Safran SA
Safran SA, together with its subsidiaries, engages in the aerospace and defense businesses in France, rest of Europe, the Americas, the Asia-Pacific, Africa, and the Middle East. The company operates through three segments: Aerospace Propulsion; Aircraft Equipment, Defense and Aerosystems; and Aircraft Interiors. The Aerospace Propulsion segment designs, develops, produces, and markets propulsion… Read more
Safran SA (SAFRF) - Net Assets
Latest net assets as of December 2025: $15.46 Billion USD
Based on the latest financial reports, Safran SA (SAFRF) has net assets worth $15.46 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($61.79 Billion) and total liabilities ($46.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $15.46 Billion |
| % of Total Assets | 25.01% |
| Annual Growth Rate | 12.74% |
| 5-Year Change | 16.47% |
| 10-Year Change | 126.98% |
| Growth Volatility | 59.21 |
Safran SA - Net Assets Trend (2004–2025)
This chart illustrates how Safran SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Safran SA (2004–2025)
The table below shows the annual net assets of Safran SA from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $15.46 Billion | +44.10% |
| 2024-12-31 | $10.72 Billion | -11.28% |
| 2023-12-31 | $12.09 Billion | +11.25% |
| 2022-12-31 | $10.87 Billion | -18.12% |
| 2021-12-31 | $13.27 Billion | +4.08% |
| 2020-12-31 | $12.75 Billion | +0.02% |
| 2019-12-31 | $12.75 Billion | +3.63% |
| 2018-12-31 | $12.30 Billion | +27.50% |
| 2017-12-31 | $9.65 Billion | +41.69% |
| 2016-12-31 | $6.81 Billion | +15.54% |
| 2015-12-31 | $5.89 Billion | -9.21% |
| 2014-12-31 | $6.49 Billion | -4.73% |
| 2013-12-31 | $6.81 Billion | +9.39% |
| 2012-12-31 | $6.23 Billion | +21.59% |
| 2011-12-31 | $5.12 Billion | +8.86% |
| 2010-12-31 | $4.71 Billion | +4.53% |
| 2009-12-31 | $4.50 Billion | +16.18% |
| 2008-12-31 | $3.87 Billion | -14.01% |
| 2007-12-31 | $4.50 Billion | -0.16% |
| 2006-12-31 | $4.51 Billion | -3.34% |
| 2005-12-31 | $4.67 Billion | +274.94% |
| 2004-12-31 | $1.25 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Safran SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7779.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $12.13 Billion | 81.80% |
| Common Stock | $83.97 Million | 0.57% |
| Other Comprehensive Income | $-122.95 Million | -0.83% |
| Other Components | $2.74 Billion | 18.46% |
| Total Equity | $14.83 Billion | 100.00% |
Safran SA Competitors by Market Cap
The table below lists competitors of Safran SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Marriott International Inc
NASDAQ:MAR
|
$75.49 Billion |
|
AIA Group Ltd
PINK:AAIGF
|
$75.83 Billion |
|
Brookfield Corp
NYSE:BN
|
$76.43 Billion |
|
The Bank of Nova Scotia
MX:BNS
|
$76.65 Billion |
|
Johnson Controls International PLC
NYSE:JCI
|
$75.00 Billion |
|
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
|
$74.80 Billion |
|
O’Reilly Automotive Inc
NASDAQ:ORLY
|
$74.56 Billion |
|
Cummins Inc
NYSE:CMI
|
$74.50 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Safran SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,176,000,000 to 14,833,442,000, a change of 4,657,442,000 (45.8%).
- Net income of 7,177,000,000 contributed positively to equity growth.
- Dividend payments of 1,215,545,000 reduced retained earnings.
- Share repurchases of 1,357,491,000 reduced equity.
- Other comprehensive income decreased equity by 8,097,954,000.
- Other factors increased equity by 8,151,432,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $7.18 Billion | +48.38% |
| Dividends Paid | $1.22 Billion | -8.19% |
| Share Repurchases | $1.36 Billion | -9.15% |
| Other Comprehensive Income | $-8.10 Billion | -54.59% |
| Other Changes | $8.15 Billion | +54.95% |
| Total Change | $- | 45.77% |
Book Value vs Market Value Analysis
This analysis compares Safran SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 34.70x to 6.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $6.92 | $240.00 | x |
| 2005-12-31 | $12.80 | $240.00 | x |
| 2006-12-31 | $10.56 | $240.00 | x |
| 2007-12-31 | $10.15 | $240.00 | x |
| 2008-12-31 | $9.21 | $240.00 | x |
| 2009-12-31 | $10.85 | $240.00 | x |
| 2010-12-31 | $11.23 | $240.00 | x |
| 2011-12-31 | $12.23 | $240.00 | x |
| 2012-12-31 | $14.58 | $240.00 | x |
| 2013-12-31 | $15.93 | $240.00 | x |
| 2014-12-31 | $15.05 | $240.00 | x |
| 2015-12-31 | $13.51 | $240.00 | x |
| 2016-12-31 | $15.39 | $240.00 | x |
| 2017-12-31 | $22.39 | $240.00 | x |
| 2018-12-31 | $27.40 | $240.00 | x |
| 2019-12-31 | $28.44 | $240.00 | x |
| 2020-12-31 | $28.04 | $240.00 | x |
| 2021-12-31 | $29.18 | $240.00 | x |
| 2022-12-31 | $24.40 | $240.00 | x |
| 2023-12-31 | $28.02 | $240.00 | x |
| 2024-12-31 | $23.24 | $240.00 | x |
| 2025-12-31 | $35.50 | $240.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Safran SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 48.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.01%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 4.17x
- Recent ROE (48.38%) is above the historical average (10.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 12.38% | 4.32% | 1.20x | 2.40x | $29.60 Million |
| 2005 | -6.71% | -3.47% | 0.56x | 3.46x | $-752.40 Million |
| 2006 | 0.21% | 0.08% | 0.68x | 3.67x | $-424.90 Million |
| 2007 | 0.94% | 0.38% | 0.64x | 3.88x | $-378.10 Million |
| 2008 | -5.20% | -1.89% | 0.61x | 4.51x | $-567.30 Million |
| 2009 | 14.73% | 6.07% | 0.58x | 4.17x | $205.70 Million |
| 2010 | 4.57% | 1.88% | 0.60x | 4.09x | $-246.00 Million |
| 2011 | 9.62% | 4.10% | 0.56x | 4.17x | $-18.80 Million |
| 2012 | 21.14% | 9.42% | 0.59x | 3.78x | $675.70 Million |
| 2013 | 20.89% | 9.70% | 0.60x | 3.57x | $722.50 Million |
| 2014 | -2.01% | -0.83% | 0.58x | 4.17x | $-752.60 Million |
| 2015 | -8.00% | -2.75% | 0.57x | 5.07x | $-1.01 Billion |
| 2016 | 29.26% | 11.48% | 0.54x | 4.76x | $1.26 Billion |
| 2017 | 48.68% | 27.55% | 0.51x | 3.46x | $3.62 Billion |
| 2018 | 10.73% | 6.06% | 0.52x | 3.40x | $87.50 Million |
| 2019 | 19.78% | 9.75% | 0.59x | 3.46x | $1.21 Billion |
| 2020 | 2.85% | 2.12% | 0.42x | 3.20x | $-882.90 Million |
| 2021 | 0.33% | 0.28% | 0.36x | 3.25x | $-1.24 Billion |
| 2022 | -23.62% | -12.60% | 0.42x | 4.50x | $-3.50 Billion |
| 2023 | 28.49% | 14.56% | 0.47x | 4.18x | $2.24 Billion |
| 2024 | -6.55% | -2.41% | 0.50x | 5.41x | $-1.68 Billion |
| 2025 | 48.38% | 23.01% | 0.50x | 4.17x | $5.69 Billion |
Industry Comparison
This section compares Safran SA's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $301,480,945
- Average return on equity (ROE) among peers: 29.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Safran SA (SAFRF) | $15.46 Billion | 12.38% | 3.00x | $75.30 Billion |
| Alabama Aircraft Industries Inc (AAIIQ) | $3.00 Million | 70.00% | 22.83x | $0.97 |
| AAC Clyde Space AB (ACCMF) | $662.75 Million | -6.24% | 0.42x | $49.09 Million |
| Archer Aviation Inc (ACHR) | $698.90 Million | -49.76% | 0.10x | $3.44 Billion |
| American Defense Systems Inc (ADFS) | $9.01 Million | 34.56% | 0.45x | $4.85K |
| AAR Corp (AIR) | $866.00 Million | 7.82% | 1.54x | $4.16 Billion |
| Air Industries Group (AIRI) | $21.61 Million | 17.30% | 1.32x | $12.09 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $548.73 Million | -7.05% | 0.28x | $168.72 Million |
| Philly Shipyard ASA (AKRRF) | $155.58 Million | 43.21% | 0.63x | $13.32 Million |
| ASI Aviation Inc (ASAV) | $6.88 | 150.58% | 2.47x | $2.48 Million |
| Astronics Corporation (ATRO) | $49.23 Million | 31.26% | 1.11x | $2.35 Billion |