Rockhopper Exploration plc
Rockhopper Exploration plc, an oil and gas exploration and production company, engages in the exploration, appraisal, and development of oil and gas acreage primarily in the Falkland Islands. The company was incorporated in 2004 and is headquartered in Wiltshire, the United Kingdom.
Rockhopper Exploration plc (RCKHF) - Net Assets
Latest net assets as of June 2025: $200.74 Million USD
Based on the latest financial reports, Rockhopper Exploration plc (RCKHF) has net assets worth $200.74 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($357.31 Million) and total liabilities ($156.57 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $200.74 Million |
| % of Total Assets | 56.18% |
| Annual Growth Rate | 25.68% |
| 5-Year Change | 54.69% |
| 10-Year Change | -5.28% |
| Growth Volatility | 297.78 |
Rockhopper Exploration plc - Net Assets Trend (2004–2024)
This chart illustrates how Rockhopper Exploration plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rockhopper Exploration plc (2004–2024)
The table below shows the annual net assets of Rockhopper Exploration plc from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $248.38 Million | +24.11% |
| 2023-12-31 | $200.12 Million | -0.17% |
| 2022-12-31 | $200.47 Million | +29.73% |
| 2021-12-31 | $154.52 Million | -3.77% |
| 2020-12-31 | $160.57 Million | -59.46% |
| 2019-12-31 | $396.11 Million | -4.63% |
| 2018-12-31 | $415.34 Million | -1.25% |
| 2017-12-31 | $420.60 Million | -1.50% |
| 2016-12-31 | $426.99 Million | +62.83% |
| 2015-12-31 | $262.23 Million | +2.82% |
| 2014-12-31 | $255.04 Million | +0.23% |
| 2013-12-31 | $254.46 Million | -23.33% |
| 2012-12-31 | $331.90 Million | -18.29% |
| 2011-12-31 | $406.21 Million | +4.60% |
| 2010-12-31 | $388.35 Million | +388.20% |
| 2009-12-31 | $79.55 Million | +1018.19% |
| 2008-12-31 | $7.11 Million | -75.00% |
| 2007-12-31 | $28.46 Million | -3.21% |
| 2006-12-31 | $29.40 Million | +13.39% |
| 2005-12-31 | $25.93 Million | +909.02% |
| 2004-12-31 | $2.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rockhopper Exploration plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1700058533.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $9.46 Million | 3.81% |
| Other Comprehensive Income | $243.76 Million | 98.14% |
| Other Components | $12.59 Million | 5.07% |
| Total Equity | $248.38 Million | 100.00% |
Rockhopper Exploration plc Competitors by Market Cap
The table below lists competitors of Rockhopper Exploration plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Andretti Acquisition Corp. II Class A Ordinary Shares
NASDAQ:POLE
|
$252.33 Million |
|
Sublime China Information Co. Ltd. A
SHE:301299
|
$252.34 Million |
|
Zinzino AB Series B
ST:ZZ-B
|
$252.52 Million |
|
Greenworks (Jiangsu) Co. Ltd. A
SHE:301260
|
$252.58 Million |
|
Alpha Networks Inc
TW:3380
|
$252.31 Million |
|
Acast AB
ST:ACAST
|
$252.29 Million |
|
Glass House Brands Inc
OTCQX:GLASF
|
$252.29 Million |
|
Guizhou Sanli Pharmaceutical Co Ltd
SHG:603439
|
$252.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rockhopper Exploration plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 199,837,433 to 248,377,000, a change of 48,539,567 (24.3%).
- Net income of 47,612,000 contributed positively to equity growth.
- New share issuances of 2,213,000 increased equity.
- Other comprehensive income decreased equity by 2,018,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $47.61 Million | +19.17% |
| Share Issuances | $2.21 Million | +0.89% |
| Other Comprehensive Income | $-2.02 Million | -0.81% |
| Other Changes | $732.57K | +0.29% |
| Total Change | $- | 24.29% |
Book Value vs Market Value Analysis
This analysis compares Rockhopper Exploration plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $0.38 | $0.52 | x |
| 2005-12-31 | $0.44 | $0.52 | x |
| 2006-12-31 | $0.41 | $0.52 | x |
| 2007-12-31 | $0.38 | $0.52 | x |
| 2008-12-31 | $0.09 | $0.52 | x |
| 2009-12-31 | $0.69 | $0.52 | x |
| 2010-12-31 | $1.81 | $0.52 | x |
| 2011-12-31 | $1.50 | $0.52 | x |
| 2012-12-31 | $1.17 | $0.52 | x |
| 2013-12-31 | $0.90 | $0.52 | x |
| 2014-12-31 | $0.88 | $0.52 | x |
| 2015-12-31 | $0.89 | $0.52 | x |
| 2016-12-31 | $0.96 | $0.52 | x |
| 2017-12-31 | $0.92 | $0.52 | x |
| 2018-12-31 | $0.91 | $0.52 | x |
| 2019-12-31 | $0.87 | $0.52 | x |
| 2020-12-31 | $0.35 | $0.52 | x |
| 2021-12-31 | $0.34 | $0.52 | x |
| 2022-12-31 | $0.38 | $0.52 | x |
| 2023-12-31 | $0.34 | $0.52 | x |
| 2024-12-31 | $0.38 | $0.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rockhopper Exploration plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.17%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.43x
- Recent ROE (19.17%) is above the historical average (-14.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -16.40% | 0.00% | 0.00x | 1.08x | $-678.42K |
| 2005 | -4.71% | 0.00% | 0.00x | 1.00x | $-3.82 Million |
| 2006 | -4.81% | 0.00% | 0.00x | 1.05x | $-4.35 Million |
| 2007 | -5.17% | 0.00% | 0.00x | 1.04x | $-4.32 Million |
| 2008 | -72.28% | 0.00% | 0.00x | 1.16x | $-5.85 Million |
| 2009 | -9.67% | 0.00% | 0.00x | 1.01x | $-15.65 Million |
| 2010 | -22.45% | 0.00% | 0.00x | 1.03x | $-126.02 Million |
| 2011 | -13.24% | 0.00% | 0.00x | 1.02x | $-94.40 Million |
| 2012 | -22.67% | -1262.87% | 0.01x | 1.36x | $-108.43 Million |
| 2013 | -30.76% | 0.00% | 0.00x | 1.59x | $-103.72 Million |
| 2014 | -3.97% | -397.28% | 0.01x | 1.71x | $-35.62 Million |
| 2015 | 4.08% | 269.74% | 0.01x | 1.52x | $-15.53 Million |
| 2016 | 22.96% | 1321.88% | 0.01x | 1.30x | $55.34 Million |
| 2017 | -1.46% | -59.02% | 0.02x | 1.26x | $-48.20 Million |
| 2018 | -1.72% | -67.40% | 0.02x | 1.26x | $-48.67 Million |
| 2019 | -5.21% | -199.76% | 0.02x | 1.29x | $-60.24 Million |
| 2020 | -147.29% | -8587.65% | 0.01x | 1.63x | $-252.56 Million |
| 2021 | -5.02% | -924.79% | 0.00x | 1.67x | $-23.21 Million |
| 2022 | 17.73% | 5451.69% | 0.00x | 1.32x | $15.50 Million |
| 2023 | -2.28% | 0.00% | 0.00x | 1.34x | $-24.53 Million |
| 2024 | 19.17% | 0.00% | 0.00x | 1.43x | $22.77 Million |
Industry Comparison
This section compares Rockhopper Exploration plc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rockhopper Exploration plc (RCKHF) | $200.74 Million | -16.40% | 0.78x | $252.32 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |