Esotiq & Henderson S.A. (EAH) - Net Assets

Latest as of September 2025: zł67.33 Million PLN ≈ $18.53 Million USD

Based on the latest financial reports, Esotiq & Henderson S.A. (EAH) has net assets worth zł67.33 Million PLN (≈ $18.53 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł207.80 Million ≈ $57.19 Million USD) and total liabilities (zł140.47 Million ≈ $38.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Esotiq & Henderson S.A. to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets zł67.33 Million
% of Total Assets 32.4%
Annual Growth Rate 10.21%
5-Year Change 24.68%
10-Year Change 28.23%
Growth Volatility 20.68

Esotiq & Henderson S.A. - Net Assets Trend (2011–2024)

This chart illustrates how Esotiq & Henderson S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore Esotiq & Henderson S.A. balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Esotiq & Henderson S.A. (2011–2024)

The table below shows the annual net assets of Esotiq & Henderson S.A. from 2011 to 2024. For live valuation and market cap data, see Esotiq & Henderson S.A. market cap and net worth.

Year Net Assets Change
2024-12-31 zł67.34 Million
≈ $18.53 Million
+9.56%
2023-12-31 zł61.47 Million
≈ $16.92 Million
+5.17%
2022-12-31 zł58.44 Million
≈ $16.08 Million
-2.55%
2021-12-31 zł59.97 Million
≈ $16.50 Million
+11.02%
2020-12-31 zł54.02 Million
≈ $14.87 Million
+5.78%
2019-12-31 zł51.06 Million
≈ $14.05 Million
+13.44%
2018-12-31 zł45.01 Million
≈ $12.39 Million
+3.66%
2017-12-31 zł43.42 Million
≈ $11.95 Million
-10.66%
2016-12-31 zł48.60 Million
≈ $13.38 Million
-7.45%
2015-12-31 zł52.52 Million
≈ $14.45 Million
+34.52%
2014-12-31 zł39.04 Million
≈ $10.74 Million
+8.73%
2013-12-31 zł35.91 Million
≈ $9.88 Million
+8.90%
2012-12-31 zł32.97 Million
≈ $9.07 Million
+73.35%
2011-12-31 zł19.02 Million
≈ $5.23 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Esotiq & Henderson S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 97.3% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings zł110.00K 0.16%
Common Stock zł224.00K 0.33%
Other Comprehensive Income zł63.81 Million 94.75%
Other Components zł3.20 Million 4.75%
Total Equity zł67.34 Million 100.00%

Esotiq & Henderson S.A. Competitors by Market Cap

The table below lists competitors of Esotiq & Henderson S.A. ranked by their market capitalization.

Company Market Cap
Bright Scholar Education Holdings Ltd Class A
NYSE:BEDU
$17.48 Million
Spackman Equit
V:SQG
$17.50 Million
Victory Metals Ltd
AU:VTM
$17.50 Million
Multi Indocitra Tbk
JK:MICE
$17.52 Million
Hands Corporation Ltd
KO:143210
$17.46 Million
Union Plastic Public Company Limited
BK:UP
$17.45 Million
Inter Rock Minerals Inc
V:IRO
$17.45 Million
Emmbi Industries Limited
NSE:EMMBI
$17.45 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Esotiq & Henderson S.A.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 61,466,000 to 67,345,000, a change of 5,879,000 (9.6%).
  • Net income of 11,004,000 contributed positively to equity growth.
  • Dividend payments of 5,899,000 reduced retained earnings.
  • Share repurchases of 879,000 reduced equity.
  • Other comprehensive income increased equity by 63,812,000.
  • Other factors decreased equity by 62,159,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income zł11.00 Million +16.34%
Dividends Paid zł5.90 Million -8.76%
Share Repurchases zł879.00K -1.31%
Other Comprehensive Income zł63.81 Million +94.75%
Other Changes zł-62.16 Million -92.3%
Total Change zł- 9.56%

Book Value vs Market Value Analysis

This analysis compares Esotiq & Henderson S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.07x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.73x to 1.07x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 zł11.87 zł32.40 x
2012-12-31 zł15.68 zł32.40 x
2013-12-31 zł17.56 zł32.40 x
2014-12-31 zł19.76 zł32.40 x
2015-12-31 zł21.98 zł32.40 x
2016-12-31 zł20.93 zł32.40 x
2017-12-31 zł19.66 zł32.40 x
2018-12-31 zł21.00 zł32.40 x
2019-12-31 zł23.21 zł32.40 x
2020-12-31 zł26.58 zł32.40 x
2021-12-31 zł32.09 zł32.40 x
2022-12-31 zł40.25 zł32.40 x
2023-12-31 zł27.55 zł32.40 x
2024-12-31 zł30.17 zł32.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Esotiq & Henderson S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.34%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.69%
  • • Asset Turnover: 1.55x
  • • Equity Multiplier: 2.86x
  • Recent ROE (16.34%) is above the historical average (12.25%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 21.35% 5.17% 1.39x 2.98x zł2.16 Million
2012 14.60% 4.10% 1.61x 2.21x zł1.26 Million
2013 11.32% 3.75% 1.20x 2.52x zł408.08K
2014 13.79% 4.38% 1.45x 2.17x zł1.32 Million
2015 -4.34% -1.77% 1.29x 1.90x zł-7.04 Million
2016 -8.64% -2.86% 1.27x 2.38x zł-8.72 Million
2017 17.30% 4.85% 1.94x 1.84x zł3.21 Million
2018 15.37% 4.65% 1.52x 2.17x zł2.52 Million
2019 11.38% 3.28% 1.25x 2.77x zł713.50K
2020 9.71% 3.16% 1.21x 2.53x zł-166.70K
2021 27.55% 8.54% 1.34x 2.41x zł11.19 Million
2022 13.82% 3.34% 1.46x 2.84x zł2.23 Million
2023 12.02% 2.68% 1.91x 2.34x zł1.24 Million
2024 16.34% 3.69% 1.55x 2.86x zł4.27 Million

Industry Comparison

This section compares Esotiq & Henderson S.A.'s net assets metrics with peer companies in the Apparel Manufacturing industry.

Industry Context

  • Industry: Apparel Manufacturing
  • Average net assets among peers: $943,051,400
  • Average return on equity (ROE) among peers: 34.29%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Esotiq & Henderson S.A. (EAH) zł67.33 Million 21.35% 2.09x $17.48 Million
LPP S.A. (LPP) $3.98 Billion 27.49% 2.24x $11.18 Billion
Monnari Trade S.A. (MON) $58.35 Million 144.14% 1.26x $44.70 Million
Redan S.A. (RDN) $67.18 Million -25.54% 1.21x $491.38K
Silvano Fashion Group AS (SFG) $62.85 Million 17.41% 0.22x $51.52 Million
VRG SA (VRG) $542.49 Million 7.96% 0.44x $339.40 Million

About Esotiq & Henderson S.A.

WAR:EAH Poland Apparel Manufacturing
Market Cap
$17.48 Million
zł63.52 Million PLN
Market Cap Rank
#25435 Global
#259 in Poland
Share Price
zł32.40
Change (1 day)
-0.61%
52-Week Range
zł32.00 - zł43.60
All Time High
zł61.49
About

ESOTIQ & Henderson S.A. designs, manufactures, and sells lingerie, clothing, and cosmetics in Poland and internationally. It offers its products under the ESOTIQ and HENDERSON brands for women and men. The company sells its products through commercial network and franchisees. The company was founded in 1998 and is headquartered in Gdansk, Poland.