Comjoyful International Company
Comjoyful International Company operates and manages healthcare clubs in China. Its clubs provide traditional physiotherapy services and other relaxing treatments, such as foot massage, body massage, spa, moxibustion, and other relaxing treatments that are based on the Chinese traditional reflexology system. The company also provides beverages, including beer, tea, and juice, as well as fruits, n… Read more
Comjoyful International Company (KJFI) - Net Assets
Latest net assets as of June 2015: $-6.82 Million USD
Based on the latest financial reports, Comjoyful International Company (KJFI) has net assets worth $-6.82 Million USD as of June 2015.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($382.67K) and total liabilities ($7.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-6.82 Million |
| % of Total Assets | -1782.25% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 299.45 |
Comjoyful International Company - Net Assets Trend (1985–2014)
This chart illustrates how Comjoyful International Company's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Comjoyful International Company (1985–2014)
The table below shows the annual net assets of Comjoyful International Company from 1985 to 2014.
| Year | Net Assets | Change |
|---|---|---|
| 2014-12-31 | $-5.11 Million | +29.18% |
| 2013-12-31 | $-7.21 Million | -2456.34% |
| 2011-12-31 | $-282.17K | -23.90% |
| 2010-12-31 | $-227.74K | -46.87% |
| 2009-12-31 | $-155.06K | -45.59% |
| 2008-12-31 | $-106.51K | -63.09% |
| 2007-12-31 | $-65.31K | +41.22% |
| 2006-12-31 | $-111.10K | +2.49% |
| 2005-12-31 | $-113.94K | -235.11% |
| 1999-12-31 | $-34.00K | -100.56% |
| 1996-12-31 | $6.10 Million | -52.71% |
| 1995-12-31 | $12.90 Million | -14.57% |
| 1994-12-31 | $15.10 Million | +1061.54% |
| 1993-12-31 | $1.30 Million | -62.86% |
| 1992-12-31 | $3.50 Million | +169.23% |
| 1991-12-31 | $1.30 Million | +18.18% |
| 1990-12-31 | $1.10 Million | +83.33% |
| 1989-12-31 | $600.00K | +50.00% |
| 1988-12-31 | $400.00K | 0.00% |
| 1987-12-31 | $400.00K | 0.00% |
| 1986-12-31 | $400.00K | -20.00% |
| 1985-12-31 | $500.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Comjoyful International Company's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 793224900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2014)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $20.81K | % |
| Other Comprehensive Income | $-26.19K | % |
| Other Components | $3.14 Million | % |
| Total Equity | $-4.80 Million | 100.00% |
Comjoyful International Company Competitors by Market Cap
The table below lists competitors of Comjoyful International Company ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sunindo Adipersada Tbk Pt
JK:TOYS
|
$278.27K |
|
CAQ Holdings Ltd
AU:CAQ
|
$278.52K |
|
Shoal Point Energy Ltd
PINK:SHPNF
|
$278.66K |
|
Lottery.com, Inc. Warrants
NASDAQ:LTRYW
|
$278.66K |
|
Able View Global Inc. Warrant
NASDAQ:ABLVW
|
$277.93K |
|
Rathbone Brothers PLC
LSE:RAT
|
$277.87K |
|
Trendline
TA:TREN
|
$277.77K |
|
Synel M.L.L Payway Ltd
TA:SNEL
|
$277.66K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Comjoyful International Company's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2013 to 2014, total equity changed from -6,555,829 to -4,798,493, a change of 1,757,336.
- Net loss of 3,116,161 reduced equity.
- Other comprehensive income increased equity by 24,490.
- Other factors increased equity by 4,849,007.
Equity Change Factors (2013 to 2014)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.12 Million | -64.94% |
| Other Comprehensive Income | $24.49K | +0.51% |
| Other Changes | $4.85 Million | +101.05% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Comjoyful International Company's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-12-31 | $60.00 | $0.13 | x |
| 1991-12-31 | $719.86 | $0.13 | x |
| 1992-12-31 | $1165.58 | $0.13 | x |
| 1993-12-31 | $175.51 | $0.13 | x |
| 1994-12-31 | $1489.45 | $0.13 | x |
| 1995-12-31 | $930.33 | $0.13 | x |
| 1996-12-31 | $234.16 | $0.13 | x |
| 2005-12-31 | $-0.46 | $0.13 | x |
| 2006-12-31 | $-0.45 | $0.13 | x |
| 2007-12-31 | $-0.03 | $0.13 | x |
| 2008-12-31 | $-0.05 | $0.13 | x |
| 2009-12-31 | $-0.08 | $0.13 | x |
| 2010-12-31 | $-0.11 | $0.13 | x |
| 2011-12-31 | $-0.14 | $0.13 | x |
| 2013-12-31 | $-7.22 | $0.13 | x |
| 2014-12-31 | $-2.36 | $0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Comjoyful International Company utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -299.09%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-29.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | -25.00% | -50.00% | 0.20x | 2.50x | $-140.00K |
| 1987 | -25.00% | -50.00% | 0.25x | 2.00x | $-140.00K |
| 1988 | -25.00% | -50.00% | 0.22x | 2.25x | $-140.00K |
| 1989 | -16.67% | -33.33% | 0.33x | 1.50x | $-160.00K |
| 1991 | -50.00% | -30.00% | 0.91x | 1.83x | $-720.00K |
| 1992 | -17.65% | -42.86% | 0.33x | 1.26x | $-940.00K |
| 1993 | -153.85% | -76.92% | 0.81x | 2.46x | $-2.13 Million |
| 1994 | -23.18% | -291.67% | 0.07x | 1.13x | $-5.01 Million |
| 1995 | -35.66% | -153.33% | 0.22x | 1.06x | $-5.89 Million |
| 1996 | -216.67% | -684.21% | 0.28x | 1.13x | $-13.60 Million |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $2.31K |
| 2006 | 0.00% | 0.00% | 0.00x | 0.00x | $-11.19K |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $1.40K |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $16.38K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-28.11K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-49.90K |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $-26.21K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-67.45K |
| 2013 | 0.00% | -378.13% | 0.21x | 0.00x | $-1.49 Million |
| 2014 | 0.00% | -299.09% | 0.86x | 0.00x | $-2.64 Million |
Industry Comparison
This section compares Comjoyful International Company's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $250,407,165
- Average return on equity (ROE) among peers: -38.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Comjoyful International Company (KJFI) | $-6.82 Million | -25.00% | N/A | $278.20K |
| Addus HomeCare Corporation (ADUS) | $113.86 Million | 16.82% | 0.44x | $1.75 Billion |
| agilon health Inc (AGL) | $126.73 Million | -319.84% | 9.03x | $166.17 Million |
| Airsculpt Technologies Inc (AIRS) | $123.68 Million | 6.13% | 0.45x | $16.62 Million |
| Amedisys Inc (AMED) | $454.23 Million | -18.40% | 0.61x | $3.26 Billion |
| AMN Healthcare Services Inc (AMN) | $347.86 Million | 23.54% | 1.53x | $624.22 Million |
| American Shared Hospital Service (AMS) | $20.85 Million | 8.48% | 1.33x | $7.93 Million |
| American Oncology Network Inc. (AONC) | $226.04 Million | -0.05% | 0.10x | $112.23 Million |
| Ardent Health Partners, Inc. (ARDT) | $1.08 Billion | 4.65% | 3.71x | $225.22 Million |
| Arem Pacific Corporation (ARPC) | $-45.09K | 0.00% | 0.00x | $246.12K |
| Astrana Health Inc (ASTH) | $8.55 Million | -109.27% | 1.29x | $1.08 Billion |