NextVision Stabilized Systems, Ltd.
NextVision Stabilized Systems, Ltd. develops, manufactures, and markets a stabilized day and night photography solution for ground and aerial vehicles in Israel and internationally. The company offers micro and mini drones. It also provides accessories, such as retracting, horizontal and vertical mounting, third axis, and quick release products, as well as the Trip, which allows communication bet… Read more
NextVision Stabilized Systems, Ltd. (NXSNF) - Net Assets
Latest net assets as of September 2025: $582.00 Million USD
Based on the latest financial reports, NextVision Stabilized Systems, Ltd. (NXSNF) has net assets worth $582.00 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($610.00 Million) and total liabilities ($28.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $582.00 Million |
| % of Total Assets | 95.41% |
| Annual Growth Rate | 127.02% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 337.52 |
NextVision Stabilized Systems, Ltd. - Net Assets Trend (2020–2024)
This chart illustrates how NextVision Stabilized Systems, Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NextVision Stabilized Systems, Ltd. (2020–2024)
The table below shows the annual net assets of NextVision Stabilized Systems, Ltd. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $137.69 Million | +72.26% |
| 2023-12-31 | $79.93 Million | +41.03% |
| 2022-12-31 | $56.68 Million | +18.56% |
| 2021-12-31 | $47.81 Million | +822.18% |
| 2020-12-31 | $5.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NextVision Stabilized Systems, Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2696.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $90.45 Million | 65.69% |
| Other Components | $47.24 Million | 34.31% |
| Total Equity | $137.69 Million | 100.00% |
NextVision Stabilized Systems, Ltd. Competitors by Market Cap
The table below lists competitors of NextVision Stabilized Systems, Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hangcha Group Co Ltd
SHG:603298
|
$1.58 Billion |
|
Livzon Pharmaceutical Group Inc
PINK:LVZPF
|
$1.58 Billion |
|
First Merchants Corporation Depository Shares
NASDAQ:FRMEP
|
$1.58 Billion |
|
Shaanxi Aerospace Power Hi-Tech Co Ltd
SHG:600343
|
$1.58 Billion |
|
Enerflex Ltd.
NYSE:EFXT
|
$1.58 Billion |
|
LendingClub Corp
NYSE:LC
|
$1.58 Billion |
|
Eclat Textile Co Ltd
TW:1476
|
$1.58 Billion |
|
Amber Enterprises India Limited
NSE:AMBER
|
$1.58 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NextVision Stabilized Systems, Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 79,934,000 to 137,692,000, a change of 57,758,000 (72.3%).
- Net income of 66,396,000 contributed positively to equity growth.
- Dividend payments of 13,786,000 reduced retained earnings.
- New share issuances of 2,389,000 increased equity.
- Other factors increased equity by 2,759,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $66.40 Million | +48.22% |
| Dividends Paid | $13.79 Million | -10.01% |
| Share Issuances | $2.39 Million | +1.74% |
| Other Changes | $2.76 Million | +2.0% |
| Total Change | $- | 72.26% |
Book Value vs Market Value Analysis
This analysis compares NextVision Stabilized Systems, Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 356.56x to 14.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.07 | $24.50 | x |
| 2021-12-31 | $0.61 | $24.50 | x |
| 2022-12-31 | $0.72 | $24.50 | x |
| 2023-12-31 | $1.01 | $24.50 | x |
| 2024-12-31 | $1.72 | $24.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NextVision Stabilized Systems, Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 48.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 57.77%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 1.16x
- Recent ROE (48.22%) is above the historical average (31.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 41.47% | 27.34% | 1.14x | 1.34x | $1.63 Million |
| 2021 | 12.01% | 38.20% | 0.29x | 1.07x | $961.40K |
| 2022 | 19.67% | 42.80% | 0.41x | 1.13x | $5.48 Million |
| 2023 | 34.49% | 53.08% | 0.54x | 1.21x | $19.58 Million |
| 2024 | 48.22% | 57.77% | 0.72x | 1.16x | $52.63 Million |
Industry Comparison
This section compares NextVision Stabilized Systems, Ltd.'s net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $15,303,325,457
- Average return on equity (ROE) among peers: -13.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NextVision Stabilized Systems, Ltd. (NXSNF) | $582.00 Million | 41.47% | 0.05x | $1.58 Billion |
| Airborne Security & Protective Services Inc (ABPR) | $-726.53K | 0.00% | 0.00x | $0.95 |
| ADT Inc (ADT) | $702.90 Million | -10.36% | 2.30x | $3.11 Billion |
| Aether Global Innovations Corp. (AETHF) | $-152.09K | 0.00% | 0.00x | $93.45K |
| Ameriguard Security Services Inc. (AGSS) | $-3.12 Million | 0.00% | 0.00x | $2.10 Million |
| Allegion PLC (ALLE) | $-55.70 Million | 0.00% | 0.00x | $12.39 Billion |
| Avante Logixx Inc (ALXXF) | $13.51 Million | -22.42% | 0.86x | $10.92 Million |
| ANTVF (ANTVF) | $254.48 Million | 4.87% | 0.92x | $55.07 Million |
| ASSA ABLOY AB (publ) (ASAZF) | $101.46 Billion | 14.45% | 1.05x | $29.24 Billion |
| Assa Abloy AB (ASAZY) | $50.66 Billion | 17.04% | 0.96x | $13.04 Billion |
| ATWEC Technologies Inc (ATWT) | $1.23 Million | -134.54% | 1.72x | $9.69 |