Mitra Angkasa Sejahtera PT Tbk (BAUT) - Net Assets
Based on the latest financial reports, Mitra Angkasa Sejahtera PT Tbk (BAUT) has net assets worth Rp171.95 Billion IDR (≈ $10.08 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp227.93 Billion ≈ $13.36 Million USD) and total liabilities (Rp55.98 Billion ≈ $3.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read BAUT current and long-term liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp171.95 Billion |
| % of Total Assets | 75.44% |
| Annual Growth Rate | 66.01% |
| 5-Year Change | 1691.49% |
| 10-Year Change | N/A |
| Growth Volatility | 157.05 |
Mitra Angkasa Sejahtera PT Tbk - Net Assets Trend (2018–2024)
This chart illustrates how Mitra Angkasa Sejahtera PT Tbk's net assets have evolved over time, based on quarterly financial data. Also explore BAUT current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Mitra Angkasa Sejahtera PT Tbk (2018–2024)
The table below shows the annual net assets of Mitra Angkasa Sejahtera PT Tbk from 2018 to 2024. For live valuation and market cap data, see how much is Mitra Angkasa Sejahtera PT Tbk worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp183.64 Billion ≈ $10.76 Million |
-7.19% |
| 2023-12-31 | Rp197.86 Billion ≈ $11.59 Million |
+1.95% |
| 2022-12-31 | Rp194.07 Billion ≈ $11.37 Million |
+321.92% |
| 2021-12-31 | Rp46.00 Billion ≈ $2.70 Million |
+348.72% |
| 2020-12-31 | Rp10.25 Billion ≈ $600.65K |
+2.82% |
| 2019-12-31 | Rp9.97 Billion ≈ $584.15K |
+13.72% |
| 2018-12-31 | Rp8.77 Billion ≈ $513.70K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mitra Angkasa Sejahtera PT Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp7.32 Billion | 3.99% |
| Common Stock | Rp48.00 Billion | 26.14% |
| Other Comprehensive Income | Rp1.21 Billion | 0.66% |
| Other Components | Rp127.09 Billion | 69.21% |
| Total Equity | Rp183.62 Billion | 100.00% |
Mitra Angkasa Sejahtera PT Tbk Competitors by Market Cap
The table below lists competitors of Mitra Angkasa Sejahtera PT Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Osmosun SA
PA:ALWTR
|
$9.00 Million |
|
ARGO BLOCKCHAIN SP.ADR/10
F:0XP0
|
$9.01 Million |
|
Nyrstar NV
BR:NYR
|
$9.01 Million |
|
NYRSTAR
F:3NY1
|
$9.02 Million |
|
Unibap AB
ST:UNIBAP
|
$9.00 Million |
|
FIN Resources Ltd
AU:FIN
|
$9.00 Million |
|
paragon GmbH & Co. KGaA
F:PGN
|
$9.00 Million |
|
NEXTCHIP Co. Ltd
KQ:092600
|
$8.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mitra Angkasa Sejahtera PT Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 197,802,731,000 to 183,623,276,000, a change of -14,179,455,000 (-7.2%).
- Net loss of 13,417,128,000 reduced equity.
- Dividend payments of 970,081,584 reduced retained earnings.
- Share repurchases of 1,195,380 reduced equity.
- Other comprehensive income increased equity by 1,706,559,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-13.42 Billion | -7.31% |
| Dividends Paid | Rp970.08 Million | -0.53% |
| Share Repurchases | Rp1.20 Million | -0.0% |
| Other Comprehensive Income | Rp1.71 Billion | +0.93% |
| Other Changes | Rp-1.50 Billion | -0.82% |
| Total Change | Rp- | -7.17% |
Book Value vs Market Value Analysis
This analysis compares Mitra Angkasa Sejahtera PT Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 17.52x to 0.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp1.83 | Rp32.00 | x |
| 2019-12-31 | Rp2.08 | Rp32.00 | x |
| 2020-12-31 | Rp2.14 | Rp32.00 | x |
| 2021-12-31 | Rp9.58 | Rp32.00 | x |
| 2022-12-31 | Rp41.34 | Rp32.00 | x |
| 2023-12-31 | Rp41.21 | Rp32.00 | x |
| 2024-12-31 | Rp38.25 | Rp32.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mitra Angkasa Sejahtera PT Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.79%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.24x
- Recent ROE (-7.31%) is below the historical average (8.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 32.15% | 4.26% | 1.05x | 7.16x | Rp1.94 Billion |
| 2019 | 14.00% | 1.66% | 1.20x | 7.04x | Rp398.37 Million |
| 2020 | 4.44% | 0.39% | 1.40x | 8.04x | Rp-570.14 Million |
| 2021 | 10.39% | 3.99% | 1.28x | 2.03x | Rp180.83 Million |
| 2022 | 3.33% | 3.61% | 0.73x | 1.26x | Rp-12.93 Billion |
| 2023 | 2.60% | 2.66% | 0.75x | 1.30x | Rp-14.64 Billion |
| 2024 | -7.31% | -8.79% | 0.67x | 1.24x | Rp-31.78 Billion |
Industry Comparison
This section compares Mitra Angkasa Sejahtera PT Tbk's net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $470,492,746,000
- Average return on equity (ROE) among peers: 5.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mitra Angkasa Sejahtera PT Tbk (BAUT) | Rp171.95 Billion | 32.15% | 0.33x | $9.00 Million |
| Arita Prima Indonesia Tbk (APII) | $53.05 Billion | 0.00% | 1.48x | $12.04 Million |
| Garuda Metalindo Tbk PT (BOLT) | $887.94 Billion | 10.66% | 0.58x | $126.35 Million |
About Mitra Angkasa Sejahtera PT Tbk
PT Mitra Angkasa Sejahtera Tbk trades nuts and bolts in Indonesia. The company offers self-drilling, drywall, tapping, and stainless-steel screws; bolts; hexagon bolts; washers and nuts; and blind rivets. It provides its products under the FastFix, THE, TMS, Unison, BDS, RJ, and other brand names through various outlets, as well as online. In addition, the company engages in the retail trade of b… Read more