Rami Levi Chain Stores Hashikma Marketing 2006 Ltd
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd, together with its subsidiaries, operates a chain of discount format retail stores in Israel. It offers food products; and vegetable and fruit products; cleaning products; toiletries; housewares; cosmetics; clothing and textiles; leisure products; and household goods, baked goods, and tobacco products, as well as textile products. The company als… Read more
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd (RLEVF) - Net Assets
Latest net assets as of September 2025: $581.63 Million USD
Based on the latest financial reports, Rami Levi Chain Stores Hashikma Marketing 2006 Ltd (RLEVF) has net assets worth $581.63 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.58 Billion) and total liabilities ($4.00 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $581.63 Million |
| % of Total Assets | 12.71% |
| Annual Growth Rate | 8.71% |
| 5-Year Change | 2.57% |
| 10-Year Change | 84.35% |
| Growth Volatility | 10.43 |
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd - Net Assets Trend (2010–2024)
This chart illustrates how Rami Levi Chain Stores Hashikma Marketing 2006 Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rami Levi Chain Stores Hashikma Marketing 2006 Ltd (2010–2024)
The table below shows the annual net assets of Rami Levi Chain Stores Hashikma Marketing 2006 Ltd from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $611.89 Million | -2.66% |
| 2023-12-31 | $628.60 Million | +0.91% |
| 2022-12-31 | $622.93 Million | -1.84% |
| 2021-12-31 | $634.63 Million | +6.38% |
| 2020-12-31 | $596.55 Million | +9.25% |
| 2019-12-31 | $546.04 Million | -2.51% |
| 2018-12-31 | $560.12 Million | +37.59% |
| 2017-12-31 | $407.09 Million | +10.07% |
| 2016-12-31 | $369.86 Million | +11.43% |
| 2015-12-31 | $331.93 Million | +4.68% |
| 2014-12-31 | $317.09 Million | +5.17% |
| 2013-12-31 | $301.50 Million | +19.38% |
| 2012-12-31 | $252.57 Million | +18.49% |
| 2011-12-31 | $213.15 Million | +12.10% |
| 2010-12-31 | $190.14 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rami Levi Chain Stores Hashikma Marketing 2006 Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 586.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $360.80 Million | 66.36% |
| Common Stock | $138.00K | 0.03% |
| Other Components | $182.75 Million | 33.61% |
| Total Equity | $543.70 Million | 100.00% |
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd Competitors by Market Cap
The table below lists competitors of Rami Levi Chain Stores Hashikma Marketing 2006 Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aegean Airlines S.A
PINK:AGZNF
|
$461.90 Million |
|
CHINA OVERSEAS (SWL.SG)
STU:SWL
|
$461.97 Million |
|
BML Inc
MU:BMZ
|
$462.01 Million |
|
APARTM.INV. MGMT A DL-01
F:AIV
|
$462.36 Million |
|
Esso Thailand PCL
STU:JAV
|
$461.82 Million |
|
COOR Service Management AB
ST:COOR
|
$461.52 Million |
|
Ocugen Inc
NASDAQ:OCGN
|
$461.52 Million |
|
Shanghai Xinpeng Industry Co Ltd
SHE:002328
|
$461.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rami Levi Chain Stores Hashikma Marketing 2006 Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 550,269,000 to 543,695,000, a change of -6,574,000 (-1.2%).
- Net income of 241,174,000 contributed positively to equity growth.
- Dividend payments of 242,267,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,107,423.
- Other factors decreased equity by 6,588,423.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $241.17 Million | +44.36% |
| Dividends Paid | $242.27 Million | -44.56% |
| Other Comprehensive Income | $1.11 Million | +0.2% |
| Other Changes | $-6.59 Million | -1.21% |
| Total Change | $- | -1.19% |
Book Value vs Market Value Analysis
This analysis compares Rami Levi Chain Stores Hashikma Marketing 2006 Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.91x to 1.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $14.31 | $56.00 | x |
| 2011-12-31 | $15.90 | $56.00 | x |
| 2012-12-31 | $18.74 | $56.00 | x |
| 2013-12-31 | $22.37 | $56.00 | x |
| 2014-12-31 | $23.52 | $56.00 | x |
| 2015-12-31 | $24.63 | $56.00 | x |
| 2016-12-31 | $27.44 | $56.00 | x |
| 2017-12-31 | $30.20 | $56.00 | x |
| 2018-12-31 | $36.57 | $56.00 | x |
| 2019-12-31 | $35.51 | $56.00 | x |
| 2020-12-31 | $39.14 | $56.00 | x |
| 2021-12-31 | $41.08 | $56.00 | x |
| 2022-12-31 | $40.12 | $56.00 | x |
| 2023-12-31 | $39.95 | $56.00 | x |
| 2024-12-31 | $39.47 | $56.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rami Levi Chain Stores Hashikma Marketing 2006 Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 44.36%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.27%
- • Asset Turnover: 1.72x
- • Equity Multiplier: 7.89x
- Recent ROE (44.36%) is above the historical average (33.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 46.38% | 5.17% | 2.65x | 3.39x | $69.18 Million |
| 2011 | 44.22% | 4.24% | 3.31x | 3.15x | $72.94 Million |
| 2012 | 43.72% | 3.95% | 3.32x | 3.33x | $85.16 Million |
| 2013 | 39.81% | 3.73% | 3.52x | 3.03x | $89.89 Million |
| 2014 | 29.38% | 2.73% | 3.27x | 3.29x | $61.46 Million |
| 2015 | 22.38% | 1.87% | 3.43x | 3.50x | $41.09 Million |
| 2016 | 25.55% | 2.08% | 3.43x | 3.58x | $57.50 Million |
| 2017 | 27.04% | 2.17% | 3.52x | 3.54x | $69.35 Million |
| 2018 | 27.52% | 2.51% | 2.98x | 3.67x | $87.01 Million |
| 2019 | 23.17% | 1.90% | 1.72x | 7.07x | $64.17 Million |
| 2020 | 32.18% | 2.68% | 1.75x | 6.85x | $119.58 Million |
| 2021 | 36.06% | 3.16% | 1.69x | 6.76x | $147.46 Million |
| 2022 | 31.35% | 2.46% | 1.73x | 7.38x | $118.00 Million |
| 2023 | 36.23% | 2.78% | 1.71x | 7.63x | $144.33 Million |
| 2024 | 44.36% | 3.27% | 1.72x | 7.89x | $186.80 Million |
Industry Comparison
This section compares Rami Levi Chain Stores Hashikma Marketing 2006 Ltd's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $14,173,591,586
- Average return on equity (ROE) among peers: 20.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rami Levi Chain Stores Hashikma Marketing 2006 Ltd (RLEVF) | $581.63 Million | 46.38% | 6.87x | $461.86 Million |
| Albertsons Companies (ACI) | $2.28 Billion | 20.47% | 10.97x | $6.24 Billion |
| Koninklijke Ahold Delhaize NV (AHODF) | $16.28 Billion | 5.10% | 1.23x | $32.57 Billion |
| Sendas Distribuidora S.A. (ASAIY) | $2.77 Billion | 58.21% | 7.26x | $2.52 Billion |
| Bim Birlesik Magazalar (BMBRF) | $813.01 Million | 40.75% | 1.62x | $5.01 Billion |
| BMTHF (BMTHF) | $306.68 Million | 3.95% | 1.25x | $60.88 Million |
| Carrefour SA (CRERF) | $10.95 Billion | 11.59% | 3.76x | $8.90 Billion |
| CP ALL Public Company Limited (CVPBF) | $99.82 Billion | 20.97% | 2.74x | $9.06 Billion |
| Dairy Farm International Holdings Limited (DFILF) | $1.76 Billion | 22.92% | 2.11x | $3.57 Billion |
| Dino Polska S.A. (DNOPF) | $5.61 Billion | 25.07% | 0.85x | $11.25 Billion |
| Krispy Kreme Inc (DNUT) | $1.16 Billion | 0.27% | 1.64x | $317.96 Million |