Mondi plc
Mondi plc, together with its subsidiaries, engages in the manufacture and sale of packaging and paper solutions in Africa, Western Europe, Emerging Europe, Russia, North America, South America, Asia, and Australia. The company operates through three segments: Corrugated Packaging, Flexible Packaging, and Uncoated Fine Paper. The Corrugated Packaging segment provides virgin and recycled containerb… Read more
Mondi plc (MNODF) - Net Assets
Latest net assets as of June 2025: $5.23 Billion USD
Based on the latest financial reports, Mondi plc (MNODF) has net assets worth $5.23 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($10.07 Billion) and total liabilities ($4.84 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.23 Billion |
| % of Total Assets | 51.96% |
| Annual Growth Rate | 4.84% |
| 5-Year Change | 22.09% |
| 10-Year Change | 67.87% |
| Growth Volatility | 15.35 |
Mondi plc - Net Assets Trend (2004–2024)
This chart illustrates how Mondi plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mondi plc (2004–2024)
The table below shows the annual net assets of Mondi plc from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $5.35 Billion | -12.24% |
| 2023-12-31 | $6.10 Billion | -2.53% |
| 2022-12-31 | $6.25 Billion | +27.92% |
| 2021-12-31 | $4.89 Billion | +11.57% |
| 2020-12-31 | $4.38 Billion | -0.07% |
| 2019-12-31 | $4.38 Billion | +14.64% |
| 2018-12-31 | $3.83 Billion | -4.54% |
| 2017-12-31 | $4.01 Billion | +8.41% |
| 2016-12-31 | $3.70 Billion | +15.97% |
| 2015-12-31 | $3.19 Billion | +10.12% |
| 2014-12-31 | $2.89 Billion | +1.69% |
| 2013-12-31 | $2.85 Billion | -1.04% |
| 2012-12-31 | $2.88 Billion | -5.24% |
| 2011-12-31 | $3.04 Billion | -5.86% |
| 2010-12-31 | $3.22 Billion | +14.16% |
| 2009-12-31 | $2.82 Billion | +4.75% |
| 2008-12-31 | $2.70 Billion | -19.18% |
| 2007-12-31 | $3.34 Billion | +1.18% |
| 2006-12-31 | $3.30 Billion | +54.74% |
| 2005-12-31 | $2.13 Billion | +2.41% |
| 2004-12-31 | $2.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mondi plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 431.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $4.58 Billion | 94.34% |
| Common Stock | $97.00 Million | 2.00% |
| Other Comprehensive Income | $198.00 Million | 4.08% |
| Total Equity | $4.86 Billion | 100.00% |
Mondi plc Competitors by Market Cap
The table below lists competitors of Mondi plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Public Power Corporation S.A.
AT:PPC
|
$5.78 Billion |
|
Bayan Resources Tbk
JK:BYAN
|
$5.78 Billion |
|
Shanghai Fosun Pharmaceutical Group Co Ltd
SHG:600196
|
$5.78 Billion |
|
China Resources Beer Holdings Co Ltd
PINK:CRHKF
|
$5.79 Billion |
|
AB SAGAX B
F:EFE
|
$5.77 Billion |
|
Gates Industrial Corporation plc
NYSE:GTES
|
$5.77 Billion |
|
Planet Fitness Inc
NYSE:PLNT
|
$5.77 Billion |
|
Grupo Financiero Galicia S.A.
BA:GGAL
|
$5.77 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mondi plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,655,000,000 to 4,857,000,000, a change of -798,000,000 (-14.1%).
- Net income of 218,000,000 contributed positively to equity growth.
- Dividend payments of 1,081,000,000 reduced retained earnings.
- Share repurchases of 12,000,000 reduced equity.
- Other comprehensive income increased equity by 57,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $218.00 Million | +4.49% |
| Dividends Paid | $1.08 Billion | -22.26% |
| Share Repurchases | $12.00 Million | -0.25% |
| Other Comprehensive Income | $57.00 Million | +1.17% |
| Other Changes | $20.00 Million | +0.41% |
| Total Change | $- | -14.11% |
Book Value vs Market Value Analysis
This analysis compares Mondi plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.29x to 1.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $5.02 | $16.53 | x |
| 2005-12-31 | $4.08 | $16.53 | x |
| 2006-12-31 | $6.35 | $16.53 | x |
| 2007-12-31 | $6.30 | $16.53 | x |
| 2008-12-31 | $4.96 | $16.53 | x |
| 2009-12-31 | $5.07 | $16.53 | x |
| 2010-12-31 | $5.91 | $16.53 | x |
| 2011-12-31 | $5.63 | $16.53 | x |
| 2012-12-31 | $5.83 | $16.53 | x |
| 2013-12-31 | $5.88 | $16.53 | x |
| 2014-12-31 | $5.96 | $16.53 | x |
| 2015-12-31 | $6.59 | $16.53 | x |
| 2016-12-31 | $7.70 | $16.53 | x |
| 2017-12-31 | $8.36 | $16.53 | x |
| 2018-12-31 | $7.91 | $16.53 | x |
| 2019-12-31 | $9.11 | $16.53 | x |
| 2020-12-31 | $9.08 | $16.53 | x |
| 2021-12-31 | $10.20 | $16.53 | x |
| 2022-12-31 | $13.14 | $16.53 | x |
| 2023-12-31 | $12.82 | $16.53 | x |
| 2024-12-31 | $10.86 | $16.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mondi plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.94%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.92x
- Recent ROE (4.49%) is below the historical average (10.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 8.63% | 4.22% | 0.81x | 2.54x | $-25.35 Million |
| 2005 | -0.83% | -0.43% | 0.75x | 2.57x | $-206.49 Million |
| 2006 | 2.63% | 1.36% | 0.84x | 2.31x | $-218.60 Million |
| 2007 | 7.86% | 3.72% | 0.91x | 2.32x | $-63.30 Million |
| 2008 | -9.08% | -3.33% | 1.01x | 2.70x | $-443.30 Million |
| 2009 | -1.38% | -0.63% | 0.85x | 2.59x | $-272.90 Million |
| 2010 | 8.11% | 3.99% | 0.86x | 2.35x | $-52.30 Million |
| 2011 | 12.76% | 5.75% | 1.02x | 2.18x | $71.40 Million |
| 2012 | 9.41% | 4.17% | 0.88x | 2.57x | $-15.20 Million |
| 2013 | 14.90% | 5.96% | 1.04x | 2.41x | $126.90 Million |
| 2014 | 17.92% | 7.36% | 1.01x | 2.42x | $208.20 Million |
| 2015 | 20.65% | 8.80% | 1.05x | 2.23x | $309.50 Million |
| 2016 | 18.81% | 9.58% | 0.91x | 2.16x | $298.80 Million |
| 2017 | 18.22% | 9.46% | 0.96x | 2.00x | $302.70 Million |
| 2018 | 23.64% | 11.01% | 0.93x | 2.31x | $475.50 Million |
| 2019 | 20.22% | 11.17% | 0.85x | 2.13x | $410.50 Million |
| 2020 | 14.54% | 8.73% | 0.80x | 2.09x | $181.80 Million |
| 2021 | 12.07% | 7.79% | 0.75x | 2.06x | $93.20 Million |
| 2022 | 25.06% | 16.31% | 0.82x | 1.87x | $872.60 Million |
| 2023 | -2.71% | -2.09% | 0.74x | 1.76x | $-718.50 Million |
| 2024 | 4.49% | 2.94% | 0.79x | 1.92x | $-267.70 Million |
Industry Comparison
This section compares Mondi plc's net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $20,004,436,702
- Average return on equity (ROE) among peers: 3.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mondi plc (MNODF) | $5.23 Billion | 8.63% | 0.92x | $5.78 Billion |
| BillerudKorsnäs AB (publ) (BLRDF) | $28.98 Billion | 6.03% | 0.73x | $2.08 Billion |
| Canfor Pulp Products Inc (CFPUF) | $427.40 Million | -18.51% | 0.77x | $14.25 Million |
| Clearwater Paper Corporation (CLW) | $854.40 Million | -12.98% | 0.97x | $207.12 Million |
| Glatfelter (GLT) | $371.43 Million | 3.41% | 1.77x | $59.22 Million |
| Holmen AB (publ) (HLMMF) | $56.92 Billion | 6.49% | 0.40x | $3.34 Billion |
| IT Tech Packaging Inc (ITP) | $156.05 Million | -6.31% | 0.14x | $3.10 Million |
| JPPPF (JPPPF) | $89.87 Billion | 4.06% | 2.58x | $339.45 Million |
| Klabin Sa A (KLBAY) | $2.17 Billion | 21.02% | 1.02x | $7.37 Billion |
| Mercer International Inc (MERC) | $288.77 Million | 28.89% | 4.95x | $79.08 Million |