NKT A/S
NKT A/S designs, manufactures, and installs low, medium, and high voltage power cable solutions in Denmark. It operates through Solutions, Applications and Service & Accessories segments. The company offers high voltage cable solutions, including high voltage onshore and offshore cables; medium voltage, dynamic, and universal cables; and low voltage building wires, flexible cables and conduits, c… Read more
NKT A/S (NRKBF) - Net Assets
Latest net assets as of September 2025: $2.20 Billion USD
Based on the latest financial reports, NKT A/S (NRKBF) has net assets worth $2.20 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.85 Billion) and total liabilities ($3.66 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.20 Billion |
| % of Total Assets | 37.51% |
| Annual Growth Rate | 7.12% |
| 5-Year Change | 72.15% |
| 10-Year Change | 128.91% |
| Growth Volatility | 14.23 |
NKT A/S - Net Assets Trend (2002–2024)
This chart illustrates how NKT A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NKT A/S (2002–2024)
The table below shows the annual net assets of NKT A/S from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.85 Billion | +17.65% |
| 2023-12-31 | $1.57 Billion | +37.70% |
| 2022-12-31 | $1.14 Billion | -1.39% |
| 2021-12-31 | $1.16 Billion | +7.76% |
| 2020-12-31 | $1.08 Billion | +33.91% |
| 2019-12-31 | $803.80 Million | -10.25% |
| 2018-12-31 | $895.60 Million | +9.71% |
| 2017-12-31 | $816.30 Million | -14.20% |
| 2016-12-31 | $951.40 Million | +17.53% |
| 2015-12-31 | $809.50 Million | +0.94% |
| 2014-12-31 | $802.00 Million | +5.46% |
| 2013-12-31 | $760.48 Million | -1.09% |
| 2012-12-31 | $768.86 Million | +40.41% |
| 2011-12-31 | $547.57 Million | -0.73% |
| 2010-12-31 | $551.60 Million | +9.75% |
| 2009-12-31 | $502.60 Million | +8.02% |
| 2008-12-31 | $465.27 Million | +5.69% |
| 2007-12-31 | $440.24 Million | +17.02% |
| 2006-12-31 | $376.20 Million | +2.71% |
| 2005-12-31 | $366.28 Million | -0.92% |
| 2004-12-31 | $369.67 Million | -6.91% |
| 2003-12-31 | $397.13 Million | -2.74% |
| 2002-12-31 | $408.34 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NKT A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 407.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.57 Billion | 84.78% |
| Common Stock | $144.00 Million | 7.77% |
| Other Comprehensive Income | $141.00 Million | 7.61% |
| Total Equity | $1.85 Billion | 100.00% |
NKT A/S Competitors by Market Cap
The table below lists competitors of NKT A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Dahua Technology Co Ltd
SHE:002236
|
$3.97 Billion |
|
Spirit Aerosystems Holdings Inc
NYSE:SPR
|
$3.97 Billion |
|
Rockwool International A/S Series B
LSE:0M0A
|
$3.97 Billion |
|
Hubei Xingfa Chemicals Group Co Ltd
SHG:600141
|
$3.98 Billion |
|
HUB24 Ltd
AU:HUB
|
$3.97 Billion |
|
Dixon Technologies (India) Limited
NSE:DIXON
|
$3.97 Billion |
|
Abivax SA
PA:ABVX
|
$3.97 Billion |
|
UPL Limited
NSE:UPL
|
$3.97 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NKT A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,575,000,000 to 1,853,000,000, a change of 278,000,000 (17.7%).
- Net income of 337,000,000 contributed positively to equity growth.
- Dividend payments of 11,000,000 reduced retained earnings.
- Share repurchases of 2,000,000 reduced equity.
- Other comprehensive income decreased equity by 46,500,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $337.00 Million | +18.19% |
| Dividends Paid | $11.00 Million | -0.59% |
| Share Repurchases | $2.00 Million | -0.11% |
| Other Comprehensive Income | $-46.50 Million | -2.51% |
| Other Changes | $500.00K | +0.03% |
| Total Change | $- | 17.65% |
Book Value vs Market Value Analysis
This analysis compares NKT A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.47x to 2.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $12.06 | $78.05 | x |
| 2003-12-31 | $11.78 | $78.05 | x |
| 2004-12-31 | $11.85 | $78.05 | x |
| 2005-12-31 | $11.86 | $78.05 | x |
| 2006-12-31 | $12.84 | $78.05 | x |
| 2007-12-31 | $14.93 | $78.05 | x |
| 2008-12-31 | $15.79 | $78.05 | x |
| 2009-12-31 | $17.06 | $78.05 | x |
| 2010-12-31 | $18.79 | $78.05 | x |
| 2011-12-31 | $18.69 | $78.05 | x |
| 2012-12-31 | $26.17 | $78.05 | x |
| 2013-12-31 | $25.87 | $78.05 | x |
| 2014-12-31 | $27.42 | $78.05 | x |
| 2015-12-31 | $27.19 | $78.05 | x |
| 2016-12-31 | $31.87 | $78.05 | x |
| 2017-12-31 | $24.44 | $78.05 | x |
| 2018-12-31 | $26.76 | $78.05 | x |
| 2019-12-31 | $24.01 | $78.05 | x |
| 2020-12-31 | $32.04 | $78.05 | x |
| 2021-12-31 | $24.71 | $78.05 | x |
| 2022-12-31 | $24.37 | $78.05 | x |
| 2023-12-31 | $31.38 | $78.05 | x |
| 2024-12-31 | $34.55 | $78.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NKT A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.19%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.36%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 2.62x
- Recent ROE (18.19%) is above the historical average (9.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -31.00% | -14.54% | 1.17x | 1.82x | $-152.49 Million |
| 2003 | 2.85% | 1.32% | 1.25x | 1.72x | $-25.99 Million |
| 2004 | 6.94% | 2.40% | 1.32x | 2.20x | $-10.99 Million |
| 2005 | 13.34% | 4.07% | 1.42x | 2.31x | $11.94 Million |
| 2006 | 20.90% | 5.39% | 1.47x | 2.64x | $40.73 Million |
| 2007 | 25.26% | 6.06% | 1.49x | 2.80x | $66.44 Million |
| 2008 | 11.80% | 2.92% | 1.39x | 2.90x | $8.27 Million |
| 2009 | 6.40% | 2.04% | 1.15x | 2.72x | $-18.01 Million |
| 2010 | 6.57% | 1.87% | 1.15x | 3.06x | $-18.88 Million |
| 2011 | 3.08% | 0.80% | 1.16x | 3.31x | $-37.81 Million |
| 2012 | 27.99% | 10.52% | 1.18x | 2.26x | $138.16 Million |
| 2013 | 4.45% | 1.60% | 1.22x | 2.29x | $-42.14 Million |
| 2014 | 4.73% | 1.78% | 1.29x | 2.07x | $-42.22 Million |
| 2015 | 0.12% | 0.08% | 0.74x | 2.08x | $-79.86 Million |
| 2016 | 1.27% | 1.16% | 0.60x | 1.84x | $-83.04 Million |
| 2017 | 113.78% | 62.79% | 0.78x | 2.33x | $847.17 Million |
| 2018 | -5.17% | -3.08% | 0.81x | 2.08x | $-135.86 Million |
| 2019 | -9.46% | -5.66% | 0.75x | 2.23x | $-156.38 Million |
| 2020 | -6.92% | -5.07% | 0.68x | 2.00x | $-182.14 Million |
| 2021 | 0.35% | 0.22% | 0.72x | 2.20x | $-111.89 Million |
| 2022 | 5.46% | 3.00% | 0.75x | 2.42x | $-51.98 Million |
| 2023 | 7.89% | 4.78% | 0.72x | 2.29x | $-33.20 Million |
| 2024 | 18.19% | 10.36% | 0.67x | 2.62x | $151.70 Million |
Industry Comparison
This section compares NKT A/S's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $315,233,876
- Average return on equity (ROE) among peers: -5.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NKT A/S (NRKBF) | $2.20 Billion | -31.00% | 1.67x | $3.97 Billion |
| ABB Ltd (ABBNY) | $2.23 Billion | -31.00% | 13.51x | $85.22 Billion |
| Advent Technologies Holdings Inc (ADN) | $130.20 Million | -15.76% | 0.25x | $1.02 Million |
| Ads Tec Energy PLC (ADSE) | $-8.59 Million | 0.00% | 0.00x | $194.80 Million |
| Advanced Energy Industries Inc (AEIS) | $392.07 Million | 32.51% | 0.46x | $11.51 Billion |
| AFC Energy plc (AFGYF) | $30.27 Million | -57.55% | 0.21x | $91.15 Million |
| Alfen N.V (ALFNF) | $6.81 Million | 25.29% | 3.39x | $265.32 Million |
| Amprius Technologies Inc. (AMPX) | $13.86 Million | -71.41% | 0.34x | $1.30 Billion |
| Asia Pacific Wire & Cable Corp Ltd (APWC) | $118.20 Million | 3.47% | 0.76x | $17.88 Million |
| Astro Communications Inc (ASTO) | $7.59 Million | 3.65% | 0.08x | $18.93K |
| Atkore International Group Inc (ATKR) | $232.94 Million | 59.69% | 5.17x | $1.72 Billion |