2022-12-31 | $0.23 | $0.56 | x |
| 2023-12-31 | $0.27 | $0.56 | x |
| 2024-12-31 | $0.32 | $0.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inter-Rock Minerals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.06%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.77%
- • Asset Turnover: 3.52x
- • Equity Multiplier: 2.26x
- Recent ROE (14.06%) is above the historical average (-12.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -81.25% | -28.89% | 0.99x | 2.84x | $-2.04 Million |
| 1998 | -157.14% | -2199.99% | 0.07x | 1.00x | $-1.51 Million |
| 1999 | 15.38% | 12.50% | 0.21x | 5.77x | $48.39K |
| 2000 | -9.15% | -1.23% | 1.24x | 6.02x | $-159.09K |
| 2001 | -19.60% | -3.14% | 0.99x | 6.29x | $-286.53K |
| 2002 | -19.92% | -2.68% | 0.86x | 8.60x | $-241.47K |
| 2003 | 1.33% | 0.17% | 1.02x | 7.85x | $-70.95K |
| 2005 | -207.27% | -6.78% | 1.53x | 20.00x | $-616.56K |
| 2006 | 74.79% | 7.81% | 1.64x | 5.84x | $730.28K |
| 2007 | 31.62% | 4.99% | 1.59x | 3.99x | $356.66K |
| 2008 | -39.09% | -4.72% | 1.77x | 4.67x | $-670.60K |
| 2009 | 31.80% | 5.30% | 1.85x | 3.24x | $436.70K |
| 2010 | 28.31% | 7.29% | 1.57x | 2.48x | $517.40K |
| 2011 | -28.92% | -5.85% | 1.19x | 4.17x | $-853.20K |
| 2012 | -78.50% | -8.71% | 1.39x | 6.49x | $-1.09 Million |
| 2013 | -33.62% | -2.89% | 1.44x | 8.05x | $-400.90K |
| 2014 | -55.24% | -3.85% | 1.44x | 9.97x | $-479.50K |
| 2015 | -55.72% | -2.24% | 1.62x | 15.34x | $-310.20K |
| 2016 | 61.37% | 2.49% | 1.76x | 13.97x | $627.80K |
| 2017 | 59.58% | 3.47% | 3.03x | 5.67x | $1.50 Million |
| 2018 | 24.84% | 2.11% | 2.91x | 4.04x | $596.80K |
| 2019 | 29.32% | 3.66% | 2.37x | 3.38x | $1.08 Million |
| 2020 | 24.43% | 3.20% | 2.59x | 2.95x | $1.05 Million |
| 2021 | 15.17% | 2.03% | 2.85x | 2.63x | $443.50K |
| 2022 | 6.22% | 0.65% | 4.07x | 2.34x | $-345.40K |
| 2023 | 16.47% | 1.96% | 3.29x | 2.56x | $695.60K |
| 2024 | 14.06% | 1.77% | 3.52x | 2.26x | $506.24K |
Industry Comparison
This section compares Inter-Rock Minerals Inc's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,681,533,529
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inter-Rock Minerals Inc (IRCKF) | $14.79 Million | -81.25% | 1.06x | $6.09 Million |
| Above Food Ingredients Inc. Common Stock (ABVE) | $30.90K | -3.31% | 7.66x | $18.76 Million |
| The a2 Milk Company Limited (ACOPF) | $7.27 Million | -30.19% | 0.14x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $22.20 Million | 29.29% | 0.00x | $95.71 |
| Alfa S.A.B. de C.V (ALFFF) | $53.35 Billion | 7.36% | 3.80x | $2.16 Billion |
| Amincor Inc (AMNCB) | $34.44 Million | -63.76% | 0.81x | $2.24K |
| Armanino Foods New (AMNF) | $21.40 Million | 30.30% | 0.33x | $72.33K |
| Amira Nature Foods Ltd (ANFIF) | $303.22 Million | 8.27% | 0.89x | $128.79 |
| AAK AB (publ.) (ARHUF) | $2.44 Billion | 12.85% | 2.63x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $-326.75K | 0.00% | 0.00x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |