Marriott International Inc (MAR) - Net Assets
Based on the latest financial reports, Marriott International Inc (MAR) has net assets worth $-3.77 Billion USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($27.54 Billion) and total liabilities ($31.31 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Marriott International Inc liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-3.77 Billion |
| % of Total Assets | -13.69% |
| Annual Growth Rate | N/A |
| 5-Year Change | -366.69% |
| 10-Year Change | -170.39% |
| Growth Volatility | 79.59 |
Marriott International Inc - Net Assets Trend (1997–2025)
This chart illustrates how Marriott International Inc's net assets have evolved over time, based on quarterly financial data. Also explore MAR total asset value for the complete picture of this company's asset base.
Annual Net Assets for Marriott International Inc (1997–2025)
The table below shows the annual net assets of Marriott International Inc from 1997 to 2025. For live valuation and market cap data, see Marriott International Inc (MAR) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $-3.77 Billion | -26.04% |
| 2024-12-31 | $-2.99 Billion | -338.71% |
| 2023-12-31 | $-682.00 Million | -220.07% |
| 2022-12-31 | $568.00 Million | -59.83% |
| 2021-12-31 | $1.41 Billion | +228.84% |
| 2020-12-31 | $430.00 Million | -38.83% |
| 2019-12-31 | $703.00 Million | -68.40% |
| 2018-12-31 | $2.23 Billion | -39.60% |
| 2017-12-31 | $3.68 Billion | -31.23% |
| 2016-12-31 | $5.36 Billion | +249.22% |
| 2015-12-31 | $-3.59 Billion | -63.18% |
| 2014-12-31 | $-2.20 Billion | -55.48% |
| 2013-12-31 | $-1.42 Billion | -10.12% |
| 2012-12-31 | $-1.28 Billion | -64.53% |
| 2011-12-31 | $-781.00 Million | -149.27% |
| 2010-12-31 | $1.58 Billion | +38.79% |
| 2009-12-31 | $1.14 Billion | -17.90% |
| 2008-12-31 | $1.39 Billion | -2.66% |
| 2007-12-31 | $1.43 Billion | -45.42% |
| 2006-12-31 | $2.62 Billion | -19.77% |
| 2005-12-31 | $3.26 Billion | -20.28% |
| 2004-12-31 | $4.09 Billion | +6.64% |
| 2003-12-31 | $3.84 Billion | +7.42% |
| 2002-12-31 | $3.57 Billion | +2.73% |
| 2001-12-31 | $3.48 Billion | +6.46% |
| 2000-12-31 | $3.27 Billion | +12.35% |
| 1999-12-31 | $2.91 Billion | +13.15% |
| 1998-12-31 | $2.57 Billion | -0.62% |
| 1997-12-31 | $2.59 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Marriott International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1841400000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $18.41 Billion | % |
| Common Stock | $5.00 Million | % |
| Other Comprehensive Income | $-642.00 Million | % |
| Total Equity | $-3.77 Billion | 100.00% |
Marriott International Inc Competitors by Market Cap
The table below lists competitors of Marriott International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
American Tower Corp
NYSE:AMT
|
$85.02 Billion |
|
FedEx Corporation
NYSE:FDX
|
$85.27 Billion |
|
National Australia Bank Limited
F:NAL
|
$85.68 Billion |
|
Grupo México S.A.B. de C.V
MX:GMEXICOB
|
$85.80 Billion |
|
Boston Scientific Corp
NYSE:BSX
|
$83.79 Billion |
|
Midea Group Co Ltd
SHE:000333
|
$82.47 Billion |
|
Zurich Insurance Group AG
SW:ZURN
|
$82.30 Billion |
|
BYD Co Ltd Class A
SHE:002594
|
$81.88 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Marriott International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -2,992,000,000 to -3,771,000,000, a change of -779,000,000.
- Net income of 2,601,000,000 contributed positively to equity growth.
- Dividend payments of 718,000,000 reduced retained earnings.
- Share repurchases of 3,300,000,000 reduced equity.
- New share issuances of 92,000,000 increased equity.
- Other comprehensive income increased equity by 421,000,000.
- Other factors increased equity by 125,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.60 Billion | +68.97% |
| Dividends Paid | $718.00 Million | -19.04% |
| Share Repurchases | $3.30 Billion | -87.51% |
| Share Issuances | $92.00 Million | +2.44% |
| Other Comprehensive Income | $421.00 Million | +11.16% |
| Other Changes | $125.00 Million | +3.31% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Marriott International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | $4.70 | $354.97 | x |
| 1998-12-31 | $4.76 | $354.97 | x |
| 1999-12-31 | $5.39 | $354.97 | x |
| 2000-12-31 | $6.34 | $354.97 | x |
| 2001-12-31 | $6.71 | $354.97 | x |
| 2002-12-31 | $7.02 | $354.97 | x |
| 2003-12-31 | $7.71 | $354.97 | x |
| 2004-12-31 | $8.40 | $354.97 | x |
| 2005-12-31 | $6.97 | $354.97 | x |
| 2006-12-31 | $6.01 | $354.97 | x |
| 2007-12-31 | $3.55 | $354.97 | x |
| 2008-12-31 | $3.72 | $354.97 | x |
| 2009-12-31 | $3.20 | $354.97 | x |
| 2010-12-31 | $4.19 | $354.97 | x |
| 2011-12-31 | $-2.16 | $354.97 | x |
| 2012-12-31 | $-3.86 | $354.97 | x |
| 2013-12-31 | $-4.52 | $354.97 | x |
| 2014-12-31 | $-7.41 | $354.97 | x |
| 2015-12-31 | $-13.16 | $354.97 | x |
| 2016-12-31 | $18.42 | $354.97 | x |
| 2017-12-31 | $9.43 | $354.97 | x |
| 2018-12-31 | $6.28 | $354.97 | x |
| 2019-12-31 | $2.10 | $354.97 | x |
| 2020-12-31 | $1.32 | $354.97 | x |
| 2021-12-31 | $4.29 | $354.97 | x |
| 2022-12-31 | $1.74 | $354.97 | x |
| 2023-12-31 | $-2.25 | $354.97 | x |
| 2024-12-31 | $-10.49 | $354.97 | x |
| 2025-12-31 | $-14.00 | $354.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Marriott International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.93%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (33.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 12.53% | 3.58% | 1.63x | 2.15x | $65.40 Million |
| 1998 | 15.18% | 4.89% | 1.28x | 2.43x | $133.00 Million |
| 1999 | 13.76% | 4.58% | 1.19x | 2.52x | $109.20 Million |
| 2000 | 14.66% | 4.78% | 1.22x | 2.52x | $152.30 Million |
| 2001 | 6.79% | 3.04% | 0.85x | 2.62x | $-111.80 Million |
| 2002 | 7.75% | 3.29% | 1.01x | 2.32x | $-80.30 Million |
| 2003 | 13.08% | 5.57% | 1.10x | 2.13x | $118.20 Million |
| 2004 | 14.60% | 5.90% | 1.17x | 2.12x | $187.90 Million |
| 2005 | 20.57% | 6.01% | 1.30x | 2.62x | $343.80 Million |
| 2006 | 23.22% | 5.07% | 1.40x | 3.28x | $346.20 Million |
| 2007 | 48.71% | 5.36% | 1.45x | 6.26x | $553.10 Million |
| 2008 | 26.23% | 2.81% | 1.45x | 6.45x | $224.00 Million |
| 2009 | -30.30% | -3.17% | 1.38x | 6.95x | $-460.20 Million |
| 2010 | 28.90% | 3.92% | 1.30x | 5.67x | $299.50 Million |
| 2011 | 0.00% | 1.61% | 2.08x | 0.00x | $276.10 Million |
| 2012 | 0.00% | 4.83% | 1.86x | 0.00x | $699.50 Million |
| 2013 | 0.00% | 4.90% | 1.88x | 0.00x | $767.50 Million |
| 2014 | 0.00% | 5.46% | 2.01x | 0.00x | $973.00 Million |
| 2015 | 0.00% | 5.93% | 2.38x | 0.00x | $1.22 Billion |
| 2016 | 15.08% | 5.24% | 0.64x | 4.51x | $272.30 Million |
| 2017 | 40.73% | 7.13% | 0.85x | 6.69x | $1.10 Billion |
| 2018 | 85.71% | 9.19% | 0.88x | 10.65x | $1.68 Billion |
| 2019 | 181.08% | 6.07% | 0.84x | 35.63x | $1.20 Billion |
| 2020 | -62.09% | -2.53% | 0.43x | 57.44x | $-310.00 Million |
| 2021 | 77.72% | 7.93% | 0.54x | 18.07x | $957.60 Million |
| 2022 | 415.14% | 11.35% | 0.84x | 43.69x | $2.30 Billion |
| 2023 | 0.00% | 13.00% | 0.92x | 0.00x | $3.15 Billion |
| 2024 | 0.00% | 9.46% | 0.96x | 0.00x | $2.67 Billion |
| 2025 | 0.00% | 9.93% | 0.95x | 0.00x | $2.98 Billion |
Industry Comparison
This section compares Marriott International Inc's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $145,470,233
- Average return on equity (ROE) among peers: 0.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Marriott International Inc (MAR) | $-3.77 Billion | 12.53% | N/A | $83.82 Billion |
| Atour Lifestyle Holdings Limited American Depositary Shares (ATAT) | $1.19 Billion | 8.41% | 3.01x | $4.31 Billion |
| Choice Hotels International Inc (CHH) | $-113.80 Million | 0.00% | 0.00x | $4.63 Billion |
| Civeo Corp (CVEO) | $237.00 Million | -7.20% | 0.71x | $359.39 Million |
| GreenTree Hospitality Group Ltd (GHG) | $2.13 Billion | 4.16% | 1.22x | $82.78 Million |
| Hyatt Hotels Corporation (H) | $640.00 Million | 32.97% | 0.30x | $6.85 Billion |
| Hilton Worldwide Holdings Inc (HLT) | $-3.69 Billion | 0.00% | 0.00x | $72.90 Billion |
| Huazhu Group Ltd (HTHT) | $902.26 Million | 4.72% | 0.75x | $15.67 Billion |
| The Intergroup Corporation (INTG) | $4.60 Million | -32.61% | 7.22x | $59.65 Million |
| Pharmhouse Corp (PHSE) | $6.47 Million | -5.32% | 0.02x | $63.79 Million |
About Marriott International Inc
Marriott International, Inc. engages in the operation, franchise, and licensing of hotel, residential, timeshare, and other lodging properties in the U.S. & Canada, Europe, Middle East & Africa, Greater China, and Asia Pacific, and internationally. It operates properties under JW Marriott, The Ritz-Carlton, The Luxury Collection, W Hotels, St. Regis, EDITION, Bvlgari, Marriott Hotels, Sheraton, W… Read more