Silver Mines Limited
Silver Mines Limited, together with its subsidiaries, engages in the acquisition, exploration, and development of silver projects in Australia. It operates through two segments, Mining and Exploration Operations; and Agricultural Operations. The company explores for copper, gold, lead, zinc, and polymetallic deposits. Its flagship project is the Bowdens silver project, which covers an area of app… Read more
Silver Mines Limited (SLVMF) - Net Assets
Latest net assets as of June 2025: $157.15 Million USD
Based on the latest financial reports, Silver Mines Limited (SLVMF) has net assets worth $157.15 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($159.65 Million) and total liabilities ($2.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $157.15 Million |
| % of Total Assets | 98.44% |
| Annual Growth Rate | 17.33% |
| 5-Year Change | 31.24% |
| 10-Year Change | 235.26% |
| Growth Volatility | 200.0 |
Silver Mines Limited - Net Assets Trend (2006–2025)
This chart illustrates how Silver Mines Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silver Mines Limited (2006–2025)
The table below shows the annual net assets of Silver Mines Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $157.15 Million | +14.20% |
| 2024-06-30 | $137.61 Million | +9.28% |
| 2023-06-30 | $125.92 Million | +11.75% |
| 2022-06-30 | $112.68 Million | -5.90% |
| 2021-06-30 | $119.74 Million | +43.19% |
| 2020-06-30 | $83.62 Million | +36.86% |
| 2019-06-30 | $61.10 Million | +7.59% |
| 2018-06-30 | $56.79 Million | +8.81% |
| 2017-06-30 | $52.19 Million | +11.34% |
| 2016-06-30 | $46.87 Million | +890.02% |
| 2015-06-30 | $4.73 Million | -14.73% |
| 2014-06-30 | $5.55 Million | -60.11% |
| 2013-06-30 | $13.92 Million | +11.30% |
| 2012-06-30 | $12.51 Million | +1.80% |
| 2011-06-30 | $12.28 Million | +138.26% |
| 2010-06-30 | $5.16 Million | +22.16% |
| 2009-06-30 | $4.22 Million | -10.53% |
| 2008-06-30 | $4.72 Million | -11.08% |
| 2007-06-30 | $5.31 Million | -29.62% |
| 2006-06-30 | $7.54 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silver Mines Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4839124900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $202.51 Million | 128.86% |
| Other Comprehensive Income | $3.19 Million | 2.03% |
| Total Equity | $157.15 Million | 100.00% |
Silver Mines Limited Competitors by Market Cap
The table below lists competitors of Silver Mines Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Blue Jet Healthcare Limited
NSE:BLUEJET
|
$134.93 Million |
|
Applied Energetics
OTCQB:AERG
|
$135.01 Million |
|
Hsin Tai Gas Co Ltd
TWO:8917
|
$135.08 Million |
|
Smartgiant Technology Co. Ltd. A
SHG:688115
|
$135.12 Million |
|
RANPAK HLD. CL.A DL-0001
F:0ZA
|
$134.88 Million |
|
0NXA
LSE:0NXA
|
$134.88 Million |
|
First Acceptance Corp
OTCQX:FACO
|
$134.82 Million |
|
Solvar Ltd
AU:SVR
|
$134.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silver Mines Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 137,610,351 to 157,149,543, a change of 19,539,192 (14.2%).
- Net loss of 3,768,394 reduced equity.
- Other comprehensive income decreased equity by 83,557.
- Other factors increased equity by 23,391,143.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.77 Million | -2.4% |
| Other Comprehensive Income | $-83.56K | -0.05% |
| Other Changes | $23.39 Million | +14.88% |
| Total Change | $- | 14.20% |
Book Value vs Market Value Analysis
This analysis compares Silver Mines Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 12.72x to 0.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | $0.01 | $0.07 | x |
| 2008-06-30 | $0.00 | $0.07 | x |
| 2009-06-30 | $0.00 | $0.07 | x |
| 2010-06-30 | $0.01 | $0.07 | x |
| 2011-06-30 | $0.01 | $0.07 | x |
| 2012-06-30 | $0.01 | $0.07 | x |
| 2013-06-30 | $0.01 | $0.07 | x |
| 2014-06-30 | $0.48 | $0.07 | x |
| 2015-06-30 | $0.27 | $0.07 | x |
| 2016-06-30 | $1.02 | $0.07 | x |
| 2017-06-30 | $0.05 | $0.07 | x |
| 2018-06-30 | $0.06 | $0.07 | x |
| 2019-06-30 | $0.06 | $0.07 | x |
| 2020-06-30 | $0.08 | $0.07 | x |
| 2021-06-30 | $0.10 | $0.07 | x |
| 2022-06-30 | $0.09 | $0.07 | x |
| 2023-06-30 | $0.09 | $0.07 | x |
| 2024-06-30 | $0.10 | $0.07 | x |
| 2025-06-30 | $0.09 | $0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silver Mines Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1769.43%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-2.40%) is above the historical average (-15.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -4.91% | 0.00% | 0.00x | 1.05x | $-790.91K |
| 2008 | -11.58% | 0.00% | 0.00x | 1.09x | $-1.02 Million |
| 2009 | -15.95% | 0.00% | 0.00x | 1.09x | $-1.10 Million |
| 2010 | -9.53% | 0.00% | 0.00x | 1.11x | $-1.01 Million |
| 2011 | -16.95% | 0.00% | 0.00x | 1.02x | $-3.31 Million |
| 2012 | 5.90% | 0.00% | 0.00x | 1.03x | $-513.32K |
| 2013 | -8.93% | -7341.86% | 0.00x | 1.01x | $-2.63 Million |
| 2014 | -167.01% | -2308.11% | 0.07x | 1.05x | $-9.83 Million |
| 2015 | -26.83% | 0.00% | 0.00x | 1.15x | $-1.74 Million |
| 2016 | -11.69% | 0.00% | 0.00x | 1.16x | $-10.17 Million |
| 2017 | -4.37% | -4095.59% | 0.00x | 1.04x | $-7.50 Million |
| 2018 | -3.64% | -1882.70% | 0.00x | 1.02x | $-7.75 Million |
| 2019 | -2.93% | -1425.05% | 0.00x | 1.04x | $-7.90 Million |
| 2020 | -4.48% | -3232.76% | 0.00x | 1.07x | $-12.11 Million |
| 2021 | 4.48% | 2686.59% | 0.00x | 1.05x | $-6.61 Million |
| 2022 | -11.80% | -7801.52% | 0.00x | 1.04x | $-24.57 Million |
| 2023 | -3.26% | -2387.15% | 0.00x | 1.04x | $-16.70 Million |
| 2024 | -1.61% | -842.78% | 0.00x | 1.01x | $-15.98 Million |
| 2025 | -2.40% | -1769.43% | 0.00x | 1.02x | $-19.48 Million |
Industry Comparison
This section compares Silver Mines Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,544,899,689
- Average return on equity (ROE) among peers: 2.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silver Mines Limited (SLVMF) | $157.15 Million | -4.91% | 0.02x | $134.90 Million |
| African Agriculture Holdings Inc (AAGRW) | $-22.58 Million | 0.00% | 0.00x | $107.62K |
| Atlantic Sapphire ASA (AASZF) | $255.46 Million | -21.61% | 0.26x | $8.52 Million |
| Australian Agricultural Company Limited (AAYYY) | $843.66 Million | -17.59% | 0.52x | $654.00 Million |
| Archer-Daniels-Midland Company (ADM) | $18.17 Billion | 11.21% | 1.30x | $33.40 Billion |
| Anglo-Eastern Plantations Plc (AEPLF) | $471.37 Million | 10.04% | 0.19x | $166.40 Million |
| Forafric Global PLC Ordinary Shares (AFRI) | $47.65 Million | -16.75% | 5.29x | $31.34 Million |
| Adecoagro SA (AGRO) | $757.16 Million | -0.03% | 0.68x | $248.53 Million |
| Agroz Inc. Ordinary Shares (AGRZ) | $13.73 Million | 25.57% | 2.72x | $5.36 Million |
| Alico Inc (ALCO) | $127.55 Million | 14.50% | 0.45x | $229.15 Million |
| Astral Foods Limited (ALFDF) | $4.79 Billion | 22.32% | 0.76x | $170.88 Million |