Aluko Co Ltd (001780) - Net Assets
Based on the latest financial reports, Aluko Co Ltd (001780) has net assets worth ₩388.01 Billion KRW (≈ $262.95 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩915.01 Billion ≈ $620.09 Million USD) and total liabilities (₩527.00 Billion ≈ $357.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Aluko Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩388.01 Billion |
| % of Total Assets | 42.41% |
| Annual Growth Rate | 8.6% |
| 5-Year Change | 49.57% |
| 10-Year Change | 138.52% |
| Growth Volatility | 12.84 |
Aluko Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Aluko Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Aluko Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Aluko Co Ltd (2007–2024)
The table below shows the annual net assets of Aluko Co Ltd from 2007 to 2024. For live valuation and market cap data, see Aluko Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩391.72 Billion ≈ $265.46 Million |
+9.16% |
| 2023-12-31 | ₩358.84 Billion ≈ $243.18 Million |
+15.54% |
| 2022-12-31 | ₩310.58 Billion ≈ $210.48 Million |
+6.12% |
| 2021-12-31 | ₩292.66 Billion ≈ $198.33 Million |
+11.75% |
| 2020-12-31 | ₩261.90 Billion ≈ $177.49 Million |
-8.38% |
| 2019-12-31 | ₩285.86 Billion ≈ $193.72 Million |
+1.82% |
| 2018-12-31 | ₩280.74 Billion ≈ $190.25 Million |
+35.30% |
| 2017-12-31 | ₩207.50 Billion ≈ $140.62 Million |
+3.10% |
| 2016-12-31 | ₩201.25 Billion ≈ $136.39 Million |
+22.54% |
| 2015-12-31 | ₩164.23 Billion ≈ $111.30 Million |
+20.10% |
| 2014-12-31 | ₩136.74 Billion ≈ $92.67 Million |
-0.32% |
| 2013-12-31 | ₩137.18 Billion ≈ $92.96 Million |
+1.80% |
| 2012-12-31 | ₩134.75 Billion ≈ $91.32 Million |
-1.72% |
| 2011-12-31 | ₩137.12 Billion ≈ $92.92 Million |
-7.65% |
| 2010-12-31 | ₩148.48 Billion ≈ $100.62 Million |
+26.82% |
| 2009-12-31 | ₩117.08 Billion ≈ $79.35 Million |
-4.44% |
| 2008-12-31 | ₩122.52 Billion ≈ $83.03 Million |
+27.23% |
| 2007-12-31 | ₩96.29 Billion ≈ $65.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aluko Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2486864.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩127.73 Billion | 40.97% |
| Other Components | ₩184.07 Billion | 59.03% |
| Total Equity | ₩311.80 Billion | 100.00% |
Aluko Co Ltd Competitors by Market Cap
The table below lists competitors of Aluko Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Latécoère S.A.
PA:LAT
|
$197.19 Million |
|
CVC Brasil Operadora e Agencia
SA:CVCB3
|
$197.22 Million |
|
Mechema Chemicals Int
TWO:4721
|
$197.27 Million |
|
Samara Asset Group
F:SRAG
|
$197.29 Million |
|
ST.GEORGE MINING LTD
F:S0G
|
$197.09 Million |
|
Amber International Holding Limited
NASDAQ:AMBR
|
$197.07 Million |
|
Lifecore Biomedical Inc.
NASDAQ:LFCR
|
$197.07 Million |
|
Hindware Home Innovation Limited
NSE:HINDWAREAP
|
$197.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aluko Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 278,098,536,480 to 311,802,739,000, a change of 33,704,202,520 (12.1%).
- Net income of 18,154,888,930 contributed positively to equity growth.
- New share issuances of 1,087,269,990 increased equity.
- Other factors increased equity by 14,462,043,600.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩18.15 Billion | +5.82% |
| Share Issuances | ₩1.09 Billion | +0.35% |
| Other Changes | ₩14.46 Billion | +4.64% |
| Total Change | ₩- | 12.12% |
Book Value vs Market Value Analysis
This analysis compares Aluko Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.93x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.08x to 0.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩2775.97 | ₩3005.00 | x |
| 2018-12-31 | ₩2744.12 | ₩3005.00 | x |
| 2019-12-31 | ₩2756.27 | ₩3005.00 | x |
| 2020-12-31 | ₩2428.62 | ₩3005.00 | x |
| 2021-12-31 | ₩2537.84 | ₩3005.00 | x |
| 2022-12-31 | ₩2639.32 | ₩3005.00 | x |
| 2023-12-31 | ₩2884.41 | ₩3005.00 | x |
| 2024-12-31 | ₩3220.10 | ₩3005.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aluko Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.82%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.91%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 3.06x
- Recent ROE (5.82%) is above the historical average (4.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 2.30% | 0.78% | 1.00x | 2.97x | ₩-6.85 Billion |
| 2008 | 3.70% | 1.39% | 0.88x | 3.01x | ₩-7.12 Billion |
| 2009 | 2.76% | 1.19% | 0.74x | 3.11x | ₩-8.17 Billion |
| 2010 | 8.61% | 3.27% | 0.93x | 2.83x | ₩-2.00 Billion |
| 2013 | 0.28% | 0.10% | 0.85x | 3.22x | ₩-13.32 Billion |
| 2014 | 6.93% | 2.48% | 0.88x | 3.16x | ₩-4.20 Billion |
| 2015 | 12.05% | 4.56% | 1.01x | 2.61x | ₩3.36 Billion |
| 2016 | 11.10% | 5.20% | 0.98x | 2.19x | ₩2.21 Billion |
| 2017 | 6.20% | 2.78% | 0.97x | 2.31x | ₩-7.86 Billion |
| 2018 | 0.95% | 0.38% | 0.68x | 3.64x | ₩-18.51 Billion |
| 2019 | -3.54% | -1.60% | 0.59x | 3.76x | ₩-27.81 Billion |
| 2020 | -7.30% | -2.98% | 0.71x | 3.47x | ₩-34.96 Billion |
| 2021 | 1.82% | 0.82% | 0.65x | 3.42x | ₩-18.63 Billion |
| 2022 | 5.87% | 2.16% | 0.79x | 3.44x | ₩-9.81 Billion |
| 2023 | 6.66% | 3.13% | 0.69x | 3.10x | ₩-9.28 Billion |
| 2024 | 5.82% | 2.91% | 0.65x | 3.06x | ₩-13.03 Billion |
Industry Comparison
This section compares Aluko Co Ltd's net assets metrics with peer companies in the Aluminum industry.
Industry Context
- Industry: Aluminum
- Average net assets among peers: $125,372,611,438
- Average return on equity (ROE) among peers: -3.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aluko Co Ltd (001780) | ₩388.01 Billion | 2.30% | 1.36x | $197.19 Million |
| Sam-A Aluminiu (006110) | $108.46 Billion | 2.40% | 0.71x | $685.94 Million |
| Sammok S-Form Co.Ltd (018310) | $330.30 Billion | 11.97% | 0.13x | $181.50 Million |
| Choil Aluminum (018470) | $199.62 Billion | 5.50% | 1.11x | $150.09 Million |
| Daeho Al Co. Ltd. (069460) | $25.57 Billion | -51.94% | 3.31x | $31.35 Million |
| PJ Metal Co. Ltd (128660) | $27.76 Billion | 16.46% | 0.92x | $60.76 Million |
| Green Plus Co. Ltd (186230) | $60.52 Billion | -4.45% | 0.75x | $33.39 Million |
About Aluko Co Ltd
Aluko Co., Ltd. manufactures and sells aluminum products in South Korea and internationally. It offers building materials, including regular/balcony windows, system windows, and curtain walls; and focus, inner, project, and fix and slide windows, as well as sliding and turning doors. The company also engages in designing, manufacturing, and on-site assembling of various form materials for the fie… Read more