Western Gold Co Ltd (601069) - Net Assets

Latest as of September 2025: CN¥4.55 Billion CNY ≈ $666.26 Million USD

Based on the latest financial reports, Western Gold Co Ltd (601069) has net assets worth CN¥4.55 Billion CNY (≈ $666.26 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥14.45 Billion ≈ $2.11 Billion USD) and total liabilities (CN¥9.90 Billion ≈ $1.45 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Western Gold Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥4.55 Billion
% of Total Assets 31.51%
Annual Growth Rate 13.57%
5-Year Change 161.48%
10-Year Change 190.15%
Growth Volatility 43.51

Western Gold Co Ltd - Net Assets Trend (2011–2024)

This chart illustrates how Western Gold Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Western Gold Co Ltd (601069) total assets for the complete picture of this company's asset base.

Annual Net Assets for Western Gold Co Ltd (2011–2024)

The table below shows the annual net assets of Western Gold Co Ltd from 2011 to 2024. For live valuation and market cap data, see 601069 stock market capitalisation.

Year Net Assets Change
2024-12-31 CN¥4.64 Billion
≈ $678.70 Million
+5.81%
2023-12-31 CN¥4.38 Billion
≈ $641.43 Million
-7.69%
2022-12-31 CN¥4.75 Billion
≈ $694.85 Million
+161.25%
2021-12-31 CN¥1.82 Billion
≈ $265.97 Million
+2.47%
2020-12-31 CN¥1.77 Billion
≈ $259.56 Million
+3.79%
2019-12-31 CN¥1.71 Billion
≈ $250.07 Million
+1.65%
2018-12-31 CN¥1.68 Billion
≈ $246.01 Million
+0.01%
2017-12-31 CN¥1.68 Billion
≈ $245.99 Million
-1.38%
2016-12-31 CN¥1.70 Billion
≈ $249.42 Million
+6.63%
2015-12-31 CN¥1.60 Billion
≈ $233.92 Million
+40.63%
2014-12-31 CN¥1.14 Billion
≈ $166.34 Million
+2.60%
2013-12-31 CN¥1.11 Billion
≈ $162.13 Million
-8.12%
2012-12-31 CN¥1.21 Billion
≈ $176.46 Million
+35.92%
2011-12-31 CN¥887.20 Million
≈ $129.83 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Western Gold Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 538.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥858.86 Million 18.52%
Common Stock CN¥917.68 Million 19.79%
Other Comprehensive Income CN¥116.71 Million 2.52%
Other Components CN¥2.74 Billion 59.17%
Total Equity CN¥4.64 Billion 100.00%

Western Gold Co Ltd Competitors by Market Cap

The table below lists competitors of Western Gold Co Ltd ranked by their market capitalization.

Company Market Cap
AAC Technologies Holdings Inc
F:A2XN
$4.56 Billion
China First Heavy Industries
SHG:601106
$4.56 Billion
Jiangxi Jovo Energy Co. Ltd
SHG:605090
$4.56 Billion
Jiangsu Pacific Quartz Co Ltd
SHG:603688
$4.56 Billion
Georg Fischer AG
SW:GF
$4.55 Billion
Walsin Lihwa Corp
TW:1605
$4.55 Billion
Beijing Sinnet Technology Co Ltd
SHE:300383
$4.55 Billion
Amicus Therapeutics Inc
NASDAQ:FOLD
$4.54 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Western Gold Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,381,735,432 to 4,636,764,819, a change of 255,029,387 (5.8%).
  • Net income of 289,552,364 contributed positively to equity growth.
  • Dividend payments of 51,433,786 reduced retained earnings.
  • Other comprehensive income increased equity by 114,131,263.
  • Other factors decreased equity by 97,220,454.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥289.55 Million +6.24%
Dividends Paid CN¥51.43 Million -1.11%
Other Comprehensive Income CN¥114.13 Million +2.46%
Other Changes CN¥-97.22 Million -2.1%
Total Change CN¥- 5.82%

Book Value vs Market Value Analysis

This analysis compares Western Gold Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 6.76x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 19.64x to 6.76x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 CN¥1.74 CN¥34.17 x
2012-12-31 CN¥2.36 CN¥34.17 x
2013-12-31 CN¥2.17 CN¥34.17 x
2014-12-31 CN¥2.23 CN¥34.17 x
2015-12-31 CN¥2.55 CN¥34.17 x
2016-12-31 CN¥2.68 CN¥34.17 x
2017-12-31 CN¥2.64 CN¥34.17 x
2018-12-31 CN¥2.65 CN¥34.17 x
2019-12-31 CN¥2.69 CN¥34.17 x
2020-12-31 CN¥2.79 CN¥34.17 x
2021-12-31 CN¥2.86 CN¥34.17 x
2022-12-31 CN¥5.84 CN¥34.17 x
2023-12-31 CN¥4.77 CN¥34.17 x
2024-12-31 CN¥5.05 CN¥34.17 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Western Gold Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.24%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.14%
  • • Asset Turnover: 0.92x
  • • Equity Multiplier: 1.64x
  • Recent ROE (6.24%) is below the historical average (8.74%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 34.81% 27.46% 0.93x 1.36x CN¥220.08 Million
2012 26.15% 26.15% 0.65x 1.53x CN¥194.74 Million
2013 10.61% 10.82% 0.48x 2.04x CN¥6.77 Million
2014 6.90% 7.29% 0.46x 2.04x CN¥-35.26 Million
2015 3.81% 6.00% 0.40x 1.59x CN¥-98.96 Million
2016 7.42% 11.37% 0.41x 1.58x CN¥-43.90 Million
2017 1.30% 1.57% 0.56x 1.47x CN¥-146.29 Million
2018 0.58% 0.97% 0.37x 1.59x CN¥-158.40 Million
2019 2.40% 1.06% 1.46x 1.55x CN¥-129.82 Million
2020 4.37% 1.39% 2.04x 1.54x CN¥-99.89 Million
2021 20.22% 6.64% 2.02x 1.51x CN¥185.77 Million
2022 3.74% 3.94% 0.73x 1.31x CN¥-297.40 Million
2023 -6.25% -6.13% 0.66x 1.54x CN¥-712.13 Million
2024 6.24% 4.14% 0.92x 1.64x CN¥-174.12 Million

Industry Comparison

This section compares Western Gold Co Ltd's net assets metrics with peer companies in the Gold industry.

Industry Context

  • Industry: Gold
  • Average net assets among peers: $20,348,845,729
  • Average return on equity (ROE) among peers: 12.18%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Western Gold Co Ltd (601069) CN¥4.55 Billion 34.81% 2.17x $4.56 Billion
Zhongjin Gold Corp Ltd (600489) $335.59 Million 10.85% 1.16x $19.18 Billion
Shandong Gold Mining Co Ltd (600547) $3.19 Billion 23.39% 0.96x $18.86 Billion
Chifeng Jilong Gold Mining Co Ltd (600988) $3.27 Billion 5.74% 1.38x $10.01 Billion
Zijin Mining Group Co Ltd Class A (601899) $74.60 Billion 8.73% 1.44x $103.13 Billion

About Western Gold Co Ltd

SHG:601069 China Gold
Market Cap
$4.56 Billion
CN¥31.13 Billion CNY
Market Cap Rank
#3836 Global
#635 in China
Share Price
CN¥34.17
Change (1 day)
+4.85%
52-Week Range
CN¥15.95 - CN¥48.69
All Time High
CN¥48.69
About

Western Region Gold Co., Ltd. engages in the gold mining, dressing, and smelting business in China. It is also involved in manganese ore mining; and production, processing, and sales of electrolytic manganese. The company was founded in 2002 and is based in Urumqi, China. Western Region Gold Co., Ltd. operates as a subsidiary of Xinjiang NonFerrous Metal Industry (Group) Co.Ltd.