BeijingWest Industries International Limited
BeijingWest Industries International Limited, an investment holding company, engages in the manufacture, sale, and trading of automotive parts and components in Germany, the United Kingdom, the United States, Mainland China, and internationally. The company primarily offers automotive suspension products for use in passenger vehicles. It also provides research and technical services. The company … Read more
BeijingWest Industries International Limited (NFGRF) - Net Assets
Latest net assets as of June 2025: $785.63 Million USD
Based on the latest financial reports, BeijingWest Industries International Limited (NFGRF) has net assets worth $785.63 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.10 Billion) and total liabilities ($1.31 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $785.63 Million |
| % of Total Assets | 37.47% |
| Annual Growth Rate | 0.31% |
| 5-Year Change | -19.69% |
| 10-Year Change | -5.07% |
| Growth Volatility | 78.07 |
BeijingWest Industries International Limited - Net Assets Trend (2003–2024)
This chart illustrates how BeijingWest Industries International Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BeijingWest Industries International Limited (2003–2024)
The table below shows the annual net assets of BeijingWest Industries International Limited from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $749.82 Million | -12.19% |
| 2023-12-31 | $853.93 Million | +0.71% |
| 2022-12-31 | $847.95 Million | -5.46% |
| 2021-12-31 | $896.94 Million | -3.94% |
| 2020-12-31 | $933.70 Million | -3.08% |
| 2019-12-31 | $963.40 Million | -5.49% |
| 2018-12-31 | $1.02 Billion | +0.60% |
| 2017-12-31 | $1.01 Billion | +9.55% |
| 2016-12-31 | $924.95 Million | +17.10% |
| 2015-12-31 | $789.86 Million | +247.41% |
| 2014-12-31 | $227.35 Million | +145.60% |
| 2013-12-31 | $-498.60 Million | -14.25% |
| 2011-12-31 | $-436.43 Million | -1.94% |
| 2010-12-31 | $-428.12 Million | +0.10% |
| 2009-12-31 | $-428.56 Million | +78.14% |
| 2008-12-31 | $-1.96 Billion | -152.33% |
| 2007-12-31 | $3.75 Billion | +24.93% |
| 2006-12-31 | $3.00 Billion | +52.68% |
| 2005-12-31 | $1.96 Billion | +59.74% |
| 2004-12-31 | $1.23 Billion | +75.04% |
| 2003-12-31 | $702.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BeijingWest Industries International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 56.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $523.56 Million | 69.82% |
| Common Stock | $86.15 Million | 11.49% |
| Other Comprehensive Income | $-959.47 Million | -127.96% |
| Other Components | $1.10 Billion | 146.65% |
| Total Equity | $749.82 Million | 100.00% |
BeijingWest Industries International Limited Competitors by Market Cap
The table below lists competitors of BeijingWest Industries International Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qualitech Public Company Limited
BK:QLT
|
$2.93 Million |
|
Hudaco
JSE:HDC
|
$2.93 Million |
|
Mitra Angkasa Sejahtera PT Tbk
JK:BAUT
|
$2.93 Million |
|
Tlou Energy Ltd
AU:TOU
|
$2.93 Million |
|
Polar Power Inc
NASDAQ:POLA
|
$2.93 Million |
|
NORWEGIAN BLOCK EXC.NK08
F:9Q3
|
$2.93 Million |
|
Rumble Resources Limited
PINK:RTRFF
|
$2.93 Million |
|
RichTech Digital Berhad
KLSE:0342
|
$2.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BeijingWest Industries International Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 853,934,000 to 749,822,000, a change of -104,112,000 (-12.2%).
- Net loss of 127,972,000 reduced equity.
- New share issuances of 46,420,000 increased equity.
- Other comprehensive income decreased equity by 22,559,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-127.97 Million | -17.07% |
| Share Issuances | $46.42 Million | +6.19% |
| Other Comprehensive Income | $-22.56 Million | -3.01% |
| Other Changes | $-1.00 | -0.0% |
| Total Change | $- | -12.19% |
Book Value vs Market Value Analysis
This analysis compares BeijingWest Industries International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $35.90 | $0.01 | x |
| 2004-12-31 | $62.85 | $0.01 | x |
| 2005-12-31 | $97.12 | $0.01 | x |
| 2006-12-31 | $119.26 | $0.01 | x |
| 2007-12-31 | $147.59 | $0.01 | x |
| 2008-12-31 | $-77.84 | $0.01 | x |
| 2009-12-31 | $-17.01 | $0.01 | x |
| 2010-12-31 | $-17.00 | $0.01 | x |
| 2011-12-31 | $-17.33 | $0.01 | x |
| 2013-12-31 | $-19.79 | $0.01 | x |
| 2014-12-31 | $1.00 | $0.01 | x |
| 2015-12-31 | $1.50 | $0.01 | x |
| 2016-12-31 | $1.37 | $0.01 | x |
| 2017-12-31 | $1.55 | $0.01 | x |
| 2018-12-31 | $1.77 | $0.01 | x |
| 2019-12-31 | $1.68 | $0.01 | x |
| 2020-12-31 | $1.63 | $0.01 | x |
| 2021-12-31 | $1.56 | $0.01 | x |
| 2022-12-31 | $1.48 | $0.01 | x |
| 2023-12-31 | $1.49 | $0.01 | x |
| 2024-12-31 | $1.21 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BeijingWest Industries International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.61%
- • Asset Turnover: 1.37x
- • Equity Multiplier: 2.71x
- Recent ROE (-17.07%) is below the historical average (11.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 21.92% | 9.55% | 1.49x | 1.54x | $83.72 Million |
| 2004 | 20.96% | 12.40% | 0.93x | 1.82x | $134.74 Million |
| 2005 | 17.11% | 13.06% | 0.83x | 1.57x | $139.60 Million |
| 2006 | 13.63% | 11.56% | 0.86x | 1.37x | $108.98 Million |
| 2007 | 15.10% | 13.12% | 0.77x | 1.50x | $191.18 Million |
| 2008 | 0.00% | -4390.47% | 0.23x | 0.00x | $-5.31 Billion |
| 2009 | 0.00% | 2662.66% | 0.57x | 0.00x | $1.58 Billion |
| 2010 | 0.00% | 6.18% | 2.19x | 0.00x | $60.90 Million |
| 2011 | 0.00% | 3.30% | 1.04x | 0.00x | $51.84 Million |
| 2013 | 0.00% | 2.39% | 0.79x | 0.00x | $53.81 Million |
| 2014 | 151.51% | 10.27% | 2.13x | 6.93x | $321.73 Million |
| 2015 | 16.97% | 4.53% | 1.80x | 2.08x | $55.08 Million |
| 2016 | 13.67% | 2.48% | 1.77x | 3.11x | $28.99 Million |
| 2017 | -0.96% | -0.22% | 1.39x | 3.16x | $-97.80 Million |
| 2018 | 11.86% | 3.54% | 1.58x | 2.13x | $18.94 Million |
| 2019 | 0.51% | 0.18% | 1.37x | 2.02x | $-91.45 Million |
| 2020 | -5.52% | -2.23% | 1.03x | 2.41x | $-144.91 Million |
| 2021 | -1.04% | -0.36% | 1.27x | 2.28x | $-99.00 Million |
| 2022 | -0.58% | -0.20% | 1.28x | 2.28x | $-89.68 Million |
| 2023 | -6.48% | -2.04% | 1.39x | 2.29x | $-140.71 Million |
| 2024 | -17.07% | -4.61% | 1.37x | 2.71x | $-202.95 Million |
Industry Comparison
This section compares BeijingWest Industries International Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $94,031,693,577
- Average return on equity (ROE) among peers: 7.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BeijingWest Industries International Limited (NFGRF) | $785.63 Million | 21.92% | 1.67x | $2.93 Million |
| Altisource Asset Management Corporation (AAMCF) | $-166.58 Million | 0.00% | 0.00x | $94.00 |
| Advance Auto Parts Inc (AAP) | $919.77 Million | 25.52% | 1.76x | $3.10 Billion |
| AB Dynamics plc (ABDDF) | $125.16 Million | 8.78% | 0.36x | $390.81 Million |
| Adient PLC (ADNT) | $4.62 Billion | 18.98% | 1.85x | $1.57 Billion |
| Agristar Inc (AGRS) | $687.77K | -63.01% | 1.48x | $99.67 |
| Akebono Brake Industry Co. Ltd (AKBIF) | $54.74 Billion | 12.11% | 1.84x | $73.29 Million |
| Allison Transmission Holdings Inc (ALSN) | $1.40 Billion | 16.35% | 2.44x | $9.85 Billion |
| Autoliv Inc (ALV) | $3.78 Billion | 12.79% | 0.74x | $7.75 Billion |
| Aptiv PLC (APTV) | $3.01 Billion | 44.84% | 2.56x | $15.18 Billion |
| Aisin Seiki Co Ltd (ASEKY) | $871.89 Billion | 1.90% | 1.27x | $5.03 Billion |