Promotora y Operadora de Infraestructura S. A. B. de C. V
Promotora y Operadora de Infraestructura, S. A. B. de C. V. engages in the construction, operation, maintenance, financing, and promotion of toll roads and port projects in Mexico. It operates through Construction, Material, and Concession segments. The company undertakes heavy construction projects, such as toll roads, ports, tunnels, dams, bridges, airports, and railways; industrial constructio… Read more
Promotora y Operadora de Infraestructura S. A. B. de C. V (PYOIF) - Net Assets
Latest net assets as of June 2025: $68.04 Billion USD
Based on the latest financial reports, Promotora y Operadora de Infraestructura S. A. B. de C. V (PYOIF) has net assets worth $68.04 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($84.74 Billion) and total liabilities ($16.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $68.04 Billion |
| % of Total Assets | 80.29% |
| Annual Growth Rate | 27.89% |
| 5-Year Change | 22.94% |
| 10-Year Change | 185.63% |
| Growth Volatility | 30.82 |
Promotora y Operadora de Infraestructura S. A. B. de C. V - Net Assets Trend (2005–2024)
This chart illustrates how Promotora y Operadora de Infraestructura S. A. B. de C. V's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Promotora y Operadora de Infraestructura S. A. B. de C. V (2005–2024)
The table below shows the annual net assets of Promotora y Operadora de Infraestructura S. A. B. de C. V from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $65.25 Billion | +14.11% |
| 2023-12-31 | $57.19 Billion | +6.54% |
| 2022-12-31 | $53.68 Billion | -3.90% |
| 2021-12-31 | $55.85 Billion | +5.22% |
| 2020-12-31 | $53.08 Billion | +6.45% |
| 2019-12-31 | $49.86 Billion | +13.32% |
| 2018-12-31 | $44.00 Billion | +3.79% |
| 2017-12-31 | $42.40 Billion | +28.37% |
| 2016-12-31 | $33.03 Billion | +44.57% |
| 2015-12-31 | $22.85 Billion | +21.50% |
| 2014-12-31 | $18.80 Billion | +115.12% |
| 2013-12-31 | $8.74 Billion | +33.35% |
| 2012-12-31 | $6.55 Billion | +59.31% |
| 2011-12-31 | $4.11 Billion | +21.17% |
| 2010-12-31 | $3.40 Billion | +23.04% |
| 2009-12-31 | $2.76 Billion | +18.17% |
| 2008-12-31 | $2.34 Billion | +22.29% |
| 2007-12-31 | $1.91 Billion | +95.97% |
| 2006-12-31 | $974.48 Million | +59.95% |
| 2005-12-31 | $609.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Promotora y Operadora de Infraestructura S. A. B. de C. V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4148436900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $29.54 Billion | 51.91% |
| Common Stock | $1.34 Billion | 2.35% |
| Other Comprehensive Income | $25.30 Billion | 44.47% |
| Other Components | $722.52 Million | 1.27% |
| Total Equity | $56.90 Billion | 100.00% |
Promotora y Operadora de Infraestructura S. A. B. de C. V Competitors by Market Cap
The table below lists competitors of Promotora y Operadora de Infraestructura S. A. B. de C. V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Espressif Systems Shanghai Co Ltd
SHG:688018
|
$1.91 Billion |
|
NewAmsterdam Pharma Company N.V. Ordinary Shares
NASDAQ:NAMS
|
$1.91 Billion |
|
Easy Click Worldwide Network Technology Co. Ltd. A
SHE:301171
|
$1.91 Billion |
|
Ningxia Orient Tantalum Industry Co Ltd
SHE:000962
|
$1.91 Billion |
|
Enerpac Tool Group Corp
NYSE:EPAC
|
$1.91 Billion |
|
Star Bulk Carriers Corp
NASDAQ:SBLK
|
$1.91 Billion |
|
Eagers Automotive Ltd
AU:APE
|
$1.91 Billion |
|
MDA Ltd
PINK:MDALF
|
$1.91 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Promotora y Operadora de Infraestructura S. A. B. de C. V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 49,445,090,000 to 56,903,592,000, a change of 7,458,502,000 (15.1%).
- Net income of 9,151,786,000 contributed positively to equity growth.
- Dividend payments of 2,000,000,000 reduced retained earnings.
- Share repurchases of 149,505,000 reduced equity.
- Other comprehensive income increased equity by 5,454,342,999.
- Other factors decreased equity by 4,998,121,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $9.15 Billion | +16.08% |
| Dividends Paid | $2.00 Billion | -3.51% |
| Share Repurchases | $149.50 Million | -0.26% |
| Other Comprehensive Income | $5.45 Billion | +9.59% |
| Other Changes | $-5.00 Billion | -8.78% |
| Total Change | $- | 15.08% |
Book Value vs Market Value Analysis
This analysis compares Promotora y Operadora de Infraestructura S. A. B. de C. V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.06x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.71x to 0.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $1.57 | $8.96 | x |
| 2006-12-31 | $2.65 | $8.96 | x |
| 2007-12-31 | $5.03 | $8.96 | x |
| 2008-12-31 | $5.68 | $8.96 | x |
| 2009-12-31 | $6.94 | $8.96 | x |
| 2010-12-31 | $8.87 | $8.96 | x |
| 2011-12-31 | $12.26 | $8.96 | x |
| 2012-12-31 | $17.98 | $8.96 | x |
| 2013-12-31 | $22.99 | $8.96 | x |
| 2014-12-31 | $46.85 | $8.96 | x |
| 2015-12-31 | $53.32 | $8.96 | x |
| 2016-12-31 | $72.10 | $8.96 | x |
| 2017-12-31 | $89.74 | $8.96 | x |
| 2018-12-31 | $92.95 | $8.96 | x |
| 2019-12-31 | $100.90 | $8.96 | x |
| 2020-12-31 | $110.17 | $8.96 | x |
| 2021-12-31 | $112.08 | $8.96 | x |
| 2022-12-31 | $122.38 | $8.96 | x |
| 2023-12-31 | $131.53 | $8.96 | x |
| 2024-12-31 | $151.50 | $8.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Promotora y Operadora de Infraestructura S. A. B. de C. V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.08%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 49.19%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.47x
- Recent ROE (16.08%) is below the historical average (19.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 29.68% | 6.60% | 0.24x | 18.87x | $117.41 Million |
| 2006 | 42.39% | 15.90% | 0.18x | 14.70x | $317.07 Million |
| 2007 | 29.66% | 20.88% | 0.18x | 7.80x | $375.71 Million |
| 2008 | 24.01% | 14.65% | 0.25x | 6.61x | $302.08 Million |
| 2009 | 23.82% | 17.95% | 0.23x | 5.76x | $355.74 Million |
| 2010 | 21.63% | 17.83% | 0.26x | 4.68x | $371.96 Million |
| 2011 | 22.75% | 21.80% | 0.28x | 3.77x | $524.06 Million |
| 2012 | 27.83% | 39.69% | 0.28x | 2.53x | $1.17 Billion |
| 2013 | 25.07% | 37.63% | 0.31x | 2.14x | $1.32 Billion |
| 2014 | 11.79% | 32.34% | 0.25x | 1.44x | $337.28 Million |
| 2015 | 20.30% | 44.22% | 0.33x | 1.41x | $2.35 Billion |
| 2016 | 15.45% | 45.39% | 0.26x | 1.32x | $1.69 Billion |
| 2017 | 11.35% | 43.74% | 0.20x | 1.30x | $522.17 Million |
| 2018 | 13.07% | 45.46% | 0.21x | 1.37x | $1.23 Billion |
| 2019 | 10.52% | 38.41% | 0.16x | 1.69x | $227.11 Million |
| 2020 | 5.82% | 26.78% | 0.13x | 1.64x | $-1.91 Billion |
| 2021 | 11.64% | 45.13% | 0.16x | 1.60x | $790.86 Million |
| 2022 | 11.44% | 36.79% | 0.19x | 1.62x | $665.36 Million |
| 2023 | 12.21% | 38.87% | 0.20x | 1.56x | $1.09 Billion |
| 2024 | 16.08% | 49.19% | 0.22x | 1.47x | $3.46 Billion |
Industry Comparison
This section compares Promotora y Operadora de Infraestructura S. A. B. de C. V's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $4,332,312,935,789
- Average return on equity (ROE) among peers: 7.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Promotora y Operadora de Infraestructura S. A. B. de C. V (PYOIF) | $68.04 Billion | 29.68% | 0.25x | $1.91 Billion |
| Mobile Infrastructure Corporation (BEEP) | $167.61 Million | -4.64% | 0.93x | $36.57 Million |
| Yuexiu Transport Infrastructure Limited (GZITF) | $10.44 Billion | 5.83% | 0.68x | $388.13 Million |
| Jiangsu Expressway Company Limited (JEXYF) | $32.68 Billion | 12.85% | 0.70x | $2.03 Billion |
| Atlas Arteria Limited (MAQAF) | $6.49 Billion | 4.11% | 0.28x | $4.64 Billion |
| PT Jasa Marga (Persero) Tbk (PTJSF) | $38.91 Trillion | 17.46% | 2.32x | $448.70 Million |
| Q-Free ASA (QFREF) | $414.23 Million | -5.00% | 1.58x | $128.29 Million |
| Shenzhen Expressway Company Limited (SHZNF) | $10.87 Billion | 6.30% | 1.23x | $529.41 Million |
| Shenzhen Investment Bay Area Co Ltd (SIHBY) | $7.39 Billion | 3.77% | 0.65x | $560.29 Million |
| Transurban Group (TRAUF) | $11.15 Billion | 29.62% | 2.20x | $24.79 Billion |