Shagrir Group Vehicle Services Ltd
Shagrir Group Vehicle Services Ltd provides towing, rescue, and roadside assistance services in Israel and internationally. It offers various services, such as assistance in starting the vehicle, repair and set up, rescue and special transport, car towing, and provision of replacement vehicles; and operates as the accumulator. The company also provides electric charging, eyezone, car rental, body… Read more
Shagrir Group Vehicle Services Ltd (SRRPF) - Net Assets
Latest net assets as of March 2025: $172.86 Million USD
Based on the latest financial reports, Shagrir Group Vehicle Services Ltd (SRRPF) has net assets worth $172.86 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($509.88 Million) and total liabilities ($337.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $172.86 Million |
| % of Total Assets | 33.9% |
| Annual Growth Rate | N/A |
| 5-Year Change | 84.88% |
| 10-Year Change | 181.47% |
| Growth Volatility | 11.07 |
Shagrir Group Vehicle Services Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Shagrir Group Vehicle Services Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shagrir Group Vehicle Services Ltd (2014–2024)
The table below shows the annual net assets of Shagrir Group Vehicle Services Ltd from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $171.19 Million | +10.23% |
| 2023-12-31 | $155.30 Million | +11.29% |
| 2022-12-31 | $139.55 Million | +18.55% |
| 2021-12-31 | $117.72 Million | +27.13% |
| 2020-12-31 | $92.59 Million | +19.02% |
| 2019-12-31 | $77.80 Million | +2.35% |
| 2018-12-31 | $76.01 Million | -11.88% |
| 2017-12-31 | $86.26 Million | +16.14% |
| 2016-12-31 | $74.28 Million | +22.12% |
| 2015-12-31 | $60.82 Million | +57479.25% |
| 2014-12-31 | $-106.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shagrir Group Vehicle Services Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3924400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $39.24 Million | 23.82% |
| Common Stock | $126.00K | 0.08% |
| Other Components | $125.41 Million | 76.11% |
| Total Equity | $164.78 Million | 100.00% |
Shagrir Group Vehicle Services Ltd Competitors by Market Cap
The table below lists competitors of Shagrir Group Vehicle Services Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gigante Salmon AS
OL:GIGA
|
$20.76 Million |
|
Thachang Green Energy PCL
BK:TGE
|
$20.76 Million |
|
CLARANOVA SE EO 1
F:BV51
|
$20.77 Million |
|
Arrow Greentech Limited
NSE:ARROWGREEN
|
$20.77 Million |
|
Wealth First Portfolio Managers Limited
NSE:WEALTH
|
$20.75 Million |
|
Kamat Hotels (I) Limited
NSE:KAMATHOTEL
|
$20.75 Million |
|
Lay Hong Bhd
KLSE:9385
|
$20.75 Million |
|
Aptech Limited
NSE:APTECHT
|
$20.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shagrir Group Vehicle Services Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 150,107,000 to 164,779,000, a change of 14,672,000 (9.8%).
- Net income of 13,973,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 464,530.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $13.97 Million | +8.48% |
| Other Comprehensive Income | $464.53K | +0.28% |
| Other Changes | $234.47K | +0.14% |
| Total Change | $- | 9.77% |
Book Value vs Market Value Analysis
This analysis compares Shagrir Group Vehicle Services Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.24x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.93x to 0.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $0.56 | $3.85 | x |
| 2015-12-31 | $8.20 | $3.85 | x |
| 2016-12-31 | $9.23 | $3.85 | x |
| 2017-12-31 | $10.46 | $3.85 | x |
| 2018-12-31 | $9.48 | $3.85 | x |
| 2019-12-31 | $10.16 | $3.85 | x |
| 2020-12-31 | $11.15 | $3.85 | x |
| 2021-12-31 | $12.23 | $3.85 | x |
| 2022-12-31 | $13.48 | $3.85 | x |
| 2023-12-31 | $14.44 | $3.85 | x |
| 2024-12-31 | $16.21 | $3.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shagrir Group Vehicle Services Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.48%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.81%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 2.95x
- Recent ROE (8.48%) is above the historical average (-1.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -56.79% | -1.81% | 1.14x | 27.60x | $-2.97 Million |
| 2015 | -8.34% | -3.49% | 1.20x | 1.99x | $-12.03 Million |
| 2016 | 10.10% | 4.26% | 1.18x | 2.00x | $73.10K |
| 2017 | 17.56% | 6.81% | 1.24x | 2.08x | $6.50 Million |
| 2018 | 1.22% | 0.42% | 1.19x | 2.44x | $-6.86 Million |
| 2019 | 0.56% | 0.20% | 1.05x | 2.67x | $-7.91 Million |
| 2020 | 2.35% | 1.20% | 0.93x | 2.11x | $-7.04 Million |
| 2021 | -1.63% | -0.79% | 0.51x | 4.02x | $-13.61 Million |
| 2022 | 6.40% | 3.00% | 0.59x | 3.62x | $-4.97 Million |
| 2023 | 5.64% | 2.57% | 0.68x | 3.22x | $-6.54 Million |
| 2024 | 8.48% | 3.81% | 0.76x | 2.95x | $-2.50 Million |
Industry Comparison
This section compares Shagrir Group Vehicle Services Ltd's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $342,311,122
- Average return on equity (ROE) among peers: 8.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shagrir Group Vehicle Services Ltd (SRRPF) | $172.86 Million | -56.79% | 1.95x | $20.75 Million |
| All American Pet Co (AAPT) | $-1.12 Million | 0.00% | 0.00x | $0.97 |
| ABM Industries Incorporated (ABM) | $79.60 Million | 12.31% | 1.53x | $2.23 Billion |
| ADM Endeavors Inc (ADMQ) | $2.29 Million | 32.21% | 0.49x | $3.87 Million |
| Amentum Holdings Inc. (AMTM) | $415.22 Million | -75.55% | 14.44x | $4.11 Billion |
| Anacomp Inc (ANMP) | $-794.00K | 0.00% | 0.00x | $976.94K |
| Rich Sparkle Holdings Limited Ordinary Shares (ANPA) | $901.42K | 90.05% | 4.47x | $34.03 Million |
| Applus Services S.A (APLUF) | $651.30 Million | 5.87% | 2.11x | $16.82 Million |
| ARC Document Solutions Inc (ARC) | $155.72 Million | 5.29% | 0.99x | $110.98 Million |
| Aramark Holdings (ARMK) | $2.47 Billion | 15.15% | 3.46x | $10.41 Billion |
| Atento S.A. (ATTOF) | $-348.87 Million | 0.00% | 0.00x | $945.48 |