PT Adaro Energy Tbk
PT Alamtri Resources Indonesia Tbk, together with its subsidiaries, engages in the coal and mining business in Indonesia. It operates through Coal Mining and Trading; Mining Services; Logistics; and Others segments. The company provides trading, transportation, warehousing, quarrying, cargo handling, and mining and transportation support services. It is also involved in the agriculture, construct… Read more
PT Adaro Energy Tbk (PADEF) - Net Assets
Latest net assets as of March 2025: $5.23 Billion USD
Based on the latest financial reports, PT Adaro Energy Tbk (PADEF) has net assets worth $5.23 Billion USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($6.43 Billion) and total liabilities ($1.21 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.23 Billion |
| % of Total Assets | 81.25% |
| Annual Growth Rate | 18.77% |
| 5-Year Change | 35.91% |
| 10-Year Change | 60.18% |
| Growth Volatility | 79.32 |
PT Adaro Energy Tbk - Net Assets Trend (2007–2024)
This chart illustrates how PT Adaro Energy Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Adaro Energy Tbk (2007–2024)
The table below shows the annual net assets of PT Adaro Energy Tbk from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $5.37 Billion | -27.51% |
| 2023-12-31 | $7.41 Billion | +13.50% |
| 2022-12-31 | $6.53 Billion | +46.41% |
| 2021-12-31 | $4.46 Billion | +12.82% |
| 2020-12-31 | $3.95 Billion | -0.80% |
| 2019-12-31 | $3.98 Billion | -7.42% |
| 2018-12-31 | $4.30 Billion | +5.16% |
| 2017-12-31 | $4.09 Billion | +8.08% |
| 2016-12-31 | $3.79 Billion | +12.91% |
| 2015-12-31 | $3.35 Billion | +2.87% |
| 2014-12-31 | $3.26 Billion | +2.58% |
| 2013-12-31 | $3.18 Billion | +6.94% |
| 2012-12-31 | $2.97 Billion | +21.67% |
| 2011-12-31 | $2.44 Billion | +20.18% |
| 2010-12-31 | $2.03 Billion | +9.38% |
| 2009-12-31 | $1.86 Billion | +46.36% |
| 2008-12-31 | $1.27 Billion | +340.15% |
| 2007-12-31 | $288.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Adaro Energy Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 335349419193.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $3.33 Billion | 67.51% |
| Common Stock | $328.56 Million | 6.67% |
| Other Components | $1.27 Billion | 25.82% |
| Total Equity | $4.93 Billion | 100.00% |
PT Adaro Energy Tbk Competitors by Market Cap
The table below lists competitors of PT Adaro Energy Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CHINA TOWER CORP. H YC 1
F:2Y1
|
$2.59 Billion |
|
L&K Engineering Co Ltd
TW:6139
|
$2.60 Billion |
|
Jb Financial
KO:175330
|
$2.60 Billion |
|
Dongxing Sec Co Ltd
SHG:601198
|
$2.60 Billion |
|
Power Integrations Inc
NASDAQ:POWI
|
$2.59 Billion |
|
First International Bank of Israel Ltd
PINK:FBKIF
|
$2.59 Billion |
|
Beijing Enlight Media
SHE:300251
|
$2.59 Billion |
|
GS Yuasa Corporation
F:G9Y
|
$2.59 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Adaro Energy Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,778,115,994 to 4,926,856,000, a change of -1,851,259,994 (-27.3%).
- Net income of 1,380,013,000 contributed positively to equity growth.
- Dividend payments of 3,429,396,000 reduced retained earnings.
- Share repurchases of 89,378,000 reduced equity.
- New share issuances of 272,166,000 increased equity.
- Other comprehensive income decreased equity by 213,388,000.
- Other factors increased equity by 228,723,006.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.38 Billion | +28.01% |
| Dividends Paid | $3.43 Billion | -69.61% |
| Share Repurchases | $89.38 Million | -1.81% |
| Share Issuances | $272.17 Million | +5.52% |
| Other Comprehensive Income | $-213.39 Million | -4.33% |
| Other Changes | $228.72 Million | +4.64% |
| Total Change | $- | -27.31% |
Book Value vs Market Value Analysis
This analysis compares PT Adaro Energy Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $0.16 | $0.22 | x |
| 2008-12-31 | $0.05 | $0.22 | x |
| 2009-12-31 | $0.06 | $0.22 | x |
| 2010-12-31 | $0.06 | $0.22 | x |
| 2011-12-31 | $0.08 | $0.22 | x |
| 2012-12-31 | $0.08 | $0.22 | x |
| 2013-12-31 | $0.08 | $0.22 | x |
| 2014-12-31 | $0.08 | $0.22 | x |
| 2015-12-31 | $0.08 | $0.22 | x |
| 2016-12-31 | $0.09 | $0.22 | x |
| 2017-12-31 | $0.10 | $0.22 | x |
| 2018-12-31 | $0.11 | $0.22 | x |
| 2019-12-31 | $0.11 | $0.22 | x |
| 2020-12-31 | $0.11 | $0.22 | x |
| 2021-12-31 | $0.13 | $0.22 | x |
| 2022-12-31 | $0.19 | $0.22 | x |
| 2023-12-31 | $0.22 | $0.22 | x |
| 2024-12-31 | $0.16 | $0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Adaro Energy Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.01%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 66.39%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.36x
- Recent ROE (28.01%) is above the historical average (15.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 11.72% | 2.17% | 0.79x | 6.83x | $3.94 Million |
| 2008 | 6.33% | 4.90% | 0.54x | 2.41x | $-46.49 Million |
| 2009 | 25.03% | 16.21% | 0.64x | 2.43x | $278.28 Million |
| 2010 | 12.18% | 9.09% | 0.61x | 2.20x | $44.26 Million |
| 2011 | 22.59% | 13.80% | 0.70x | 2.32x | $306.77 Million |
| 2012 | 15.20% | 10.35% | 0.56x | 2.62x | $131.80 Million |
| 2013 | 8.71% | 7.12% | 0.49x | 2.49x | $-34.75 Million |
| 2014 | 6.43% | 5.35% | 0.52x | 2.32x | $-98.86 Million |
| 2015 | 5.32% | 5.68% | 0.45x | 2.08x | $-134.15 Million |
| 2016 | 10.63% | 13.26% | 0.39x | 2.07x | $19.98 Million |
| 2017 | 13.93% | 14.83% | 0.48x | 1.96x | $136.47 Million |
| 2018 | 11.44% | 11.54% | 0.51x | 1.93x | $52.68 Million |
| 2019 | 10.84% | 11.69% | 0.48x | 1.93x | $31.18 Million |
| 2020 | 3.96% | 5.80% | 0.40x | 1.72x | $-224.28 Million |
| 2021 | 22.57% | 23.38% | 0.53x | 1.83x | $519.81 Million |
| 2022 | 41.38% | 30.77% | 0.75x | 1.79x | $1.89 Billion |
| 2023 | 24.22% | 25.18% | 0.62x | 1.55x | $963.63 Million |
| 2024 | 28.01% | 66.39% | 0.31x | 1.36x | $887.33 Million |
Industry Comparison
This section compares PT Adaro Energy Tbk's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $8,744,092,304
- Average return on equity (ROE) among peers: -23.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Adaro Energy Tbk (PADEF) | $5.23 Billion | 11.72% | 0.23x | $2.59 Billion |
| AIM Energy Inc (AEXE) | $-1.47 Million | 0.00% | 0.00x | $110.24K |
| Morien Resources Corp (APMCF) | $2.27 Million | -24.69% | 0.20x | $8.67 Million |
| Alliance Resource Partners LP (ARLP) | $-46.55 Million | 0.00% | 0.00x | $2.47 Billion |
| Peabody Energy Corp (BTU) | $2.73 Billion | -28.86% | 3.84x | $3.53 Billion |
| Consol Energy Inc (CEIX) | $551.61 Million | 27.73% | 4.00x | $2.71 Billion |
| Colombia Energy Resources Inc (CERX) | $-129.93K | 0.00% | 0.00x | $0.92 |
| Core Natural Resources, Inc. (CNR) | $553.52 Million | -1.76% | 3.56x | $4.91 Billion |
| China Shenhua Energy Co Ltd (CSUAY) | $84.21 Billion | 19.52% | 0.94x | $97.80 Billion |
| Southstone Minerals Limited (FDGMF) | $995.43K | -225.71% | 4.43x | $65.85K |
| Feishang Anthracite Resources Limited (FSHRF) | $-551.82 Million | 0.00% | 0.00x | $1.85 Million |