Kirin Holdings Co Ltd
Kirin Holdings Company, Limited engages in food and beverages, alcoholic beverages, pharmaceuticals, and health science businesses. Its products include beer, wine, soft drinks, dairy products, margarine, jams, and honey. The company engages in the management of a chain of Kirin City beer pubs. It also produces and sells pharmaceutical products. In addition, it manufactures and sells amino acids … Read more
Kirin Holdings Co Ltd (KNBWY) - Net Assets
Latest net assets as of September 2025: $1.48 Trillion USD
Based on the latest financial reports, Kirin Holdings Co Ltd (KNBWY) has net assets worth $1.48 Trillion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.36 Trillion) and total liabilities ($1.88 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.48 Trillion |
| % of Total Assets | 44.02% |
| Annual Growth Rate | 3.14% |
| 5-Year Change | 39.95% |
| 10-Year Change | 63.49% |
| Growth Volatility | 10.01 |
Kirin Holdings Co Ltd - Net Assets Trend (1990–2024)
This chart illustrates how Kirin Holdings Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kirin Holdings Co Ltd (1990–2024)
The table below shows the annual net assets of Kirin Holdings Co Ltd from 1990 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.53 Trillion | +7.57% |
| 2023-12-31 | $1.43 Trillion | +13.78% |
| 2022-12-31 | $1.25 Trillion | +9.16% |
| 2021-12-31 | $1.15 Trillion | +4.75% |
| 2020-12-31 | $1.10 Trillion | -4.44% |
| 2019-12-31 | $1.15 Trillion | -4.50% |
| 2018-12-31 | $1.20 Trillion | -2.30% |
| 2017-12-31 | $1.23 Trillion | +29.93% |
| 2016-12-31 | $946.08 Billion | +0.85% |
| 2015-12-31 | $938.08 Billion | -29.77% |
| 2014-12-31 | $1.34 Trillion | +2.69% |
| 2013-12-31 | $1.30 Trillion | +12.72% |
| 2012-12-31 | $1.15 Trillion | +10.12% |
| 2011-12-31 | $1.05 Trillion | -9.59% |
| 2010-12-31 | $1.16 Trillion | -3.32% |
| 2009-12-31 | $1.20 Trillion | +21.86% |
| 2008-12-31 | $983.77 Billion | +1.27% |
| 2007-12-31 | $971.47 Billion | +4.66% |
| 2006-12-31 | $928.23 Billion | -11.88% |
| 2005-12-31 | $1.05 Trillion | +14.12% |
| 2004-12-31 | $923.05 Billion | +4.59% |
| 2003-12-31 | $882.51 Billion | +5.59% |
| 2002-12-31 | $835.77 Billion | -0.99% |
| 2001-12-31 | $844.14 Billion | -0.10% |
| 2000-12-31 | $844.98 Billion | +11.05% |
| 1999-12-31 | $760.91 Billion | +0.93% |
| 1998-12-31 | $753.92 Billion | -4.39% |
| 1997-12-31 | $788.57 Billion | +2.18% |
| 1996-12-31 | $771.76 Billion | +2.94% |
| 1995-12-31 | $749.69 Billion | +6.74% |
| 1994-12-31 | $702.33 Billion | +6.00% |
| 1993-12-31 | $662.56 Billion | +4.92% |
| 1992-12-31 | $631.46 Billion | +10.02% |
| 1991-12-31 | $573.97 Billion | +7.21% |
| 1990-12-31 | $535.37 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kirin Holdings Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.13 Trillion | 95.72% |
| Common Stock | $102.05 Billion | 8.64% |
| Other Comprehensive Income | $190.43 Billion | 16.12% |
| Total Equity | $1.18 Trillion | 100.00% |
Kirin Holdings Co Ltd Competitors by Market Cap
The table below lists competitors of Kirin Holdings Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BASF SE
F:BASA
|
$10.81 Billion |
|
Service Corporation International
NYSE:SCI
|
$10.82 Billion |
|
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
|
$10.82 Billion |
|
Metso Oyj
HE:METSO
|
$10.84 Billion |
|
Tsingtao Brewery Co Ltd
PINK:TSGTY
|
$10.79 Billion |
|
ageas SA/NV
PINK:AGESF
|
$10.79 Billion |
|
Aramark
LSE:0HHB
|
$10.78 Billion |
|
Trade Desk Inc
NASDAQ:TTD
|
$10.77 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kirin Holdings Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,132,581,000,000 to 1,181,525,000,000, a change of 48,944,000,000 (4.3%).
- Net income of 58,214,000,000 contributed positively to equity growth.
- Dividend payments of 58,316,000,000 reduced retained earnings.
- Share repurchases of 40,100,000,000 reduced equity.
- Other comprehensive income increased equity by 57,908,000,000.
- Other factors increased equity by 31,238,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $58.21 Billion | +4.93% |
| Dividends Paid | $58.32 Billion | -4.94% |
| Share Repurchases | $40.10 Billion | -3.39% |
| Other Comprehensive Income | $57.91 Billion | +4.9% |
| Other Changes | $31.24 Billion | +2.64% |
| Total Change | $- | 4.32% |
Book Value vs Market Value Analysis
This analysis compares Kirin Holdings Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-12-31 | $406.23 | $13.87 | x |
| 1991-12-31 | $503.12 | $13.87 | x |
| 1992-12-31 | $585.82 | $13.87 | x |
| 1993-12-31 | $610.46 | $13.87 | x |
| 1994-12-31 | $657.92 | $13.87 | x |
| 1995-12-31 | $686.87 | $13.87 | x |
| 1996-12-31 | $706.64 | $13.87 | x |
| 1997-12-31 | $738.66 | $13.87 | x |
| 1998-12-31 | $680.92 | $13.87 | x |
| 1999-12-31 | $723.15 | $13.87 | x |
| 2000-12-31 | $765.65 | $13.87 | x |
| 2001-12-31 | $793.40 | $13.87 | x |
| 2002-12-31 | $774.03 | $13.87 | x |
| 2003-12-31 | $832.94 | $13.87 | x |
| 2004-12-31 | $875.09 | $13.87 | x |
| 2005-12-31 | $884.45 | $13.87 | x |
| 2006-12-31 | $892.32 | $13.87 | x |
| 2007-12-31 | $970.44 | $13.87 | x |
| 2008-12-31 | $1030.70 | $13.87 | x |
| 2009-12-31 | $1028.78 | $13.87 | x |
| 2010-12-31 | $1007.97 | $13.87 | x |
| 2011-12-31 | $822.42 | $13.87 | x |
| 2012-12-31 | $967.93 | $13.87 | x |
| 2013-12-31 | $1139.91 | $13.87 | x |
| 2014-12-31 | $1199.07 | $13.87 | x |
| 2015-12-31 | $727.94 | $13.87 | x |
| 2016-12-31 | $746.53 | $13.87 | x |
| 2017-12-31 | $1049.66 | $13.87 | x |
| 2018-12-31 | $1024.12 | $13.87 | x |
| 2019-12-31 | $1033.68 | $13.87 | x |
| 2020-12-31 | $997.50 | $13.87 | x |
| 2021-12-31 | $1072.67 | $13.87 | x |
| 2022-12-31 | $1192.60 | $13.87 | x |
| 2023-12-31 | $1398.50 | $13.87 | x |
| 2024-12-31 | $1458.77 | $13.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kirin Holdings Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.49%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.84x
- Recent ROE (4.93%) is below the historical average (6.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | 7.98% | 5.60% | 0.59x | 2.43x | $-10.66 Billion |
| 1991 | 7.62% | 2.82% | 1.12x | 2.41x | $-13.45 Billion |
| 1992 | 7.69% | 2.98% | 1.16x | 2.22x | $-14.35 Billion |
| 1993 | 6.58% | 2.73% | 1.15x | 2.11x | $-22.30 Billion |
| 1994 | 7.54% | 5.67% | 0.64x | 2.09x | $-17.06 Billion |
| 1995 | 5.55% | 4.50% | 0.60x | 2.04x | $-32.14 Billion |
| 1996 | 4.62% | 3.90% | 0.58x | 2.05x | $-40.00 Billion |
| 1997 | 3.36% | 2.94% | 0.60x | 1.92x | $-50.36 Billion |
| 1998 | 3.68% | 3.02% | 0.62x | 1.96x | $-45.75 Billion |
| 1999 | 4.58% | 3.66% | 0.63x | 1.97x | $-39.29 Billion |
| 2000 | 4.28% | 3.07% | 0.66x | 2.12x | $-43.87 Billion |
| 2001 | 2.95% | 2.10% | 0.66x | 2.12x | $-55.04 Billion |
| 2002 | 4.23% | 2.86% | 0.65x | 2.27x | $-43.97 Billion |
| 2003 | 4.03% | 2.78% | 0.65x | 2.22x | $-48.04 Billion |
| 2004 | 5.72% | 4.01% | 0.67x | 2.12x | $-36.21 Billion |
| 2005 | 5.27% | 3.14% | 0.84x | 1.99x | $-46.03 Billion |
| 2006 | 6.09% | 4.23% | 0.64x | 2.24x | $-34.34 Billion |
| 2007 | 7.20% | 4.76% | 0.57x | 2.66x | $-25.96 Billion |
| 2008 | 8.15% | 4.17% | 0.73x | 2.66x | $-18.20 Billion |
| 2009 | 5.01% | 2.16% | 0.80x | 2.92x | $-48.98 Billion |
| 2010 | 1.18% | 0.52% | 0.82x | 2.75x | $-84.87 Billion |
| 2011 | 0.87% | 0.36% | 0.73x | 3.35x | $-77.91 Billion |
| 2012 | 5.92% | 2.57% | 0.74x | 3.11x | $-38.72 Billion |
| 2013 | 7.96% | 3.80% | 0.78x | 2.69x | $-21.96 Billion |
| 2014 | 2.94% | 1.48% | 0.74x | 2.69x | $-77.82 Billion |
| 2015 | -7.12% | -2.15% | 0.90x | 3.68x | $-113.76 Billion |
| 2016 | 17.34% | 5.69% | 0.88x | 3.45x | $50.04 Billion |
| 2017 | 25.26% | 12.98% | 0.78x | 2.50x | $146.20 Billion |
| 2018 | 17.92% | 8.51% | 0.84x | 2.51x | $72.59 Billion |
| 2019 | 8.98% | 4.20% | 0.80x | 2.66x | $-9.22 Billion |
| 2020 | 8.58% | 3.89% | 0.75x | 2.93x | $-11.92 Billion |
| 2021 | 6.69% | 3.28% | 0.74x | 2.76x | $-29.63 Billion |
| 2022 | 11.33% | 5.58% | 0.78x | 2.59x | $13.00 Billion |
| 2023 | 9.95% | 5.28% | 0.74x | 2.53x | $-561.10 Million |
| 2024 | 4.93% | 2.49% | 0.70x | 2.84x | $-59.94 Billion |
Industry Comparison
This section compares Kirin Holdings Co Ltd's net assets metrics with peer companies in the Beverages - Brewers industry.
Industry Context
- Industry: Beverages - Brewers
- Average net assets among peers: $76,567,228,689
- Average return on equity (ROE) among peers: 7.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kirin Holdings Co Ltd (KNBWY) | $1.48 Trillion | 7.98% | 1.27x | $10.81 Billion |
| Asahi Group Holdings Ltd (ASBRF) | $577.70 Billion | 8.25% | 1.48x | $15.32 Billion |
| Budweiser Brewing Company APAC Limited (BDWBY) | $80.89 Billion | 5.53% | 0.63x | $7.10 Billion |
| Big Rock Brewery Inc (BRBMF) | $25.06 Million | 9.15% | 0.43x | $5.77 Million |
| Anheuser-Busch InBev SA/NV (BUDFF) | $24.43 Billion | 7.89% | 3.63x | $56.52 Billion |
| Carlsberg A/S (CABJF) | $47.23 Billion | -6.20% | 1.64x | $11.67 Billion |
| C&C Group plc (CCGPY) | $384.50 Million | 54.15% | 1.42x | $663.00 Million |
| China Resources Beer Holdings Co Ltd (CRHKF) | $19.31 Billion | -17.32% | 1.21x | $5.79 Billion |
| Entertainment Arts Research Inc (EARI) | $146.29K | 0.00% | 2.48x | $0.94 |
| Fomento Economico Mexicano (FMX) | $15.70 Billion | 10.67% | 0.85x | $37.66 Billion |
| Heineken N.V (HINKF) | $0.00 | 0.00% | 0.00x | $45.23 Billion |