Rathbone Brothers PLC (RAT) - Net Assets
Based on the latest financial reports, Rathbone Brothers PLC (RAT) has net assets worth GBX1.35 Billion GBX (≈ $164.50K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX5.22 Billion ≈ $634.78K USD) and total liabilities (GBX3.87 Billion ≈ $470.28K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Rathbone Brothers PLC strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX1.35 Billion |
| % of Total Assets | 25.91% |
| Annual Growth Rate | 13.4% |
| 5-Year Change | 116.92% |
| 10-Year Change | 316.24% |
| Growth Volatility | 115.79 |
Rathbone Brothers PLC - Net Assets Trend (1999–2025)
This chart illustrates how Rathbone Brothers PLC's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Rathbone Brothers PLC worth.
Annual Net Assets for Rathbone Brothers PLC (1999–2025)
The table below shows the annual net assets of Rathbone Brothers PLC from 1999 to 2025. Also explore RAT net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX1.35 Billion ≈ $164.50K |
-0.54% |
| 2024-12-31 | GBX1.36 Billion ≈ $165.40K |
+0.68% |
| 2023-12-31 | GBX1.35 Billion ≈ $164.28K |
+112.69% |
| 2022-12-31 | GBX634.83 Million ≈ $77.24K |
+1.85% |
| 2021-12-31 | GBX623.28 Million ≈ $75.84K |
+21.30% |
| 2020-12-31 | GBX513.83 Million ≈ $62.52K |
+5.86% |
| 2019-12-31 | GBX485.39 Million ≈ $59.06K |
+4.58% |
| 2018-12-31 | GBX464.14 Million ≈ $56.47K |
+27.76% |
| 2017-12-31 | GBX363.28 Million ≈ $44.20K |
+11.84% |
| 2016-12-31 | GBX324.81 Million ≈ $39.52K |
+8.20% |
| 2015-12-31 | GBX300.19 Million ≈ $36.52K |
+10.66% |
| 2014-12-31 | GBX271.27 Million ≈ $33.01K |
-2.25% |
| 2013-12-31 | GBX277.52 Million ≈ $33.77K |
-75.19% |
| 2012-12-31 | GBX1.12 Billion ≈ $136.10K |
-4.45% |
| 2011-12-31 | GBX1.17 Billion ≈ $142.44K |
+15.12% |
| 2010-12-31 | GBX1.02 Billion ≈ $123.73K |
-1.41% |
| 2009-12-31 | GBX1.03 Billion ≈ $125.50K |
-20.79% |
| 2008-12-31 | GBX1.30 Billion ≈ $158.43K |
+7.04% |
| 2007-12-31 | GBX1.22 Billion ≈ $148.02K |
+34.75% |
| 2006-12-31 | GBX902.83 Million ≈ $109.85K |
+29.69% |
| 2005-12-31 | GBX696.13 Million ≈ $84.70K |
+15.05% |
| 2004-12-31 | GBX605.07 Million ≈ $73.62K |
+17.66% |
| 2003-12-31 | GBX514.27 Million ≈ $62.57K |
-4.22% |
| 2002-12-31 | GBX536.91 Million ≈ $65.33K |
+593.26% |
| 2001-12-31 | GBX77.45 Million ≈ $9.42K |
+9.58% |
| 2000-12-31 | GBX70.68 Million ≈ $8.60K |
+37.40% |
| 1999-12-31 | GBX51.44 Million ≈ $6.26K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rathbone Brothers PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 140290000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.40 Billion | 103.76% |
| Common Stock | GBX5.40 Million | 0.40% |
| Other Comprehensive Income | GBX100.00K | 0.01% |
| Total Equity | GBX1.35 Billion | 100.00% |
Rathbone Brothers PLC Competitors by Market Cap
The table below lists competitors of Rathbone Brothers PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greenland Acquisition Corp
NASDAQ:GTEC
|
$16.57 Million |
|
Century Extrusions Limited
NSE:CENTEXT
|
$16.58 Million |
|
Artego Tg. Jiu
RO:ARTE
|
$16.58 Million |
|
Rubberex Corporation M Bhd
KLSE:7803
|
$16.60 Million |
|
Great Western Mining Corp Plc
IR:8GW
|
$16.57 Million |
|
Imugene Ltd
AU:IMU
|
$16.56 Million |
|
Bakrie Sumatera Plantations
JK:UNSP
|
$16.56 Million |
|
Aberforth Smaller Companies Trust PLC
LSE:ASL
|
$16.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rathbone Brothers PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,359,400,000 to 1,352,000,000, a change of -7,400,000 (-0.5%).
- Net income of 112,300,000 contributed positively to equity growth.
- Dividend payments of 98,400,000 reduced retained earnings.
- Share repurchases of 55,000,000 reduced equity.
- New share issuances of 6,900,000 increased equity.
- Other comprehensive income decreased equity by 824,300,000.
- Other factors increased equity by 851,100,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX112.30 Million | +8.31% |
| Dividends Paid | GBX98.40 Million | -7.28% |
| Share Repurchases | GBX55.00 Million | -4.07% |
| Share Issuances | GBX6.90 Million | +0.51% |
| Other Comprehensive Income | GBX-824.30 Million | -60.97% |
| Other Changes | GBX851.10 Million | +62.95% |
| Total Change | GBX- | -0.54% |
Book Value vs Market Value Analysis
This analysis compares Rathbone Brothers PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 126.69x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1096.96x to 126.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | GBX1.45 | GBX1596.00 | x |
| 2000-12-31 | GBX1.94 | GBX1596.00 | x |
| 2001-12-31 | GBX2.13 | GBX1596.00 | x |
| 2002-12-31 | GBX2.63 | GBX1596.00 | x |
| 2003-12-31 | GBX2.64 | GBX1596.00 | x |
| 2004-12-31 | GBX2.83 | GBX1596.00 | x |
| 2005-12-31 | GBX3.11 | GBX1596.00 | x |
| 2006-12-31 | GBX3.70 | GBX1596.00 | x |
| 2007-12-31 | GBX4.27 | GBX1596.00 | x |
| 2008-12-31 | GBX4.28 | GBX1596.00 | x |
| 2009-12-31 | GBX4.23 | GBX1596.00 | x |
| 2010-12-31 | GBX4.24 | GBX1596.00 | x |
| 2011-12-31 | GBX4.35 | GBX1596.00 | x |
| 2012-12-31 | GBX5.22 | GBX1596.00 | x |
| 2013-12-31 | GBX5.46 | GBX1596.00 | x |
| 2014-12-31 | GBX5.73 | GBX1596.00 | x |
| 2015-12-31 | GBX6.25 | GBX1596.00 | x |
| 2016-12-31 | GBX6.66 | GBX1596.00 | x |
| 2017-12-31 | GBX7.13 | GBX1596.00 | x |
| 2018-12-31 | GBX8.66 | GBX1596.00 | x |
| 2019-12-31 | GBX8.79 | GBX1596.00 | x |
| 2020-12-31 | GBX9.18 | GBX1596.00 | x |
| 2021-12-31 | GBX10.71 | GBX1596.00 | x |
| 2022-12-31 | GBX10.57 | GBX1596.00 | x |
| 2023-12-31 | GBX18.28 | GBX1596.00 | x |
| 2024-12-31 | GBX12.56 | GBX1596.00 | x |
| 2025-12-31 | GBX12.60 | GBX1596.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rathbone Brothers PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.31%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.85%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 3.86x
- Recent ROE (8.31%) is below the historical average (12.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 30.19% | 0.00% | 0.00x | 4.92x | GBX10.39 Million |
| 2000 | 23.87% | 19.07% | 0.22x | 5.74x | GBX9.81 Million |
| 2001 | 15.68% | 12.81% | 0.18x | 6.74x | GBX4.40 Million |
| 2002 | 9.07% | 11.43% | 0.15x | 5.40x | GBX-929.00K |
| 2003 | 9.03% | 11.71% | 0.16x | 4.86x | GBX-1.02 Million |
| 2004 | 16.99% | 20.89% | 0.16x | 5.15x | GBX8.21 Million |
| 2005 | 18.92% | 21.81% | 0.16x | 5.34x | GBX11.64 Million |
| 2006 | 20.19% | 24.04% | 0.15x | 5.73x | GBX16.22 Million |
| 2007 | 20.23% | 27.80% | 0.11x | 6.64x | GBX18.91 Million |
| 2008 | 10.29% | 14.49% | 0.10x | 7.10x | GBX536.90K |
| 2009 | 10.76% | 16.81% | 0.11x | 5.68x | GBX1.38 Million |
| 2010 | 11.63% | 16.95% | 0.12x | 5.55x | GBX3.01 Million |
| 2011 | 15.06% | 19.87% | 0.12x | 6.21x | GBX9.64 Million |
| 2012 | 12.73% | 18.78% | 0.14x | 4.96x | GBX6.27 Million |
| 2013 | 13.85% | 19.71% | 0.14x | 4.90x | GBX9.65 Million |
| 2014 | 13.14% | 17.18% | 0.12x | 6.15x | GBX8.51 Million |
| 2015 | 15.45% | 19.44% | 0.13x | 6.11x | GBX16.35 Million |
| 2016 | 11.75% | 15.18% | 0.10x | 7.40x | GBX5.68 Million |
| 2017 | 12.89% | 16.06% | 0.11x | 7.54x | GBX10.50 Million |
| 2018 | 9.95% | 13.64% | 0.12x | 6.18x | GBX-245.00K |
| 2019 | 5.55% | 7.02% | 0.11x | 7.02x | GBX-21.62 Million |
| 2020 | 5.19% | 6.71% | 0.12x | 6.58x | GBX-24.73 Million |
| 2021 | 12.07% | 16.05% | 0.14x | 5.28x | GBX12.90 Million |
| 2022 | 7.72% | 10.75% | 0.13x | 5.47x | GBX-14.50 Million |
| 2023 | 2.78% | 5.55% | 0.16x | 3.13x | GBX-97.52 Million |
| 2024 | 4.82% | 7.31% | 0.21x | 3.16x | GBX-70.44 Million |
| 2025 | 8.31% | 10.85% | 0.20x | 3.86x | GBX-22.90 Million |
Industry Comparison
This section compares Rathbone Brothers PLC's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $971,344,300
- Average return on equity (ROE) among peers: 2.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rathbone Brothers PLC (RAT) | GBX1.35 Billion | 30.19% | 2.86x | $16.57 Million |
| 3I Infrastructure PLC (3IN) | $1.25 Billion | 6.43% | 0.14x | $44.16 Million |
| Albion Enterprise VCT PLC (AAEV) | $278.53 Million | 5.11% | 0.01x | $3.20 Million |
| abrdn Asian Income Fund Limited (AAIF) | $329.43 Million | -11.14% | 0.12x | $5.50 Million |
| Abrdn Asia Focus PLC (AAS) | $46.34 Million | 0.00% | 0.14x | $7.56 Million |
| Albion Technology & General VCT PLC (AATG) | $78.03 Million | -0.40% | 0.01x | $3.15 Million |
| Abrdn PLC (ABDN) | $6.67 Billion | 3.99% | 0.71x | $52.13 Million |
| Aberdeen Diversified Income and Growth Trust PLC (ADIG) | $413.68 Million | 2.10% | 0.15x | $450.86K |
| Aquila Energy Efficiency Trust PLC (AEET) | $95.23 Million | 0.14% | 0.02x | $247.72K |
| Aquila European Renewables Income PLC (AERI) | $316.90 Million | -0.37% | 0.13x | $64.28 Million |
| Artemis UK Future Leaders plc (AFL) | $241.60 Million | 17.22% | 0.01x | $439.05 |
About Rathbone Brothers PLC
Rathbones Group Plc, together with its subsidiaries, provides wealth management, asset management, and related services in the United Kingdom and Channel Islands. The company operates in two segments: Wealth Management and Asset Management. Its services include discretionary investment management; financial planning and advisory services comprising trust, tax, and legal services; international in… Read more