Linamar Corporation
Linamar Corporation, together with its subsidiaries, manufactures and sells engineered products in Canada, Europe, the Asia Pacific, and rest of North America. It operates through two segments, Mobility and Industrial. The Mobility segment offers electrified products, including 3P3200, e3P4100, and 3P5700 eAxle gearboxes; utility and medium duty platform eAxles; FlexForm conformable hydrogen stor… Read more
Linamar Corporation (LIMAF) - Net Assets
Latest net assets as of September 2025: $6.02 Billion USD
Based on the latest financial reports, Linamar Corporation (LIMAF) has net assets worth $6.02 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($10.97 Billion) and total liabilities ($4.95 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $6.02 Billion |
| % of Total Assets | 54.88% |
| Annual Growth Rate | 13.07% |
| 5-Year Change | 24.68% |
| 10-Year Change | 140.32% |
| Growth Volatility | 12.15 |
Linamar Corporation - Net Assets Trend (1993–2024)
This chart illustrates how Linamar Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Linamar Corporation (1993–2024)
The table below shows the annual net assets of Linamar Corporation from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $5.43 Billion | +1.99% |
| 2023-12-31 | $5.32 Billion | +10.61% |
| 2022-12-31 | $4.81 Billion | +4.63% |
| 2021-12-31 | $4.60 Billion | +5.63% |
| 2020-12-31 | $4.35 Billion | +8.03% |
| 2019-12-31 | $4.03 Billion | +5.96% |
| 2018-12-31 | $3.80 Billion | +22.18% |
| 2017-12-31 | $3.11 Billion | +20.17% |
| 2016-12-31 | $2.59 Billion | +14.68% |
| 2015-12-31 | $2.26 Billion | +35.20% |
| 2014-12-31 | $1.67 Billion | +23.54% |
| 2013-12-31 | $1.35 Billion | +28.72% |
| 2012-12-31 | $1.05 Billion | +15.47% |
| 2011-12-31 | $909.89 Million | +6.39% |
| 2010-12-31 | $855.26 Million | +1.68% |
| 2009-12-31 | $841.11 Million | -8.20% |
| 2008-12-31 | $916.25 Million | -0.68% |
| 2007-12-31 | $922.52 Million | +4.64% |
| 2006-12-31 | $881.63 Million | +9.29% |
| 2005-12-31 | $806.68 Million | +11.59% |
| 2004-12-31 | $722.92 Million | +11.49% |
| 2003-12-31 | $648.43 Million | +0.36% |
| 2002-12-31 | $646.08 Million | +11.58% |
| 2001-12-31 | $579.04 Million | +8.88% |
| 2000-12-31 | $531.79 Million | +8.31% |
| 1999-12-31 | $491.00 Million | +9.75% |
| 1998-12-31 | $447.40 Million | +22.17% |
| 1997-12-31 | $366.20 Million | +51.95% |
| 1996-12-31 | $241.00 Million | +30.62% |
| 1995-12-31 | $184.50 Million | +20.98% |
| 1994-12-31 | $152.50 Million | +26.56% |
| 1993-12-31 | $120.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Linamar Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8761.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $5.20 Billion | 95.83% |
| Common Stock | $140.52 Million | 2.59% |
| Other Comprehensive Income | $47.91 Million | 0.88% |
| Other Components | $37.67 Million | 0.69% |
| Total Equity | $5.43 Billion | 100.00% |
Linamar Corporation Competitors by Market Cap
The table below lists competitors of Linamar Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tonghua Dongbao Pharmaceutical Co Ltd
SHG:600867
|
$1.28 Billion |
|
ABC-MART
F:5B8
|
$1.28 Billion |
|
OXFORD INSTR. PLC LS-05
F:OX3
|
$1.29 Billion |
|
Sylvamo Corp
NYSE:SLVM
|
$1.29 Billion |
|
Alliance Global Group Inc
PINK:ALGGY
|
$1.28 Billion |
|
Western Gold Co Ltd
SHG:601069
|
$1.28 Billion |
|
Avis Budget Group Inc
NASDAQ:CAR
|
$1.28 Billion |
|
YOUZU Interactive Co Ltd
SHE:002174
|
$1.28 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Linamar Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,322,103,000 to 5,427,946,000, a change of 105,843,000 (2.0%).
- Net income of 258,259,000 contributed positively to equity growth.
- Dividend payments of 61,543,000 reduced retained earnings.
- Share repurchases of 42,025,000 reduced equity.
- Other comprehensive income decreased equity by 51,499,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $258.26 Million | +4.76% |
| Dividends Paid | $61.54 Million | -1.13% |
| Share Repurchases | $42.02 Million | -0.77% |
| Other Comprehensive Income | $-51.50 Million | -0.95% |
| Other Changes | $2.65 Million | +0.05% |
| Total Change | $- | 1.99% |
Book Value vs Market Value Analysis
This analysis compares Linamar Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 18.24x to 0.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | $1.84 | $33.50 | x |
| 1994-12-31 | $2.20 | $33.50 | x |
| 1995-12-31 | $2.80 | $33.50 | x |
| 1996-12-31 | $3.59 | $33.50 | x |
| 1997-12-31 | $4.83 | $33.50 | x |
| 1998-12-31 | $5.87 | $33.50 | x |
| 1999-12-31 | $6.58 | $33.50 | x |
| 2000-12-31 | $7.45 | $33.50 | x |
| 2001-12-31 | $7.98 | $33.50 | x |
| 2002-12-31 | $8.85 | $33.50 | x |
| 2003-12-31 | $7.54 | $33.50 | x |
| 2004-12-31 | $9.81 | $33.50 | x |
| 2005-12-31 | $10.97 | $33.50 | x |
| 2006-12-31 | $11.81 | $33.50 | x |
| 2007-12-31 | $12.79 | $33.50 | x |
| 2008-12-31 | $13.15 | $33.50 | x |
| 2009-12-31 | $12.48 | $33.50 | x |
| 2010-12-31 | $13.18 | $33.50 | x |
| 2011-12-31 | $14.04 | $33.50 | x |
| 2012-12-31 | $16.19 | $33.50 | x |
| 2013-12-31 | $20.74 | $33.50 | x |
| 2014-12-31 | $25.54 | $33.50 | x |
| 2015-12-31 | $34.30 | $33.50 | x |
| 2016-12-31 | $39.30 | $33.50 | x |
| 2017-12-31 | $47.12 | $33.50 | x |
| 2018-12-31 | $57.46 | $33.50 | x |
| 2019-12-31 | $61.44 | $33.50 | x |
| 2020-12-31 | $66.64 | $33.50 | x |
| 2021-12-31 | $70.14 | $33.50 | x |
| 2022-12-31 | $75.26 | $33.50 | x |
| 2023-12-31 | $86.44 | $33.50 | x |
| 2024-12-31 | $88.23 | $33.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Linamar Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.44%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 1.93x
- Recent ROE (4.76%) is below the historical average (13.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 8.71% | 5.72% | 0.88x | 1.74x | $-1.55 Million |
| 1994 | 20.43% | 7.21% | 1.72x | 1.65x | $15.88 Million |
| 1995 | 20.34% | 6.87% | 1.65x | 1.79x | $19.06 Million |
| 1996 | 25.66% | 10.14% | 1.67x | 1.52x | $37.59 Million |
| 1997 | 31.28% | 14.05% | 1.45x | 1.53x | $73.74 Million |
| 1998 | 19.94% | 8.45% | 1.49x | 1.58x | $42.07 Million |
| 1999 | 13.97% | 5.24% | 1.51x | 1.76x | $18.65 Million |
| 2000 | 15.04% | 5.78% | 1.50x | 1.74x | $25.91 Million |
| 2001 | 7.51% | 3.47% | 1.26x | 1.73x | $-13.86 Million |
| 2002 | 9.15% | 4.20% | 1.28x | 1.70x | $-5.29 Million |
| 2003 | 6.46% | 2.65% | 1.18x | 2.07x | $-22.17 Million |
| 2004 | 13.36% | 5.02% | 1.27x | 2.09x | $23.25 Million |
| 2005 | 12.85% | 4.63% | 1.40x | 1.98x | $22.18 Million |
| 2006 | 11.85% | 4.40% | 1.40x | 1.92x | $15.56 Million |
| 2007 | 12.28% | 4.73% | 1.28x | 2.04x | $20.28 Million |
| 2008 | 8.01% | 3.12% | 1.23x | 2.10x | $-17.48 Million |
| 2009 | -5.81% | -2.80% | 1.07x | 1.95x | $-127.69 Million |
| 2010 | 10.34% | 3.96% | 1.23x | 2.11x | $2.91 Million |
| 2011 | 11.14% | 3.54% | 1.29x | 2.44x | $10.41 Million |
| 2012 | 13.91% | 4.53% | 1.34x | 2.30x | $41.04 Million |
| 2013 | 16.99% | 6.39% | 1.37x | 1.94x | $94.56 Million |
| 2014 | 19.19% | 7.68% | 1.41x | 1.76x | $153.49 Million |
| 2015 | 19.33% | 8.46% | 1.36x | 1.68x | $210.80 Million |
| 2016 | 20.16% | 8.69% | 1.15x | 2.02x | $263.10 Million |
| 2017 | 17.65% | 8.39% | 1.12x | 1.88x | $238.09 Million |
| 2018 | 15.55% | 7.76% | 0.94x | 2.14x | $211.17 Million |
| 2019 | 10.68% | 5.80% | 0.98x | 1.88x | $27.47 Million |
| 2020 | 6.41% | 4.80% | 0.77x | 1.74x | $-156.22 Million |
| 2021 | 9.14% | 6.43% | 0.88x | 1.61x | $-39.32 Million |
| 2022 | 8.86% | 5.38% | 0.92x | 1.78x | $-54.98 Million |
| 2023 | 9.45% | 5.17% | 0.99x | 1.85x | $-29.16 Million |
| 2024 | 4.76% | 2.44% | 1.01x | 1.93x | $-284.54 Million |
Industry Comparison
This section compares Linamar Corporation's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $103,481,752,622
- Average return on equity (ROE) among peers: 15.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Linamar Corporation (LIMAF) | $6.02 Billion | 8.71% | 0.82x | $1.28 Billion |
| Altisource Asset Management Corporation (AAMCF) | $-89.89 Million | 0.00% | 0.00x | $94.00 |
| Advance Auto Parts Inc (AAP) | $2.00 Billion | 24.66% | 2.98x | $3.18 Billion |
| AB Dynamics plc (ABDDF) | $17.52 Million | 22.12% | 0.22x | $390.81 Million |
| Adient PLC (ADNT) | $2.60 Billion | 7.88% | 2.62x | $1.54 Billion |
| Agristar Inc (AGRS) | $687.77K | -63.01% | 1.48x | $96.09 |
| Akebono Brake Industry Co. Ltd (AKBIF) | $53.88 Billion | 46.13% | 1.76x | $73.29 Million |
| Allison Transmission Holdings Inc (ALSN) | $689.00 Million | 73.15% | 5.10x | $9.85 Billion |
| Autoliv Inc (ALV) | $2.40 Billion | 11.99% | 1.21x | $7.72 Billion |
| Aptiv PLC (APTV) | $4.01 Billion | 24.68% | 2.36x | $15.08 Billion |
| Aisin Seiki Co Ltd (ASEKY) | $969.31 Billion | 5.73% | 1.14x | $5.03 Billion |