NamSys Inc
NamSys Inc. provides software solutions for currency management and processing for the banking and merchant industries in North America. It offers Cirreon Smart Safe, a cloud-based digital platform for managing networks of smart safes; Cash in Transit Logistics that manages routes, scans barcodes, and captures signatures digitally; and Cash Vault Management for use in credit reconciliation, cash … Read more
NamSys Inc (NMYSF) - Net Assets
Latest net assets as of July 2025: $10.21 Million USD
Based on the latest financial reports, NamSys Inc (NMYSF) has net assets worth $10.21 Million USD as of July 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($11.19 Million) and total liabilities ($981.24K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.21 Million |
| % of Total Assets | 91.23% |
| Annual Growth Rate | 15.39% |
| 5-Year Change | 144.09% |
| 10-Year Change | 636.35% |
| Growth Volatility | 529.86 |
NamSys Inc - Net Assets Trend (1998–2024)
This chart illustrates how NamSys Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NamSys Inc (1998–2024)
The table below shows the annual net assets of NamSys Inc from 1998 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-10-31 | $8.26 Million | +6.64% |
| 2023-10-31 | $7.75 Million | +28.16% |
| 2022-10-31 | $6.05 Million | +29.97% |
| 2021-10-31 | $4.65 Million | +37.41% |
| 2020-10-31 | $3.39 Million | -24.37% |
| 2019-10-31 | $4.48 Million | +40.88% |
| 2018-10-31 | $3.18 Million | +56.55% |
| 2017-10-31 | $2.03 Million | +83.64% |
| 2016-10-31 | $1.11 Million | -1.52% |
| 2015-10-31 | $1.12 Million | +143.88% |
| 2014-10-31 | $460.17K | +128.66% |
| 2013-10-31 | $-1.61 Million | +4.85% |
| 2012-10-31 | $-1.69 Million | -9.27% |
| 2011-10-31 | $-1.54 Million | +0.96% |
| 2010-10-31 | $-1.56 Million | +3.40% |
| 2009-10-31 | $-1.61 Million | -4.56% |
| 2008-10-31 | $-1.54 Million | -6.13% |
| 2007-10-31 | $-1.45 Million | +31.82% |
| 2006-10-31 | $-2.13 Million | +9.06% |
| 2005-10-31 | $-2.35 Million | +13.82% |
| 2004-10-31 | $-2.72 Million | -83.89% |
| 2003-10-31 | $-1.48 Million | -588.37% |
| 2002-10-31 | $303.06K | -68.61% |
| 2001-10-31 | $965.35K | -69.01% |
| 2000-10-31 | $3.11 Million | -25.83% |
| 1999-10-31 | $4.20 Million | +2000.00% |
| 1998-10-31 | $200.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to NamSys Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 337400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (October 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.77 Million | 33.57% |
| Common Stock | $5.18 Million | 62.73% |
| Other Components | $305.64K | 3.70% |
| Total Equity | $8.26 Million | 100.00% |
NamSys Inc Competitors by Market Cap
The table below lists competitors of NamSys Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WIN Metals Ltd
AU:WIN
|
$6.56 Million |
|
Esotiq & Henderson S.A.
WAR:EAH
|
$6.56 Million |
|
Plastikkart Akilli Kart Iletisim Sistemleri Sanayi ve Ticaret AS
IS:PKART
|
$6.57 Million |
|
GROLLEAU SAS EO -5
F:30U
|
$6.57 Million |
|
COMTEC SOLAR SYS HD -004
F:8C11
|
$6.56 Million |
|
T-Conn Precision Corporation
TWO:6833
|
$6.56 Million |
|
Precipitate Gold Corp
OTCQB:PREIF
|
$6.56 Million |
|
Baan Rock Garden Public Company Limited
BK:BROCK
|
$6.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NamSys Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,749,568 to 8,263,816, a change of 514,248 (6.6%).
- Net income of 2,090,475 contributed positively to equity growth.
- Dividend payments of 1,350,477 reduced retained earnings.
- Share repurchases of 339,924 reduced equity.
- Other comprehensive income decreased equity by 191,468.
- Other factors increased equity by 305,642.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.09 Million | +25.3% |
| Dividends Paid | $1.35 Million | -16.34% |
| Share Repurchases | $339.92K | -4.11% |
| Other Comprehensive Income | $-191.47K | -2.32% |
| Other Changes | $305.64K | +3.7% |
| Total Change | $- | 6.64% |
Book Value vs Market Value Analysis
This analysis compares NamSys Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.55x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 25.67x to 2.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-10-31 | $0.03 | $0.77 | x |
| 1999-10-31 | $0.42 | $0.77 | x |
| 2000-10-31 | $0.22 | $0.77 | x |
| 2001-10-31 | $0.07 | $0.77 | x |
| 2002-10-31 | $0.02 | $0.77 | x |
| 2003-10-31 | $-0.09 | $0.77 | x |
| 2004-10-31 | $-0.17 | $0.77 | x |
| 2005-10-31 | $-0.15 | $0.77 | x |
| 2006-10-31 | $-0.10 | $0.77 | x |
| 2007-10-31 | $-0.05 | $0.77 | x |
| 2008-10-31 | $-0.07 | $0.77 | x |
| 2009-10-31 | $-0.07 | $0.77 | x |
| 2010-10-31 | $-0.06 | $0.77 | x |
| 2011-10-31 | $-0.06 | $0.77 | x |
| 2012-10-31 | $-0.06 | $0.77 | x |
| 2013-10-31 | $-0.06 | $0.77 | x |
| 2014-10-31 | $-0.02 | $0.77 | x |
| 2015-10-31 | $0.01 | $0.77 | x |
| 2016-10-31 | $0.04 | $0.77 | x |
| 2017-10-31 | $0.07 | $0.77 | x |
| 2018-10-31 | $0.12 | $0.77 | x |
| 2019-10-31 | $0.16 | $0.77 | x |
| 2020-10-31 | $0.12 | $0.77 | x |
| 2021-10-31 | $0.17 | $0.77 | x |
| 2022-10-31 | $0.22 | $0.77 | x |
| 2023-10-31 | $0.28 | $0.77 | x |
| 2024-10-31 | $0.30 | $0.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NamSys Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.30%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 30.56%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.12x
- Recent ROE (25.30%) is above the historical average (-3.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -100.00% | -18.18% | 1.00x | 5.50x | $-220.00K |
| 1999 | 7.14% | 12.50% | 0.50x | 1.14x | $-120.00K |
| 2000 | -40.95% | -49.06% | 0.63x | 1.32x | $-1.59 Million |
| 2001 | -222.68% | -90.83% | 1.02x | 2.41x | $-2.25 Million |
| 2002 | -231.07% | -18.88% | 1.50x | 8.15x | $-730.59K |
| 2003 | 0.00% | -131.13% | 1.08x | 0.00x | $-2.01 Million |
| 2004 | 0.00% | -89.72% | 1.70x | 0.00x | $-873.42K |
| 2005 | 0.00% | 5.70% | 3.77x | 0.00x | $340.66K |
| 2006 | 0.00% | 10.60% | 1.72x | 0.00x | $422.83K |
| 2007 | 0.00% | 65.19% | 1.21x | 0.00x | $824.19K |
| 2008 | 0.00% | -5.93% | 1.97x | 0.00x | $65.23K |
| 2009 | 0.00% | -33.98% | 1.77x | 0.00x | $-155.94K |
| 2010 | 0.00% | 2.30% | 4.24x | 0.00x | $195.84K |
| 2011 | 0.00% | 1.35% | 3.61x | 0.00x | $172.43K |
| 2012 | 0.00% | -14.16% | 4.55x | 0.00x | $25.57K |
| 2013 | 0.00% | 7.50% | 3.55x | 0.00x | $242.37K |
| 2014 | 0.00% | 80.96% | 1.31x | 0.00x | $1.14 Million |
| 2015 | 251.29% | 50.47% | 1.23x | 4.04x | $827.79K |
| 2016 | 70.84% | 32.62% | 1.55x | 1.40x | $672.42K |
| 2017 | 45.55% | 31.81% | 1.15x | 1.25x | $721.42K |
| 2018 | 36.12% | 35.40% | 0.91x | 1.12x | $829.93K |
| 2019 | 29.02% | 31.54% | 0.74x | 1.24x | $851.37K |
| 2020 | -32.21% | -22.98% | 0.59x | 2.37x | $-1.43 Million |
| 2021 | 27.23% | 25.46% | 0.91x | 1.17x | $801.40K |
| 2022 | 23.06% | 25.85% | 0.80x | 1.11x | $789.78K |
| 2023 | 20.84% | 26.50% | 0.71x | 1.11x | $839.92K |
| 2024 | 25.30% | 30.56% | 0.74x | 1.12x | $1.26 Million |
Industry Comparison
This section compares NamSys Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,558,090,989
- Average return on equity (ROE) among peers: -47.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NamSys Inc (NMYSF) | $10.21 Million | -100.00% | 0.10x | $6.56 Million |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $2.15 Million | -4.58% | 1.86x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $6.67 Billion | 12.49% | 0.51x | $104.01 Billion |
| Adcore Inc (ADCOF) | $9.73 Million | -22.96% | 0.49x | $3.03 Million |
| ADEIA CORP (ADEA) | $618.15 Million | -0.05% | 1.00x | $2.50 Billion |
| Automatic Data Processing Inc (ADP) | $6.19 Billion | 22.71% | 4.21x | $84.26 Billion |
| Autodesk Inc (ADSK) | $2.04 Billion | 12.11% | 1.11x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $445.50K | -270.60% | 3.60x | $0.93 |
| AudioEye Inc (AEYE) | $10.59 Million | -98.53% | 1.31x | $49.31 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.97 |