lastminute.com N.V
lastminute.com N.V., together with its subsidiaries, operates in the online travel industry providing dynamic holiday packages in Italy, Spain, the United Kingdom, France, Germany, and internationally. The company offers B2C platform, B2B platform, and online travel agency platforms. It operates websites and mobile apps in various languages, which enable travelers to search, compare, book flights… Read more
lastminute.com N.V (LSMNF) - Net Assets
Latest net assets as of December 2025: $56.90 Million USD
Based on the latest financial reports, lastminute.com N.V (LSMNF) has net assets worth $56.90 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($481.20 Million) and total liabilities ($424.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $56.90 Million |
| % of Total Assets | 11.82% |
| Annual Growth Rate | 14.47% |
| 5-Year Change | -9.77% |
| 10-Year Change | -60.73% |
| Growth Volatility | 91.34 |
lastminute.com N.V - Net Assets Trend (2010–2025)
This chart illustrates how lastminute.com N.V's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for lastminute.com N.V (2010–2025)
The table below shows the annual net assets of lastminute.com N.V from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $56.90 Million | +12.07% |
| 2024-12-31 | $50.77 Million | +17.15% |
| 2023-12-31 | $43.34 Million | +262.04% |
| 2022-12-31 | $11.97 Million | -81.02% |
| 2021-12-31 | $63.06 Million | -8.72% |
| 2020-12-31 | $69.08 Million | -47.94% |
| 2019-12-31 | $132.69 Million | +19.22% |
| 2018-12-31 | $111.29 Million | -16.64% |
| 2017-12-31 | $133.51 Million | -7.87% |
| 2016-12-31 | $144.91 Million | +2.92% |
| 2015-12-31 | $140.79 Million | -13.72% |
| 2014-12-31 | $163.17 Million | +114.78% |
| 2013-12-31 | $75.97 Million | +83.41% |
| 2012-12-31 | $41.42 Million | +215.92% |
| 2011-12-31 | $13.11 Million | +75.01% |
| 2010-12-31 | $7.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to lastminute.com N.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 213.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $22.50 Million | 39.54% |
| Other Components | $34.40 Million | 60.46% |
| Total Equity | $56.90 Million | 100.00% |
lastminute.com N.V Competitors by Market Cap
The table below lists competitors of lastminute.com N.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mokingran Jewellery Group Co., Ltd.
F:0HY
|
$126.52 Million |
|
Clasquin
PA:ALCLA
|
$126.60 Million |
|
Zeda Ltd.
JSE:ZZD
|
$126.62 Million |
|
CONTEXT THERAPEUT.DL-001
F:6K9
|
$126.63 Million |
|
CELON PHARMA S.A. ZY-10
F:8RP
|
$126.43 Million |
|
Hangzhou TianMuShan Pharmaceutical Enterprise Co Ltd
SHG:600671
|
$126.36 Million |
|
United Pharm
KO:033270
|
$126.28 Million |
|
Journey Medical Corp
NASDAQ:DERM
|
$126.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in lastminute.com N.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,700,000 to 56,900,000, a change of 42,200,000 (287.1%).
- Net income of 11,600,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 2,429,000.
- Other factors increased equity by 33,029,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $11.60 Million | +20.39% |
| Other Comprehensive Income | $-2.43 Million | -4.27% |
| Other Changes | $33.03 Million | +58.05% |
| Total Change | $- | 287.07% |
Book Value vs Market Value Analysis
This analysis compares lastminute.com N.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 17.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.26x to 17.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $1.31 | $23.85 | x |
| 2012-12-31 | $3.97 | $23.85 | x |
| 2013-12-31 | $6.16 | $23.85 | x |
| 2014-12-31 | $11.50 | $23.85 | x |
| 2015-12-31 | $9.97 | $23.85 | x |
| 2016-12-31 | $10.26 | $23.85 | x |
| 2017-12-31 | $9.82 | $23.85 | x |
| 2018-12-31 | $8.83 | $23.85 | x |
| 2019-12-31 | $11.82 | $23.85 | x |
| 2020-12-31 | $6.24 | $23.85 | x |
| 2021-12-31 | $5.74 | $23.85 | x |
| 2022-12-31 | $1.10 | $23.85 | x |
| 2023-12-31 | $4.00 | $23.85 | x |
| 2024-12-31 | $1.38 | $23.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently lastminute.com N.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.39%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.21%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 8.46x
- Recent ROE (20.39%) is above the historical average (1.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 56.57% | 16.67% | 1.31x | 2.59x | $6.08 Million |
| 2012 | 17.53% | 9.65% | 0.50x | 3.67x | $3.11 Million |
| 2013 | 16.29% | 10.07% | 0.63x | 2.57x | $4.79 Million |
| 2014 | 4.47% | 4.97% | 0.58x | 1.56x | $-9.03 Million |
| 2015 | -12.79% | -7.21% | 0.76x | 2.33x | $-32.10 Million |
| 2016 | 4.79% | 2.60% | 0.80x | 2.30x | $-7.42 Million |
| 2017 | -4.89% | -2.49% | 0.75x | 2.61x | $-19.63 Million |
| 2018 | 9.33% | 3.51% | 0.76x | 3.51x | $-729.30K |
| 2019 | 19.17% | 7.15% | 0.76x | 3.54x | $11.94 Million |
| 2020 | -90.20% | -59.06% | 0.24x | 6.37x | $-68.93 Million |
| 2021 | -15.31% | -6.71% | 0.35x | 6.51x | $-15.82 Million |
| 2022 | -132.94% | -5.14% | 0.60x | 42.83x | $-16.28 Million |
| 2023 | 16.28% | 2.19% | 0.68x | 10.92x | $2.68 Million |
| 2024 | 106.80% | 5.00% | 0.69x | 31.07x | $14.23 Million |
| 2025 | 20.39% | 3.21% | 0.75x | 8.46x | $5.91 Million |
Industry Comparison
This section compares lastminute.com N.V's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $1,526,974,464
- Average return on equity (ROE) among peers: -30.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| lastminute.com N.V (LSMNF) | $56.90 Million | 56.57% | 7.46x | $126.49 Million |
| Airbnb Inc (ABNB) | $-517.31 Million | 0.00% | 0.00x | $52.33 Billion |
| Ambitions Enterprise Management Co. L.L.C Class A Ordinary Shares (AHMA) | $4.00 Million | 32.27% | 1.02x | $10.22 Million |
| Booking Holdings Inc (BKNG) | $402.60 Million | -262.07% | 0.10x | $135.59 Billion |
| Carnival Corporation (CCL) | $13.79 Billion | 8.61% | 0.78x | $31.73 Billion |
| Consolidated Capital of North America Inc (CDNO) | $93.27K | 0.00% | 0.02x | $8.13 |
| Carnival Plc ADS (CUK) | $207.80 Million | 47.02% | 1.54x | $31.61 Billion |
| Carnival Corporation & plc (CUKPF) | $893.20 Million | 21.67% | 1.49x | $18.29 Billion |
| Despegar.com Corp (DESP) | $92.85 Million | -151.47% | 8.10x | $1.36 Billion |
| Jet2 plc (DRTGF) | $157.20 Million | 20.87% | 5.37x | $2.31 Billion |
| eDreams ODIGEO S.A (EDDRF) | $236.30 Million | -18.34% | 3.54x | $429.02 Million |