Pivotree Inc.
Pivotree Inc. designs, integrates, deploys, and manages digital platforms in commerce, data management, and supply chain for retail and branded manufacturers worldwide. The company offers infrastructure deployment, data transaction, subscription license, system and application triage and support, configuration management, and security services, as well as provides web and application hosting serv… Read more
Pivotree Inc. (PVTRF) - Net Assets
Latest net assets as of September 2025: $51.03 Million USD
Based on the latest financial reports, Pivotree Inc. (PVTRF) has net assets worth $51.03 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($56.69 Million) and total liabilities ($5.66 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $51.03 Million |
| % of Total Assets | 90.02% |
| Annual Growth Rate | 26.18% |
| 5-Year Change | -37.45% |
| 10-Year Change | N/A |
| Growth Volatility | 169.03 |
Pivotree Inc. - Net Assets Trend (2019–2024)
This chart illustrates how Pivotree Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pivotree Inc. (2019–2024)
The table below shows the annual net assets of Pivotree Inc. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $47.99 Million | -16.52% |
| 2023-12-31 | $57.49 Million | -12.19% |
| 2022-12-31 | $65.47 Million | -3.54% |
| 2021-12-31 | $67.88 Million | -11.53% |
| 2020-12-31 | $76.73 Million | +411.50% |
| 2019-12-31 | $15.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pivotree Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4555588500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $101.95 Million | 212.42% |
| Total Equity | $47.99 Million | 100.00% |
Pivotree Inc. Competitors by Market Cap
The table below lists competitors of Pivotree Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Soligenix Inc.
NASDAQ:SNGX
|
$12.00 Million |
|
Urban One
NASDAQ:UONE
|
$12.00 Million |
|
Bridgford Foods Corporation
NASDAQ:BRID
|
$12.01 Million |
|
MetaLabs Co Ltd
KO:090370
|
$12.01 Million |
|
MachTen Inc.
PINK:MACT
|
$12.00 Million |
|
Tekna Holding AS
OL:TEKNA
|
$12.00 Million |
|
Warrix Sport PCL
BK:WARRIX
|
$11.99 Million |
|
Polyrizon Ltd. Ordinary Shares
NASDAQ:PLRZ
|
$11.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pivotree Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 57,490,730 to 47,994,394, a change of -9,496,336 (-16.5%).
- Net loss of 11,888,380 reduced equity.
- Share repurchases of 235,890 reduced equity.
- Other factors increased equity by 2,627,934.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-11.89 Million | -24.77% |
| Share Repurchases | $235.89K | -0.49% |
| Other Changes | $2.63 Million | +5.48% |
| Total Change | $- | -16.52% |
Book Value vs Market Value Analysis
This analysis compares Pivotree Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.31x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.87x to 0.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.63 | $0.56 | x |
| 2020-12-31 | $3.11 | $0.56 | x |
| 2021-12-31 | $2.69 | $0.56 | x |
| 2022-12-31 | $2.46 | $0.56 | x |
| 2023-12-31 | $2.17 | $0.56 | x |
| 2024-12-31 | $1.82 | $0.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pivotree Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.19%
- • Asset Turnover: 1.42x
- • Equity Multiplier: 1.15x
- Recent ROE (-24.77%) is below the historical average (-15.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -19.33% | -4.86% | 1.35x | 2.94x | $-4.40 Million |
| 2020 | -7.51% | -9.05% | 0.72x | 1.16x | $-13.43 Million |
| 2021 | -17.08% | -17.16% | 0.72x | 1.39x | $-18.38 Million |
| 2022 | -13.88% | -8.94% | 1.21x | 1.28x | $-15.63 Million |
| 2023 | -12.58% | -8.05% | 1.40x | 1.11x | $-12.98 Million |
| 2024 | -24.77% | -15.19% | 1.42x | 1.15x | $-16.69 Million |
Industry Comparison
This section compares Pivotree Inc.'s net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,400,467,175
- Average return on equity (ROE) among peers: 13.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pivotree Inc. (PVTRF) | $51.03 Million | -19.33% | 0.11x | $12.00 Million |
| Accenture plc (ACN) | $8.19 Billion | 50.21% | 1.52x | $121.95 Billion |
| adesso SE (ADSGF) | $34.37 Million | 11.38% | 1.03x | $184.00 Million |
| Atlantic Energy Solutions Inc (AESO) | $1.19 Million | 45.06% | 4.65x | $69.73 |
| Atos SE (AEXAF) | $784.10 Million | 9.03% | 2.64x | $64.82K |
| AGILQ (AGILQ) | $79.87 Million | -25.27% | 1.69x | $5.00K |
| Alithya Group Inc (ALYAF) | $26.79 Million | -22.19% | 1.46x | $59.69 Million |
| Amadeus IT Group S.A (AMADF) | $2.65 Billion | 37.85% | 1.98x | $28.16 Billion |
| Amadeus IT Holding SA PK (AMADY) | $2.30 Billion | 29.77% | 2.05x | $24.80 Billion |
| Applied Digital Corporation (APLD) | $-2.53K | 0.00% | 0.00x | $6.50 Billion |
| Amper S.A. (APMRF) | $-57.50 Million | 0.00% | 0.00x | $216.95 Million |