Journey Medical Corp (DERM) - Net Assets
Based on the latest financial reports, Journey Medical Corp (DERM) has net assets worth $31.85 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($94.59 Million) and total liabilities ($62.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DERM goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $31.85 Million |
| % of Total Assets | 33.67% |
| Annual Growth Rate | -13.32% |
| 5-Year Change | -24.24% |
| 10-Year Change | -87.12% |
| Growth Volatility | 128.89 |
Journey Medical Corp - Net Assets Trend (2014–2025)
This chart illustrates how Journey Medical Corp's net assets have evolved over time, based on quarterly financial data. See DERM defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Journey Medical Corp (2014–2025)
The table below shows the annual net assets of Journey Medical Corp from 2014 to 2025. For live valuation and market cap data, see how much is Journey Medical Corp worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $31.85 Million | +58.71% |
| 2024-12-31 | $20.07 Million | -1.38% |
| 2023-12-31 | $20.35 Million | +19.83% |
| 2022-12-31 | $16.98 Million | -59.61% |
| 2021-12-31 | $42.04 Million | +308.50% |
| 2020-12-31 | $10.29 Million | +273.98% |
| 2019-12-31 | $2.75 Million | +130.45% |
| 2018-12-31 | $-9.04 Million | -106.04% |
| 2017-12-31 | $149.65 Million | -39.50% |
| 2016-12-31 | $247.37 Million | +33.37% |
| 2015-12-31 | $185.47 Million | +20.77% |
| 2014-12-31 | $153.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Journey Medical Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1580900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.00K | 0.01% |
| Other Components | $130.31 Million | 409.10% |
| Total Equity | $31.85 Million | 100.00% |
Journey Medical Corp Competitors by Market Cap
The table below lists competitors of Journey Medical Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CLIO Cosmetics Co.Ltd
KQ:237880
|
$126.48 Million |
|
Cheops Technology France SA
PA:MLCHE
|
$126.50 Million |
|
Singular People S.A.
MC:SNG
|
$126.53 Million |
|
Diamond Building Products Public Company Limited
BK:DRT
|
$126.55 Million |
|
Yunsung F&C Co. Ltd.
KQ:372170
|
$126.26 Million |
|
Englewood Lab Inc
KQ:950140
|
$126.16 Million |
|
UVAT Technology Co Ltd
TWO:3580
|
$126.14 Million |
|
Southern Hydropower JSC
VN:SHP
|
$126.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Journey Medical Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 20,069,000 to 31,852,000, a change of 11,783,000 (58.7%).
- Net loss of 11,431,000 reduced equity.
- Other factors increased equity by 23,214,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-11.43 Million | -35.89% |
| Other Changes | $23.21 Million | +72.88% |
| Total Change | $- | 58.71% |
Book Value vs Market Value Analysis
This analysis compares Journey Medical Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.95x to 4.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $6.23 | $5.92 | x |
| 2015-12-31 | $6.94 | $5.92 | x |
| 2016-12-31 | $7.49 | $5.92 | x |
| 2017-12-31 | $3.69 | $5.92 | x |
| 2018-12-31 | $-0.22 | $5.92 | x |
| 2019-12-31 | $0.17 | $5.92 | x |
| 2020-12-31 | $0.62 | $5.92 | x |
| 2021-12-31 | $2.43 | $5.92 | x |
| 2022-12-31 | $0.97 | $5.92 | x |
| 2023-12-31 | $1.12 | $5.92 | x |
| 2024-12-31 | $0.98 | $5.92 | x |
| 2025-12-31 | $1.30 | $5.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Journey Medical Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -35.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.48%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.97x
- Recent ROE (-35.89%) is above the historical average (-43.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -20.75% | -436.64% | 0.04x | 1.16x | $-47.23 Million |
| 2015 | -42.27% | -1073.96% | 0.03x | 1.20x | $-96.95 Million |
| 2016 | -36.01% | -394.44% | 0.07x | 1.26x | $-113.82 Million |
| 2017 | -202.65% | -6678.29% | 0.01x | 3.75x | $-318.23 Million |
| 2018 | 0.00% | -523.25% | 0.12x | 0.00x | $-220.64 Million |
| 2019 | 131.72% | 10.38% | 1.03x | 12.30x | $3.35 Million |
| 2020 | 51.33% | 11.86% | 0.86x | 5.04x | $4.25 Million |
| 2021 | -104.64% | -69.68% | 0.65x | 2.31x | $-48.20 Million |
| 2022 | -174.47% | -40.22% | 0.70x | 6.19x | $-31.33 Million |
| 2023 | -18.93% | -4.87% | 1.03x | 3.78x | $-5.89 Million |
| 2024 | -73.11% | -26.14% | 0.70x | 4.00x | $-16.68 Million |
| 2025 | -35.89% | -18.48% | 0.65x | 2.97x | $-14.62 Million |
Industry Comparison
This section compares Journey Medical Corp's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $379,169,986
- Average return on equity (ROE) among peers: -14.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Journey Medical Corp (DERM) | $31.85 Million | -20.75% | 1.97x | $126.37 Million |
| Aurora Cannabis Inc (ACB) | $521.74 Million | -156.52% | 0.78x | $172.65 Million |
| Akanda Corp (AKAN) | $-11.99 Million | 0.00% | 0.00x | $7.56 Million |
| Akebia Ther (AKBA) | $635.93 Million | -27.03% | 0.57x | $273.24 Million |
| Alkermes Plc (ALKS) | $1.21 Billion | -17.23% | 0.43x | $7.42 Billion |
| Amylyx Pharmaceuticals Inc (AMLX) | $433.43 Million | 11.37% | 0.19x | $1.64 Billion |
| Amphastar P (AMPH) | $445.52 Million | 13.94% | 0.51x | $854.96 Million |
| Amneal Pharmaceuticals, Inc. Class A Common Stock (AMRX) | $-44.54 Million | 0.00% | 0.00x | $5.19 Billion |
| Amneal Pharmaceuticals, Inc. Class A Common Stock (AMRX) | $366.97 Million | 2.90% | 9.74x | $3.57 Billion |
| Anika Therapeutics Inc (ANIK) | $37.89 Million | 15.55% | 0.65x | $189.34 Million |
| ANI Pharmaceuticals Inc (ANIP) | $197.26 Million | 7.85% | 1.18x | $1.80 Billion |
About Journey Medical Corp
Journey Medical Corporation, a commercial-stage pharmaceutical company that focuses on the development and commercialization of pharmaceutical products for the treatment of dermatological conditions in the United States. The company's marketed products include Qbrexza, a medicated cloth towelette for the treatment of primary axillary hyperhidrosis; Accutane, an oral isotretinoin drug to treat sev… Read more