Lucara Diamond Corp
Lucara Diamond Corp., a diamond mining company, engages in the development and operation of diamond properties in Africa. It holds a 100% interest in the Karowe mine located in Botswana. The company also operates Clara Platform, a digital sales platform for rough diamonds. The company was formerly known as Bannockburn Resources Limited and changed its name to Lucara Diamond Corp. in August 2007. … Read more
Lucara Diamond Corp (LUCRF) - Net Assets
Latest net assets as of September 2025: $305.01 Million USD
Based on the latest financial reports, Lucara Diamond Corp (LUCRF) has net assets worth $305.01 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($740.41 Million) and total liabilities ($435.40 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $305.01 Million |
| % of Total Assets | 41.2% |
| Annual Growth Rate | 25.89% |
| 5-Year Change | 30.52% |
| 10-Year Change | 5.86% |
| Growth Volatility | 310.11 |
Lucara Diamond Corp - Net Assets Trend (2007–2024)
This chart illustrates how Lucara Diamond Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lucara Diamond Corp (2007–2024)
The table below shows the annual net assets of Lucara Diamond Corp from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $271.73 Million | +12.22% |
| 2023-12-31 | $242.13 Million | -10.34% |
| 2022-12-31 | $270.06 Million | +8.47% |
| 2021-12-31 | $248.97 Million | +19.59% |
| 2020-12-31 | $208.19 Million | -12.13% |
| 2019-12-31 | $236.94 Million | -2.06% |
| 2018-12-31 | $241.91 Million | -5.75% |
| 2017-12-31 | $256.68 Million | +28.34% |
| 2016-12-31 | $199.99 Million | -22.09% |
| 2015-12-31 | $256.68 Million | +12.31% |
| 2014-12-31 | $228.56 Million | +12.63% |
| 2013-12-31 | $202.92 Million | +28.87% |
| 2012-12-31 | $157.46 Million | -7.57% |
| 2011-12-31 | $170.35 Million | +30.45% |
| 2010-12-31 | $130.59 Million | +5.05% |
| 2009-12-31 | $124.31 Million | +1325.29% |
| 2008-12-31 | $8.72 Million | +60.84% |
| 2007-12-31 | $5.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lucara Diamond Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2624924100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $26.20 Million | 9.64% |
| Common Stock | $348.40 Million | 128.22% |
| Other Comprehensive Income | $-112.39 Million | -41.36% |
| Other Components | $9.51 Million | 3.50% |
| Total Equity | $271.73 Million | 100.00% |
Lucara Diamond Corp Competitors by Market Cap
The table below lists competitors of Lucara Diamond Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seshasayee Paper and Boards Limited
NSE:SESHAPAPER
|
$75.49 Million |
|
Shoper S.A.
WAR:SHO
|
$75.50 Million |
|
Kontrolmatik Teknoloji Enerji ve Mu
IS:KONTR
|
$75.52 Million |
|
TTFB Co Ltd
TWO:2729
|
$75.52 Million |
|
Younited Financial S.A.
F:HT5
|
$75.46 Million |
|
Aluko Co Ltd
KO:001780
|
$75.46 Million |
|
Multi Bintang Indonesia Tbk
JK:MLBI
|
$75.39 Million |
|
Kyungin Synthe
KO:012610
|
$75.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lucara Diamond Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 242,131,000 to 271,729,000, a change of 29,598,000 (12.2%).
- Net income of 39,904,000 contributed positively to equity growth.
- Share repurchases of 67,000 reduced equity.
- Other comprehensive income decreased equity by 9,131,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $39.90 Million | +14.69% |
| Share Repurchases | $67.00K | -0.02% |
| Other Comprehensive Income | $-9.13 Million | -3.36% |
| Other Changes | $-1.11 Million | -0.41% |
| Total Change | $- | 12.22% |
Book Value vs Market Value Analysis
This analysis compares Lucara Diamond Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $0.50 | $0.24 | x |
| 2008-12-31 | $0.15 | $0.24 | x |
| 2009-12-31 | $0.69 | $0.24 | x |
| 2010-12-31 | $0.58 | $0.24 | x |
| 2011-12-31 | $0.46 | $0.24 | x |
| 2012-12-31 | $0.42 | $0.24 | x |
| 2013-12-31 | $0.53 | $0.24 | x |
| 2014-12-31 | $0.60 | $0.24 | x |
| 2015-12-31 | $0.67 | $0.24 | x |
| 2016-12-31 | $0.52 | $0.24 | x |
| 2017-12-31 | $0.67 | $0.24 | x |
| 2018-12-31 | $0.61 | $0.24 | x |
| 2019-12-31 | $0.60 | $0.24 | x |
| 2020-12-31 | $0.52 | $0.24 | x |
| 2021-12-31 | $0.58 | $0.24 | x |
| 2022-12-31 | $0.58 | $0.24 | x |
| 2023-12-31 | $0.53 | $0.24 | x |
| 2024-12-31 | $0.58 | $0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lucara Diamond Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.69%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.57%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 2.43x
- Recent ROE (14.69%) is above the historical average (7.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -2.75% | 0.00% | 0.00x | 1.01x | $-691.17K |
| 2008 | -11.21% | 0.00% | 0.00x | 1.01x | $-1.85 Million |
| 2009 | 0.00% | 0.00% | 0.00x | 1.32x | $-10.92 Million |
| 2010 | -8.71% | 0.00% | 0.00x | 1.10x | $-24.43 Million |
| 2011 | -10.83% | 0.00% | 0.00x | 1.44x | $-34.86 Million |
| 2012 | -3.80% | -14.13% | 0.18x | 1.51x | $-21.47 Million |
| 2013 | 32.43% | 36.19% | 0.73x | 1.23x | $45.18 Million |
| 2014 | 20.70% | 17.82% | 0.84x | 1.39x | $24.46 Million |
| 2015 | 30.33% | 34.78% | 0.65x | 1.34x | $52.18 Million |
| 2016 | 35.33% | 23.91% | 0.98x | 1.51x | $50.66 Million |
| 2017 | 25.37% | 29.50% | 0.60x | 1.43x | $39.45 Million |
| 2018 | 4.82% | 6.61% | 0.48x | 1.53x | $-12.54 Million |
| 2019 | 5.37% | 6.60% | 0.56x | 1.46x | $-10.98 Million |
| 2020 | -12.62% | -20.98% | 0.38x | 1.60x | $-47.10 Million |
| 2021 | 9.57% | 10.36% | 0.56x | 1.65x | $-1.07 Million |
| 2022 | 14.97% | 18.99% | 0.43x | 1.84x | $13.43 Million |
| 2023 | -8.34% | -11.38% | 0.31x | 2.38x | $-44.40 Million |
| 2024 | 14.69% | 19.57% | 0.31x | 2.43x | $12.73 Million |
Industry Comparison
This section compares Lucara Diamond Corp's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lucara Diamond Corp (LUCRF) | $305.01 Million | -2.75% | 1.43x | $75.48 Million |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |