Kagome Co., Ltd.
Kagome Co., Ltd. manufactures, purchases, and sells vegetable drinks and food products in Japan and internationally. It operates through three segments: Domestic processed food business, International business, and Other. The Domestic Processed Food Business segment manufactures and sells beverages, seasonings, and other products. The International Business segment engages in the seed and farmin… Read more
Kagome Co., Ltd. (KGMEF) - Net Assets
Latest net assets as of June 2025: $194.91 Billion USD
Based on the latest financial reports, Kagome Co., Ltd. (KGMEF) has net assets worth $194.91 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($329.51 Billion) and total liabilities ($134.60 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $194.91 Billion |
| % of Total Assets | 59.15% |
| Annual Growth Rate | 17.08% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 21.29 |
Kagome Co., Ltd. - Net Assets Trend (2020–2024)
This chart illustrates how Kagome Co., Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kagome Co., Ltd. (2020–2024)
The table below shows the annual net assets of Kagome Co., Ltd. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $211.64 Billion | +55.12% |
| 2023-12-31 | $136.44 Billion | +12.02% |
| 2022-12-31 | $121.79 Billion | +1.88% |
| 2021-12-31 | $119.54 Billion | +6.12% |
| 2020-12-31 | $112.65 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kagome Co., Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 54.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $119.72 Billion | 64.46% |
| Other Components | $66.02 Billion | 35.54% |
| Total Equity | $185.74 Billion | 100.00% |
Kagome Co., Ltd. Competitors by Market Cap
The table below lists competitors of Kagome Co., Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GRUPA KETY A ZY 250
F:GQ2
|
$2.04 Billion |
|
ARMOUR Residential REIT Inc
NYSE:ARR
|
$2.04 Billion |
|
Sankyo Co. Ltd
F:SOK
|
$2.04 Billion |
|
North Navigation Control Technology Co Ltd
SHG:600435
|
$2.04 Billion |
|
Mitsubishi Materials Corporation
PINK:MIMTF
|
$2.04 Billion |
|
Ping An Healthcare and Technology Company Limited
PINK:PIAHY
|
$2.04 Billion |
|
Krones AG
PINK:KRNNF
|
$2.04 Billion |
|
Beijing Tiantan Biological Products Corp Ltd
SHG:600161
|
$2.03 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kagome Co., Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 132,265,000,000 to 185,740,000,000, a change of 53,475,000,000 (40.4%).
- Net income of 25,015,000,000 contributed positively to equity growth.
- Dividend payments of 3,533,000,000 reduced retained earnings.
- Other factors increased equity by 31,993,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $25.02 Billion | +13.47% |
| Dividends Paid | $3.53 Billion | -1.9% |
| Other Changes | $31.99 Billion | +17.22% |
| Total Change | $- | 40.43% |
Book Value vs Market Value Analysis
This analysis compares Kagome Co., Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $1242.18 | $26.50 | x |
| 2021-12-31 | $1328.36 | $26.50 | x |
| 2022-12-31 | $1383.34 | $26.50 | x |
| 2023-12-31 | $1535.90 | $26.50 | x |
| 2024-12-31 | $1983.19 | $26.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kagome Co., Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.47%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.15%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.95x
- Recent ROE (13.47%) is above the historical average (8.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 6.69% | 4.06% | 0.81x | 2.03x | $-3.67 Billion |
| 2021 | 8.30% | 5.15% | 0.88x | 1.83x | $-1.99 Billion |
| 2022 | 7.66% | 4.43% | 0.91x | 1.89x | $-2.79 Billion |
| 2023 | 7.89% | 4.64% | 0.85x | 2.01x | $-2.79 Billion |
| 2024 | 13.47% | 8.15% | 0.85x | 1.95x | $6.44 Billion |
Industry Comparison
This section compares Kagome Co., Ltd.'s net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,681,533,529
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kagome Co., Ltd. (KGMEF) | $194.91 Billion | 6.69% | 0.69x | $2.04 Billion |
| Above Food Ingredients Inc. Common Stock (ABVE) | $30.90K | -3.31% | 7.66x | $18.76 Million |
| The a2 Milk Company Limited (ACOPF) | $7.27 Million | -30.19% | 0.14x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $22.20 Million | 29.29% | 0.00x | $95.71 |
| Alfa S.A.B. de C.V (ALFFF) | $53.35 Billion | 7.36% | 3.80x | $2.16 Billion |
| Amincor Inc (AMNCB) | $34.44 Million | -63.76% | 0.81x | $2.24K |
| Armanino Foods New (AMNF) | $21.40 Million | 30.30% | 0.33x | $72.33K |
| Amira Nature Foods Ltd (ANFIF) | $303.22 Million | 8.27% | 0.89x | $128.79 |
| AAK AB (publ.) (ARHUF) | $2.44 Billion | 12.85% | 2.63x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $-326.75K | 0.00% | 0.00x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |