COOR Service Management AB (COOR) - Net Assets

Latest as of December 2025: Skr1.39 Billion SEK ≈ $149.26 Million USD

Based on the latest financial reports, COOR Service Management AB (COOR) has net assets worth Skr1.39 Billion SEK (≈ $149.26 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr6.98 Billion ≈ $751.05 Million USD) and total liabilities (Skr5.59 Billion ≈ $601.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check COOR Service Management AB liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr1.39 Billion
% of Total Assets	19.87%
Annual Growth Rate	N/A
5-Year Change	-30.75%
10-Year Change	-49.25%
Growth Volatility	39.68

COOR Service Management AB - Net Assets Trend (2012–2025)

This chart illustrates how COOR Service Management AB's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of COOR Service Management AB for the complete picture of this company's asset base.

Annual Net Assets for COOR Service Management AB (2012–2025)

The table below shows the annual net assets of COOR Service Management AB from 2012 to 2025. For live valuation and market cap data, see how much is COOR Service Management AB worth.

Year	Net Assets	Change
2025-12-31	Skr1.39 Billion ≈ $149.26 Million	-2.73%
2024-12-31	Skr1.43 Billion ≈ $153.46 Million	-8.88%
2023-12-31	Skr1.56 Billion ≈ $168.42 Million	-19.20%
2022-12-31	Skr1.94 Billion ≈ $208.45 Million	-3.30%
2021-12-31	Skr2.00 Billion ≈ $215.55 Million	-3.66%
2020-12-31	Skr2.08 Billion ≈ $223.73 Million	+5.00%
2019-12-31	Skr1.98 Billion ≈ $213.08 Million	-8.55%
2018-12-31	Skr2.17 Billion ≈ $232.99 Million	-12.10%
2017-12-31	Skr2.46 Billion ≈ $265.06 Million	-9.88%
2016-12-31	Skr2.73 Billion ≈ $294.11 Million	0.00%
2015-12-31	Skr2.73 Billion ≈ $294.11 Million	+132.08%
2014-12-31	Skr1.18 Billion ≈ $126.73 Million	-27.73%
2013-12-31	Skr1.63 Billion ≈ $175.37 Million	+190.17%
2012-12-31	Skr-1.81 Billion ≈ $-194.49 Million	--

Equity Component Analysis

This analysis shows how different components contribute to COOR Service Management AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 237661200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	Skr7.07 Billion	509.66%
Total Equity	Skr1.39 Billion	100.00%

COOR Service Management AB Competitors by Market Cap

The table below lists competitors of COOR Service Management AB ranked by their market capitalization.

Company	Market Cap
Yingde Greatchem Chemicals Co. Ltd. A SHE:300804	$560.92 Million
Empresa Distribuidora y Comercializadora Norte S.A. BA:EDN	$561.39 Million
Raydium Semi-Conductor TW:3592	$561.62 Million
Mystate Ltd AU:MYS	$561.90 Million
Kumho HT Inc KO:214330	$560.69 Million
Consultatio SA BA:CTIO	$560.59 Million
HelloFresh SE XETRA:HFG	$560.47 Million
Shanghai Shentong Metro Co Ltd SHG:600834	$560.24 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in COOR Service Management AB's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,426,000,000 to 1,387,000,000, a change of -39,000,000 (-2.7%).
Net income of 218,000,000 contributed positively to equity growth.
Dividend payments of 142,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 80,000,000.
Other factors decreased equity by 35,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr218.00 Million	+15.72%
Dividends Paid	Skr142.00 Million	-10.24%
Other Comprehensive Income	Skr-80.00 Million	-5.77%
Other Changes	Skr-35.00 Million	-2.52%
Total Change	Skr-	-2.73%

Book Value vs Market Value Analysis

This analysis compares COOR Service Management AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.76x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Skr-18.29	Skr54.90	x
2013-12-31	Skr16.46	Skr54.90	x
2014-12-31	Skr11.91	Skr54.90	x
2015-12-31	Skr40.20	Skr54.90	x
2016-12-31	Skr28.52	Skr54.90	x
2017-12-31	Skr25.71	Skr54.90	x
2018-12-31	Skr22.60	Skr54.90	x
2019-12-31	Skr20.70	Skr54.90	x
2020-12-31	Skr21.78	Skr54.90	x
2021-12-31	Skr21.03	Skr54.90	x
2022-12-31	Skr20.36	Skr54.90	x
2023-12-31	Skr16.48	Skr54.90	x
2024-12-31	Skr14.99	Skr54.90	x
2025-12-31	Skr14.61	Skr54.90	x

Capital Efficiency Dashboard

This dashboard shows how efficiently COOR Service Management AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 15.72%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.75%
• Asset Turnover: 1.79x
• Equity Multiplier: 5.03x
Recent ROE (15.72%) is above the historical average (1.57%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	0.00%	-9.37%	0.75x	0.00x	Skr-336.67 Million
2013	-35.61%	-8.98%	0.96x	4.14x	Skr-742.44 Million
2014	-38.89%	-6.69%	1.04x	5.57x	Skr-575.79 Million
2015	6.81%	2.49%	1.22x	2.24x	Skr-87.30 Million
2016	4.54%	1.63%	1.23x	2.28x	Skr-149.30 Million
2017	1.62%	0.52%	1.26x	2.49x	Skr-206.30 Million
2018	4.80%	1.10%	1.47x	2.99x	Skr-112.50 Million
2019	8.54%	1.64%	1.50x	3.47x	Skr-29.00 Million
2020	9.19%	1.99%	1.58x	2.92x	Skr-16.90 Million
2021	13.23%	2.62%	1.43x	3.54x	Skr64.70 Million
2022	13.27%	2.18%	1.66x	3.68x	Skr63.30 Million
2023	9.90%	1.25%	1.68x	4.75x	Skr-1.50 Million
2024	8.84%	1.01%	1.75x	4.99x	Skr-16.60 Million
2025	15.72%	1.75%	1.79x	5.03x	Skr79.30 Million

Industry Comparison

This section compares COOR Service Management AB's net assets metrics with peer companies in the Specialty Business Services industry.

Industry Context

Industry: Specialty Business Services
Average net assets among peers: $707,820,194
Average return on equity (ROE) among peers: 10.44%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
COOR Service Management AB (COOR)	Skr1.39 Billion	0.00%	4.03x	$560.84 Million
Awardit AB (AWRD)	$505.60 Million	6.03%	1.31x	$121.17 Million
Drillcon AB (DRIL)	$154.94 Million	8.83%	0.72x	$18.62 Million
Elanders AB (publ) (ELAN-B)	$436.60 Million	84.04%	2.64x	$174.71 Million
Green Landscaping Group AB (publ) (GREEN)	$1.34 Billion	13.77%	2.76x	$185.88 Million
Karnov Group AB (KAR)	$2.37 Billion	-1.39%	2.16x	$775.03 Million
Nepa AB (NEPA)	$50.06 Million	-41.02%	1.03x	$14.98 Million
ScandBook Holding AB (SBOK)	$98.05 Million	2.84%	0.60x	$29.09 Million

About COOR Service Management AB

ST:COOR Sweden Specialty Business Services

Market Cap

$560.84 Million

Skr5.21 Billion SEK

Market Cap Rank

#11940 Global

#182 in Sweden

Share Price

Skr54.90

Change (1 day)

-0.18%

52-Week Range

Skr38.00 - Skr62.00

All Time High

Skr79.68