Kingsgate Consolidated Limited
Kingsgate Consolidated Limited engages in the exploration, development, and mining of mineral properties. It primarily explores for gold and silver deposits. The company's flagship asset is the Chatree Gold Mine located in central Thailand. Kingsgate Consolidated Limited was incorporated in 1970 and is based in Sydney, Australia.
Kingsgate Consolidated Limited (KSKGF) - Net Assets
Latest net assets as of June 2025: $319.31 Million USD
Based on the latest financial reports, Kingsgate Consolidated Limited (KSKGF) has net assets worth $319.31 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($541.78 Million) and total liabilities ($222.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $319.31 Million |
| % of Total Assets | 58.94% |
| Annual Growth Rate | 16.44% |
| 5-Year Change | 3746.18% |
| 10-Year Change | 245.71% |
| Growth Volatility | 105.88 |
Kingsgate Consolidated Limited - Net Assets Trend (1989–2025)
This chart illustrates how Kingsgate Consolidated Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kingsgate Consolidated Limited (1989–2025)
The table below shows the annual net assets of Kingsgate Consolidated Limited from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $319.31 Million | +28.92% |
| 2024-06-30 | $247.69 Million | +394.89% |
| 2023-06-30 | $50.05 Million | +734.01% |
| 2022-06-30 | $-7.89 Million | -195.09% |
| 2021-06-30 | $8.30 Million | -32.57% |
| 2020-06-30 | $12.31 Million | -68.05% |
| 2019-06-30 | $38.54 Million | +45.74% |
| 2018-06-30 | $26.44 Million | -73.78% |
| 2017-06-30 | $100.86 Million | +9.20% |
| 2016-06-30 | $92.36 Million | -71.64% |
| 2015-06-30 | $325.70 Million | -21.09% |
| 2014-06-30 | $412.76 Million | -12.91% |
| 2013-06-30 | $473.96 Million | -38.91% |
| 2012-06-30 | $775.81 Million | +27.83% |
| 2011-06-30 | $606.92 Million | +92.04% |
| 2010-06-30 | $316.04 Million | +28.98% |
| 2009-06-30 | $245.04 Million | +35.37% |
| 2008-06-30 | $181.01 Million | -1.75% |
| 2007-06-30 | $184.23 Million | +43.92% |
| 2006-06-30 | $128.01 Million | +4.05% |
| 2005-06-30 | $123.03 Million | -8.90% |
| 2004-06-30 | $135.05 Million | +84.28% |
| 2003-06-30 | $73.28 Million | +75.99% |
| 2002-06-30 | $41.64 Million | +211.79% |
| 2001-06-30 | $13.36 Million | -9.40% |
| 2000-06-30 | $14.74 Million | +11.98% |
| 1999-06-30 | $13.16 Million | +28.69% |
| 1998-06-30 | $10.23 Million | +11.49% |
| 1997-06-30 | $9.18 Million | +246.57% |
| 1996-06-30 | $2.65 Million | +267.18% |
| 1995-06-30 | $721.00K | -14.17% |
| 1994-06-30 | $840.00K | +19.83% |
| 1993-06-30 | $701.00K | +4.01% |
| 1992-06-30 | $674.00K | +49.45% |
| 1991-06-30 | $451.00K | -28.41% |
| 1990-06-30 | $630.00K | -52.67% |
| 1989-06-30 | $1.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kingsgate Consolidated Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 51071800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $724.95 Million | 227.04% |
| Other Comprehensive Income | $106.17 Million | 33.25% |
| Total Equity | $319.31 Million | 100.00% |
Kingsgate Consolidated Limited Competitors by Market Cap
The table below lists competitors of Kingsgate Consolidated Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BA Airport Leasehold Real Estate Investment Trust
BK:BAREIT
|
$201.93 Million |
|
VRL Logistics Limited
NSE:VRLLOG
|
$201.94 Million |
|
WIA Gold Ltd
AU:WIA
|
$201.94 Million |
|
Grupo Empresarial San Jose SA
MC:GSJ
|
$201.97 Million |
|
Grupa Pracuj S.A.
WAR:GPP
|
$201.92 Million |
|
GUANGDONG HK GR BA.HD-01
F:16H0
|
$201.90 Million |
|
Cricut Inc
NASDAQ:CRCT
|
$201.78 Million |
|
HPGC Renmintongtai Pharmaceutical Corp
SHG:600829
|
$201.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kingsgate Consolidated Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 247,686,000 to 319,310,000, a change of 71,624,000 (28.9%).
- Net income of 29,457,000 contributed positively to equity growth.
- Share repurchases of 2,359,000 reduced equity.
- Other comprehensive income increased equity by 47,867,000.
- Other factors decreased equity by 3,341,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $29.46 Million | +9.23% |
| Share Repurchases | $2.36 Million | -0.74% |
| Other Comprehensive Income | $47.87 Million | +14.99% |
| Other Changes | $-3.34 Million | -1.05% |
| Total Change | $- | 28.92% |
Book Value vs Market Value Analysis
This analysis compares Kingsgate Consolidated Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.75x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 15.91x to 0.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | $0.06 | $0.90 | x |
| 1990-06-30 | $0.03 | $0.90 | x |
| 1991-06-30 | $0.02 | $0.90 | x |
| 1992-06-30 | $0.03 | $0.90 | x |
| 1993-06-30 | $0.03 | $0.90 | x |
| 1994-06-30 | $0.03 | $0.90 | x |
| 1995-06-30 | $0.03 | $0.90 | x |
| 1996-06-30 | $0.08 | $0.90 | x |
| 1997-06-30 | $0.23 | $0.90 | x |
| 1998-06-30 | $0.23 | $0.90 | x |
| 1999-06-30 | $0.26 | $0.90 | x |
| 2000-06-30 | $0.25 | $0.90 | x |
| 2001-06-30 | $0.21 | $0.90 | x |
| 2002-06-30 | $0.55 | $0.90 | x |
| 2003-06-30 | $0.96 | $0.90 | x |
| 2004-06-30 | $1.55 | $0.90 | x |
| 2005-06-30 | $1.36 | $0.90 | x |
| 2006-06-30 | $1.41 | $0.90 | x |
| 2007-06-30 | $1.94 | $0.90 | x |
| 2008-06-30 | $1.85 | $0.90 | x |
| 2009-06-30 | $2.50 | $0.90 | x |
| 2010-06-30 | $3.07 | $0.90 | x |
| 2011-06-30 | $5.02 | $0.90 | x |
| 2012-06-30 | $5.16 | $0.90 | x |
| 2013-06-30 | $2.97 | $0.90 | x |
| 2014-06-30 | $2.40 | $0.90 | x |
| 2015-06-30 | $1.46 | $0.90 | x |
| 2016-06-30 | $0.41 | $0.90 | x |
| 2017-06-30 | $0.45 | $0.90 | x |
| 2018-06-30 | $0.12 | $0.90 | x |
| 2019-06-30 | $0.17 | $0.90 | x |
| 2020-06-30 | $0.06 | $0.90 | x |
| 2021-06-30 | $0.04 | $0.90 | x |
| 2022-06-30 | $-0.04 | $0.90 | x |
| 2023-06-30 | $0.22 | $0.90 | x |
| 2024-06-30 | $0.95 | $0.90 | x |
| 2025-06-30 | $1.20 | $0.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kingsgate Consolidated Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.75%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.70x
- Recent ROE (9.23%) is above the historical average (-27.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -54.62% | 0.00% | 0.00x | 1.10x | $-860.10K |
| 1990 | -115.71% | -318.34% | 0.29x | 1.23x | $-792.00K |
| 1991 | -39.69% | -111.18% | 0.32x | 1.10x | $-224.10K |
| 1992 | -66.62% | 0.00% | 0.00x | 1.16x | $-516.40K |
| 1993 | -47.50% | 0.00% | 0.00x | 1.05x | $-403.10K |
| 1994 | -5.12% | 0.00% | 0.00x | 1.88x | $-127.00K |
| 1995 | -46.19% | 0.00% | 0.00x | 1.98x | $-405.10K |
| 1996 | -19.00% | 0.00% | 0.00x | 1.32x | $-767.74K |
| 1997 | -8.26% | -699.02% | 0.01x | 1.01x | $-1.67 Million |
| 1998 | -4.25% | 0.00% | 0.00x | 1.01x | $-1.46 Million |
| 1999 | -5.66% | 0.00% | 0.00x | 1.01x | $-2.06 Million |
| 2000 | -6.39% | 0.00% | 0.00x | 1.18x | $-2.42 Million |
| 2001 | -17.71% | -37581.44% | 0.00x | 3.72x | $-3.70 Million |
| 2002 | 79.30% | 60.38% | 0.54x | 2.45x | $28.86 Million |
| 2003 | 64.57% | 50.33% | 0.98x | 1.31x | $39.99 Million |
| 2004 | 27.90% | 44.64% | 0.59x | 1.06x | $24.17 Million |
| 2005 | 7.06% | 13.62% | 0.47x | 1.10x | $-3.62 Million |
| 2006 | 13.02% | 22.89% | 0.44x | 1.29x | $3.86 Million |
| 2007 | -6.83% | -24.19% | 0.23x | 1.22x | $-31.01 Million |
| 2008 | 20.00% | 48.73% | 0.37x | 1.12x | $18.10 Million |
| 2009 | 13.27% | 28.78% | 0.42x | 1.10x | $8.02 Million |
| 2010 | 23.12% | 41.64% | 0.48x | 1.17x | $41.46 Million |
| 2011 | 3.53% | 12.27% | 0.22x | 1.33x | $-38.83 Million |
| 2012 | 9.69% | 21.03% | 0.34x | 1.35x | $-2.42 Million |
| 2013 | -68.30% | -98.31% | 0.43x | 1.62x | $-371.12 Million |
| 2014 | -23.33% | -29.33% | 0.51x | 1.56x | $-137.57 Million |
| 2015 | -45.16% | -46.97% | 0.57x | 1.67x | $-179.66 Million |
| 2016 | -248.42% | -131.56% | 0.69x | 2.73x | $-238.69 Million |
| 2017 | 7.03% | 4.02% | 1.31x | 1.33x | $-3.00 Million |
| 2018 | -290.15% | 0.00% | 0.00x | 2.98x | $-79.37 Million |
| 2019 | 21.73% | 0.00% | 0.00x | 2.06x | $4.52 Million |
| 2020 | -196.91% | 0.00% | 0.00x | 4.19x | $-25.48 Million |
| 2021 | -106.93% | -71.94% | 0.28x | 5.38x | $-9.71 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-11.63 Million |
| 2023 | 9.47% | 17.33% | 0.22x | 2.53x | $-266.90K |
| 2024 | 80.65% | 150.09% | 0.34x | 1.57x | $174.99 Million |
| 2025 | 9.23% | 8.75% | 0.62x | 1.70x | $-2.47 Million |
Industry Comparison
This section compares Kingsgate Consolidated Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kingsgate Consolidated Limited (KSKGF) | $319.31 Million | -54.62% | 0.70x | $201.92 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |