Shaanxi Aerospace Power Hi-Tech Co Ltd (600343) - Net Assets
Based on the latest financial reports, Shaanxi Aerospace Power Hi-Tech Co Ltd (600343) has net assets worth CN¥1.55 Billion CNY (≈ $227.19 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.04 Billion ≈ $444.62 Million USD) and total liabilities (CN¥1.49 Billion ≈ $217.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shaanxi Aerospace Power Hi-Tech Co Ltd (600343) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.55 Billion |
| % of Total Assets | 51.1% |
| Annual Growth Rate | 10.63% |
| 5-Year Change | -27.19% |
| 10-Year Change | -40.59% |
| Growth Volatility | 43.19 |
Shaanxi Aerospace Power Hi-Tech Co Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Shaanxi Aerospace Power Hi-Tech Co Ltd's net assets have evolved over time, based on quarterly financial data. See Shaanxi Aerospace Power Hi-Tech Co Ltd liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shaanxi Aerospace Power Hi-Tech Co Ltd (2000–2025)
The table below shows the annual net assets of Shaanxi Aerospace Power Hi-Tech Co Ltd from 2000 to 2025. For live valuation and market cap data, see 600343 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.58 Billion ≈ $230.59 Million |
+5.62% |
| 2024-12-31 | CN¥1.49 Billion ≈ $218.32 Million |
-11.47% |
| 2023-12-31 | CN¥1.69 Billion ≈ $246.61 Million |
-12.04% |
| 2022-12-31 | CN¥1.92 Billion ≈ $280.37 Million |
-11.47% |
| 2021-12-31 | CN¥2.16 Billion ≈ $316.70 Million |
-11.49% |
| 2020-12-31 | CN¥2.45 Billion ≈ $357.81 Million |
-5.43% |
| 2019-12-31 | CN¥2.59 Billion ≈ $378.36 Million |
-4.48% |
| 2018-12-31 | CN¥2.71 Billion ≈ $396.10 Million |
+1.24% |
| 2017-12-31 | CN¥2.67 Billion ≈ $391.24 Million |
+0.79% |
| 2016-12-31 | CN¥2.65 Billion ≈ $388.16 Million |
-0.90% |
| 2015-12-31 | CN¥2.68 Billion ≈ $391.68 Million |
+2.05% |
| 2014-12-31 | CN¥2.62 Billion ≈ $383.80 Million |
+1.62% |
| 2013-12-31 | CN¥2.58 Billion ≈ $377.69 Million |
+65.38% |
| 2012-12-31 | CN¥1.56 Billion ≈ $228.37 Million |
+4.83% |
| 2011-12-31 | CN¥1.49 Billion ≈ $217.86 Million |
+17.60% |
| 2010-12-31 | CN¥1.27 Billion ≈ $185.26 Million |
+136.56% |
| 2009-12-31 | CN¥535.17 Million ≈ $78.31 Million |
+3.80% |
| 2008-12-31 | CN¥515.56 Million ≈ $75.44 Million |
-2.77% |
| 2007-12-31 | CN¥530.24 Million ≈ $77.59 Million |
+13.26% |
| 2006-12-31 | CN¥468.15 Million ≈ $68.51 Million |
+8.61% |
| 2005-12-31 | CN¥431.04 Million ≈ $63.07 Million |
+0.98% |
| 2004-12-31 | CN¥426.87 Million ≈ $62.46 Million |
+6.30% |
| 2003-12-31 | CN¥401.57 Million ≈ $58.76 Million |
+168.14% |
| 2002-12-31 | CN¥149.76 Million ≈ $21.91 Million |
-1.46% |
| 2001-12-31 | CN¥151.97 Million ≈ $22.24 Million |
+20.65% |
| 2000-12-31 | CN¥125.96 Million ≈ $18.43 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shaanxi Aerospace Power Hi-Tech Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15815.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.92 Billion | 148.33% |
| Total Equity | CN¥1.29 Billion | 100.00% |
Shaanxi Aerospace Power Hi-Tech Co Ltd Competitors by Market Cap
The table below lists competitors of Shaanxi Aerospace Power Hi-Tech Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Embotelladora Andina S.A
F:AKOB
|
$2.32 Billion |
|
Proximus NV
BR:PROX
|
$2.32 Billion |
|
CES Energy Solutions Corp
TO:CEU
|
$2.32 Billion |
|
PT Golden Energy Mines Tbk
JK:GEMS
|
$2.33 Billion |
|
REN - Redes Energéticas Nacionais SGPS S.A
LS:RENE
|
$2.32 Billion |
|
Société BIC SA
PA:BB
|
$2.32 Billion |
|
WOOLWORTHS HDGS GDR
F:WN30
|
$2.32 Billion |
|
Carmila SA
PA:CARM
|
$2.32 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shaanxi Aerospace Power Hi-Tech Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,463,037,355 to 1,294,863,876, a change of -168,173,479 (-11.5%).
- Net loss of 192,580,431 reduced equity.
- Dividend payments of 9,847,555 reduced retained earnings.
- Other comprehensive income decreased equity by 108,555,196.
- Other factors increased equity by 142,809,703.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-192.58 Million | -14.87% |
| Dividends Paid | CN¥9.85 Million | -0.76% |
| Other Comprehensive Income | CN¥-108.56 Million | -8.38% |
| Other Changes | CN¥142.81 Million | +11.03% |
| Total Change | CN¥- | -11.49% |
Book Value vs Market Value Analysis
This analysis compares Shaanxi Aerospace Power Hi-Tech Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 79.03x to 12.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.31 | CN¥24.88 | x |
| 2001-12-31 | CN¥0.37 | CN¥24.88 | x |
| 2002-12-31 | CN¥0.37 | CN¥24.88 | x |
| 2003-12-31 | CN¥1.00 | CN¥24.88 | x |
| 2004-12-31 | CN¥1.05 | CN¥24.88 | x |
| 2005-12-31 | CN¥1.05 | CN¥24.88 | x |
| 2006-12-31 | CN¥1.04 | CN¥24.88 | x |
| 2007-12-31 | CN¥1.15 | CN¥24.88 | x |
| 2008-12-31 | CN¥1.13 | CN¥24.88 | x |
| 2009-12-31 | CN¥1.29 | CN¥24.88 | x |
| 2010-12-31 | CN¥2.43 | CN¥24.88 | x |
| 2011-12-31 | CN¥2.24 | CN¥24.88 | x |
| 2012-12-31 | CN¥2.37 | CN¥24.88 | x |
| 2013-12-31 | CN¥3.62 | CN¥24.88 | x |
| 2014-12-31 | CN¥3.55 | CN¥24.88 | x |
| 2015-12-31 | CN¥3.48 | CN¥24.88 | x |
| 2016-12-31 | CN¥3.44 | CN¥24.88 | x |
| 2017-12-31 | CN¥3.42 | CN¥24.88 | x |
| 2018-12-31 | CN¥3.46 | CN¥24.88 | x |
| 2019-12-31 | CN¥3.28 | CN¥24.88 | x |
| 2020-12-31 | CN¥3.37 | CN¥24.88 | x |
| 2021-12-31 | CN¥2.96 | CN¥24.88 | x |
| 2022-12-31 | CN¥2.92 | CN¥24.88 | x |
| 2023-12-31 | CN¥2.58 | CN¥24.88 | x |
| 2024-12-31 | CN¥2.29 | CN¥24.88 | x |
| 2025-12-31 | CN¥2.03 | CN¥24.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shaanxi Aerospace Power Hi-Tech Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -23.38%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 2.41x
- Recent ROE (-14.87%) is below the historical average (1.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 10.44% | 23.24% | 0.31x | 1.43x | CN¥559.79K |
| 2001 | 14.98% | 24.35% | 0.37x | 1.68x | CN¥7.37 Million |
| 2002 | 15.07% | 21.41% | 0.34x | 2.05x | CN¥7.41 Million |
| 2003 | 5.86% | 22.07% | 0.19x | 1.37x | CN¥-16.47 Million |
| 2004 | 4.89% | 14.27% | 0.25x | 1.39x | CN¥-21.40 Million |
| 2005 | 5.08% | 11.58% | 0.28x | 1.57x | CN¥-20.75 Million |
| 2006 | 4.71% | 7.37% | 0.36x | 1.79x | CN¥-23.33 Million |
| 2007 | 7.19% | 8.86% | 0.40x | 2.02x | CN¥-13.44 Million |
| 2008 | 3.32% | 3.33% | 0.49x | 2.03x | CN¥-31.29 Million |
| 2009 | 3.97% | 4.14% | 0.45x | 2.15x | CN¥-29.45 Million |
| 2010 | 2.28% | 4.05% | 0.31x | 1.79x | CN¥-81.86 Million |
| 2011 | 5.12% | 4.48% | 0.47x | 2.45x | CN¥-52.54 Million |
| 2012 | 5.00% | 4.55% | 0.44x | 2.50x | CN¥-56.81 Million |
| 2013 | 3.32% | 5.13% | 0.37x | 1.77x | CN¥-143.26 Million |
| 2014 | 2.82% | 4.67% | 0.33x | 1.84x | CN¥-155.95 Million |
| 2015 | 2.24% | 3.32% | 0.37x | 1.84x | CN¥-172.40 Million |
| 2016 | 1.35% | 1.64% | 0.41x | 1.99x | CN¥-189.66 Million |
| 2017 | 0.72% | 0.86% | 0.42x | 1.99x | CN¥-202.55 Million |
| 2018 | 1.04% | 1.22% | 0.42x | 2.04x | CN¥-197.64 Million |
| 2019 | -3.90% | -3.08% | 0.58x | 2.19x | CN¥-291.15 Million |
| 2020 | 1.28% | 2.21% | 0.32x | 1.83x | CN¥-187.35 Million |
| 2021 | -13.65% | -21.04% | 0.33x | 1.94x | CN¥-446.93 Million |
| 2022 | -2.15% | -3.13% | 0.41x | 1.69x | CN¥-226.04 Million |
| 2023 | -11.87% | -21.70% | 0.29x | 1.91x | CN¥-359.98 Million |
| 2024 | -12.80% | -20.23% | 0.31x | 2.05x | CN¥-333.53 Million |
| 2025 | -14.87% | -23.38% | 0.26x | 2.41x | CN¥-322.07 Million |
Industry Comparison
This section compares Shaanxi Aerospace Power Hi-Tech Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,053,540,271
- Average return on equity (ROE) among peers: 4.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shaanxi Aerospace Power Hi-Tech Co Ltd (600343) | CN¥1.55 Billion | 10.44% | 0.96x | $2.32 Billion |
| Huayi Compressor Co Ltd (000404) | $2.70 Billion | 6.94% | 1.45x | $768.94 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.11 Billion | 8.63% | 3.77x | $1.98 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.75 Billion | 8.40% | 0.54x | $4.14 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $657.04 Million | 17.35% | 0.68x | $478.11 Million |
| Changchai Co Ltd (000570) | $2.06 Billion | 3.02% | 0.72x | $409.83 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $437.03 Million | 6.41% | 1.13x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $356.47 Million | -22.08% | 1.87x | $1.07 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.10 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.36 Billion | 2.28% | 1.62x | $788.41 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $803.92 Million | 9.00% | 0.67x | $1.83 Billion |
About Shaanxi Aerospace Power Hi-Tech Co Ltd
Shaanxi Aerospace Power Hi-Tech Co., Ltd., together with its subsidiaries, develops, manufactures, and sells pumps and pump systems, hydraulic transmission products, fluid metering products, and motors in China and internationally. The company offers pumps and pump systems comprising industrial reciprocating pumps, such as coalbed fracturing pumps and oilfield water injection pumps; chemical proc… Read more