Zinzino AB Series B (ZZ-B) - Net Assets
Based on the latest financial reports, Zinzino AB Series B (ZZ-B) has net assets worth Skr579.09 Million SEK (≈ $62.32 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.60 Billion ≈ $172.62 Million USD) and total liabilities (Skr1.02 Billion ≈ $110.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Zinzino AB Series B (ZZ-B) total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr579.09 Million |
| % of Total Assets | 36.1% |
| Annual Growth Rate | 55.19% |
| 5-Year Change | 307.91% |
| 10-Year Change | 337.21% |
| Growth Volatility | 311.59 |
Zinzino AB Series B - Net Assets Trend (2009–2024)
This chart illustrates how Zinzino AB Series B's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Zinzino AB Series B for the complete picture of this company's asset base.
Annual Net Assets for Zinzino AB Series B (2009–2024)
The table below shows the annual net assets of Zinzino AB Series B from 2009 to 2024. For live valuation and market cap data, see ZZ-B market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr386.14 Million ≈ $41.56 Million |
+46.38% |
| 2023-12-31 | Skr263.80 Million ≈ $28.39 Million |
+64.49% |
| 2022-12-31 | Skr160.37 Million ≈ $17.26 Million |
+5.70% |
| 2021-12-31 | Skr151.72 Million ≈ $16.33 Million |
+60.27% |
| 2020-12-31 | Skr94.66 Million ≈ $10.19 Million |
+134.97% |
| 2019-12-31 | Skr40.29 Million ≈ $4.34 Million |
-20.01% |
| 2018-12-31 | Skr50.37 Million ≈ $5.42 Million |
-37.30% |
| 2017-12-31 | Skr80.33 Million ≈ $8.65 Million |
-9.19% |
| 2016-12-31 | Skr88.46 Million ≈ $9.52 Million |
+0.16% |
| 2015-12-31 | Skr88.32 Million ≈ $9.50 Million |
+2.35% |
| 2014-12-31 | Skr86.29 Million ≈ $9.29 Million |
+277.14% |
| 2013-12-31 | Skr22.88 Million ≈ $2.46 Million |
+77.98% |
| 2012-12-31 | Skr12.86 Million ≈ $1.38 Million |
+58.68% |
| 2011-12-31 | Skr8.10 Million ≈ $871.90K |
+12.56% |
| 2010-12-31 | Skr7.20 Million ≈ $774.62K |
+1260.68% |
| 2009-12-31 | Skr529.00K ≈ $56.93K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zinzino AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 28043500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr278.83 Million | 72.21% |
| Common Stock | Skr3.48 Million | 0.90% |
| Other Comprehensive Income | Skr5.99 Million | 1.55% |
| Other Components | Skr97.85 Million | 25.34% |
| Total Equity | Skr386.14 Million | 100.00% |
Zinzino AB Series B Competitors by Market Cap
The table below lists competitors of Zinzino AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dalian Thermal Power Co Ltd
SHG:600719
|
$458.84 Million |
|
Liaoning He Eye Hospital Group Co. LTD.
SHE:301103
|
$459.02 Million |
|
China Datang Corporation Renewable Power Co. Limited
STU:DT7
|
$459.07 Million |
|
Promotora de Informaciones SA
MC:PRS
|
$459.15 Million |
|
Daewon Cable Co. Ltd. Preference Shares
KO:006345
|
$458.78 Million |
|
Linc AB
ST:LINC
|
$458.68 Million |
|
Oron Group Investments & Holdings Ltd
TA:ORON
|
$458.54 Million |
|
Ion Beam Applications SA
BR:IBAB
|
$458.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zinzino AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 259,968,000 to 386,144,000, a change of 126,176,000 (48.5%).
- Net income of 169,169,000 contributed positively to equity growth.
- Dividend payments of 102,923,000 reduced retained earnings.
- Share repurchases of 55,678,000 reduced equity.
- New share issuances of 55,678,000 increased equity.
- Other comprehensive income increased equity by 3,523,999.
- Other factors increased equity by 56,406,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr169.17 Million | +43.81% |
| Dividends Paid | Skr102.92 Million | -26.65% |
| Share Repurchases | Skr55.68 Million | -14.42% |
| Share Issuances | Skr55.68 Million | +14.42% |
| Other Comprehensive Income | Skr3.52 Million | +0.91% |
| Other Changes | Skr56.41 Million | +14.61% |
| Total Change | Skr- | 48.54% |
Book Value vs Market Value Analysis
This analysis compares Zinzino AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5671.55x to 12.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Skr0.02 | Skr129.00 | x |
| 2010-12-31 | Skr0.27 | Skr129.00 | x |
| 2011-12-31 | Skr0.29 | Skr129.00 | x |
| 2012-12-31 | Skr0.46 | Skr129.00 | x |
| 2013-12-31 | Skr0.80 | Skr129.00 | x |
| 2014-12-31 | Skr2.64 | Skr129.00 | x |
| 2015-12-31 | Skr2.47 | Skr129.00 | x |
| 2016-12-31 | Skr2.43 | Skr129.00 | x |
| 2017-12-31 | Skr2.15 | Skr129.00 | x |
| 2018-12-31 | Skr1.32 | Skr129.00 | x |
| 2019-12-31 | Skr1.01 | Skr129.00 | x |
| 2020-12-31 | Skr2.55 | Skr129.00 | x |
| 2021-12-31 | Skr4.08 | Skr129.00 | x |
| 2022-12-31 | Skr4.50 | Skr129.00 | x |
| 2023-12-31 | Skr7.51 | Skr129.00 | x |
| 2024-12-31 | Skr10.47 | Skr129.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zinzino AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 43.81%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.67%
- • Asset Turnover: 1.83x
- • Equity Multiplier: 3.12x
- Recent ROE (43.81%) is above the historical average (13.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -260.88% | -3.63% | 4.65x | 15.46x | Skr-1.67 Million |
| 2010 | 4.38% | 0.50% | 3.14x | 2.81x | Skr-406.10K |
| 2011 | 10.26% | 0.90% | 3.95x | 2.91x | Skr20.90K |
| 2012 | 37.14% | 2.60% | 3.74x | 3.83x | Skr3.36 Million |
| 2013 | 41.77% | 3.55% | 4.48x | 2.63x | Skr6.87 Million |
| 2014 | 36.41% | 8.37% | 2.16x | 2.01x | Skr21.72 Million |
| 2015 | 9.91% | 1.85% | 2.79x | 1.92x | Skr-73.40K |
| 2016 | 10.60% | 1.77% | 2.80x | 2.15x | Skr492.40K |
| 2017 | -1.53% | -0.21% | 2.99x | 2.46x | Skr-8.47 Million |
| 2018 | 14.74% | 1.10% | 2.24x | 5.97x | Skr2.04 Million |
| 2019 | 32.29% | 1.38% | 2.51x | 9.29x | Skr7.36 Million |
| 2020 | 73.75% | 5.66% | 2.36x | 5.53x | Skr55.73 Million |
| 2021 | 60.26% | 6.29% | 2.26x | 4.23x | Skr71.90 Million |
| 2022 | 43.83% | 4.69% | 2.22x | 4.22x | Skr52.25 Million |
| 2023 | 62.98% | 9.27% | 2.10x | 3.24x | Skr137.74 Million |
| 2024 | 43.81% | 7.67% | 1.83x | 3.12x | Skr130.55 Million |
Industry Comparison
This section compares Zinzino AB Series B's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $2,537,379,322
- Average return on equity (ROE) among peers: 5.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zinzino AB Series B (ZZ-B) | Skr579.09 Million | -260.88% | 1.77x | $458.82 Million |
| AAK AB (AAK) | $9.74 Billion | 16.05% | 1.29x | $7.38 Billion |
| Humble Group AB (HUMBLE) | $4.89 Billion | 0.35% | 0.80x | $352.54 Million |
| Lohilo Foods AB (LOHILO) | $4.04 Million | 47.61% | 2.15x | $6.57 Million |
| Midsona AB (publ) (MSON-A) | $710.00 Million | 7.18% | 0.65x | $624.80K |
| Midsona AB (publ) (MSON-B) | $877.00 Million | 7.53% | 0.77x | $192.72 Million |
| New Nordic Healthbrands AB (publ) (NNH) | $8.47 Million | -48.23% | 9.83x | $10.73 Million |
| Scandi Standard publ AB (SCST) | $1.06 Billion | 26.57% | 0.99x | $1.05 Billion |
| Swedencare publ AB (SECARE) | $8.03 Billion | 1.23% | 0.28x | $462.72 Million |
| Skane mollan AB (SKMO) | $57.00 Million | 19.30% | 0.62x | $65.11 Million |
| Premium Snacks Nordic AB (SNX) | $4.38 Million | -21.88% | 1.84x | $61.70 Million |
About Zinzino AB Series B
Zinzino AB (publ), a direct sales company, provides dietary supplements and skincare products in Sweden and internationally. The company operates through two segments, Zinzino and Faun. It offers skincare products including cleansers, face creams, serums, and masks. The company provides coffee, coffee machines, accessories, and cups; immune, omega, and restored supplements; weight management prod… Read more