Western Gold Co Ltd (601069) - Net Assets
Based on the latest financial reports, Western Gold Co Ltd (601069) has net assets worth CN¥4.55 Billion CNY (≈ $666.26 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥14.45 Billion ≈ $2.11 Billion USD) and total liabilities (CN¥9.90 Billion ≈ $1.45 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Western Gold Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.55 Billion |
| % of Total Assets | 31.51% |
| Annual Growth Rate | 13.57% |
| 5-Year Change | 161.48% |
| 10-Year Change | 190.15% |
| Growth Volatility | 43.51 |
Western Gold Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Western Gold Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Western Gold Co Ltd (601069) total assets for the complete picture of this company's asset base.
Annual Net Assets for Western Gold Co Ltd (2011–2024)
The table below shows the annual net assets of Western Gold Co Ltd from 2011 to 2024. For live valuation and market cap data, see 601069 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.64 Billion ≈ $678.70 Million |
+5.81% |
| 2023-12-31 | CN¥4.38 Billion ≈ $641.43 Million |
-7.69% |
| 2022-12-31 | CN¥4.75 Billion ≈ $694.85 Million |
+161.25% |
| 2021-12-31 | CN¥1.82 Billion ≈ $265.97 Million |
+2.47% |
| 2020-12-31 | CN¥1.77 Billion ≈ $259.56 Million |
+3.79% |
| 2019-12-31 | CN¥1.71 Billion ≈ $250.07 Million |
+1.65% |
| 2018-12-31 | CN¥1.68 Billion ≈ $246.01 Million |
+0.01% |
| 2017-12-31 | CN¥1.68 Billion ≈ $245.99 Million |
-1.38% |
| 2016-12-31 | CN¥1.70 Billion ≈ $249.42 Million |
+6.63% |
| 2015-12-31 | CN¥1.60 Billion ≈ $233.92 Million |
+40.63% |
| 2014-12-31 | CN¥1.14 Billion ≈ $166.34 Million |
+2.60% |
| 2013-12-31 | CN¥1.11 Billion ≈ $162.13 Million |
-8.12% |
| 2012-12-31 | CN¥1.21 Billion ≈ $176.46 Million |
+35.92% |
| 2011-12-31 | CN¥887.20 Million ≈ $129.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Western Gold Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 538.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥858.86 Million | 18.52% |
| Common Stock | CN¥917.68 Million | 19.79% |
| Other Comprehensive Income | CN¥116.71 Million | 2.52% |
| Other Components | CN¥2.74 Billion | 59.17% |
| Total Equity | CN¥4.64 Billion | 100.00% |
Western Gold Co Ltd Competitors by Market Cap
The table below lists competitors of Western Gold Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AAC Technologies Holdings Inc
F:A2XN
|
$4.56 Billion |
|
China First Heavy Industries
SHG:601106
|
$4.56 Billion |
|
Jiangxi Jovo Energy Co. Ltd
SHG:605090
|
$4.56 Billion |
|
Jiangsu Pacific Quartz Co Ltd
SHG:603688
|
$4.56 Billion |
|
Georg Fischer AG
SW:GF
|
$4.55 Billion |
|
Walsin Lihwa Corp
TW:1605
|
$4.55 Billion |
|
Beijing Sinnet Technology Co Ltd
SHE:300383
|
$4.55 Billion |
|
Amicus Therapeutics Inc
NASDAQ:FOLD
|
$4.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Western Gold Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,381,735,432 to 4,636,764,819, a change of 255,029,387 (5.8%).
- Net income of 289,552,364 contributed positively to equity growth.
- Dividend payments of 51,433,786 reduced retained earnings.
- Other comprehensive income increased equity by 114,131,263.
- Other factors decreased equity by 97,220,454.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥289.55 Million | +6.24% |
| Dividends Paid | CN¥51.43 Million | -1.11% |
| Other Comprehensive Income | CN¥114.13 Million | +2.46% |
| Other Changes | CN¥-97.22 Million | -2.1% |
| Total Change | CN¥- | 5.82% |
Book Value vs Market Value Analysis
This analysis compares Western Gold Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.64x to 6.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.74 | CN¥34.17 | x |
| 2012-12-31 | CN¥2.36 | CN¥34.17 | x |
| 2013-12-31 | CN¥2.17 | CN¥34.17 | x |
| 2014-12-31 | CN¥2.23 | CN¥34.17 | x |
| 2015-12-31 | CN¥2.55 | CN¥34.17 | x |
| 2016-12-31 | CN¥2.68 | CN¥34.17 | x |
| 2017-12-31 | CN¥2.64 | CN¥34.17 | x |
| 2018-12-31 | CN¥2.65 | CN¥34.17 | x |
| 2019-12-31 | CN¥2.69 | CN¥34.17 | x |
| 2020-12-31 | CN¥2.79 | CN¥34.17 | x |
| 2021-12-31 | CN¥2.86 | CN¥34.17 | x |
| 2022-12-31 | CN¥5.84 | CN¥34.17 | x |
| 2023-12-31 | CN¥4.77 | CN¥34.17 | x |
| 2024-12-31 | CN¥5.05 | CN¥34.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Western Gold Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.24%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.14%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 1.64x
- Recent ROE (6.24%) is below the historical average (8.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 34.81% | 27.46% | 0.93x | 1.36x | CN¥220.08 Million |
| 2012 | 26.15% | 26.15% | 0.65x | 1.53x | CN¥194.74 Million |
| 2013 | 10.61% | 10.82% | 0.48x | 2.04x | CN¥6.77 Million |
| 2014 | 6.90% | 7.29% | 0.46x | 2.04x | CN¥-35.26 Million |
| 2015 | 3.81% | 6.00% | 0.40x | 1.59x | CN¥-98.96 Million |
| 2016 | 7.42% | 11.37% | 0.41x | 1.58x | CN¥-43.90 Million |
| 2017 | 1.30% | 1.57% | 0.56x | 1.47x | CN¥-146.29 Million |
| 2018 | 0.58% | 0.97% | 0.37x | 1.59x | CN¥-158.40 Million |
| 2019 | 2.40% | 1.06% | 1.46x | 1.55x | CN¥-129.82 Million |
| 2020 | 4.37% | 1.39% | 2.04x | 1.54x | CN¥-99.89 Million |
| 2021 | 20.22% | 6.64% | 2.02x | 1.51x | CN¥185.77 Million |
| 2022 | 3.74% | 3.94% | 0.73x | 1.31x | CN¥-297.40 Million |
| 2023 | -6.25% | -6.13% | 0.66x | 1.54x | CN¥-712.13 Million |
| 2024 | 6.24% | 4.14% | 0.92x | 1.64x | CN¥-174.12 Million |
Industry Comparison
This section compares Western Gold Co Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $20,348,845,729
- Average return on equity (ROE) among peers: 12.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Western Gold Co Ltd (601069) | CN¥4.55 Billion | 34.81% | 2.17x | $4.56 Billion |
| Zhongjin Gold Corp Ltd (600489) | $335.59 Million | 10.85% | 1.16x | $19.18 Billion |
| Shandong Gold Mining Co Ltd (600547) | $3.19 Billion | 23.39% | 0.96x | $18.86 Billion |
| Chifeng Jilong Gold Mining Co Ltd (600988) | $3.27 Billion | 5.74% | 1.38x | $10.01 Billion |
| Zijin Mining Group Co Ltd Class A (601899) | $74.60 Billion | 8.73% | 1.44x | $103.13 Billion |
About Western Gold Co Ltd
Western Region Gold Co., Ltd. engages in the gold mining, dressing, and smelting business in China. It is also involved in manganese ore mining; and production, processing, and sales of electrolytic manganese. The company was founded in 2002 and is based in Urumqi, China. Western Region Gold Co., Ltd. operates as a subsidiary of Xinjiang NonFerrous Metal Industry (Group) Co.Ltd.