Starbreeze AB (publ)
Starbreeze AB (publ) develops, publishes, and distributes PC and console games in Europe and North America. The company operates through Game Sales, 3rd Party Publishing, Licenses, and Other segments. It offers its games under the PAYDAY brand. The company was incorporated in 1998 and is headquartered in Stockholm, Sweden.
Starbreeze AB (publ) (STBEF) - Net Assets
Latest net assets as of September 2025: $282.87 Million USD
Based on the latest financial reports, Starbreeze AB (publ) (STBEF) has net assets worth $282.87 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($403.08 Million) and total liabilities ($120.21 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $282.87 Million |
| % of Total Assets | 70.18% |
| Annual Growth Rate | 14.55% |
| 5-Year Change | 208.73% |
| 10-Year Change | 77.08% |
| Growth Volatility | 5469.6 |
Starbreeze AB (publ) - Net Assets Trend (2013–2024)
This chart illustrates how Starbreeze AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Starbreeze AB (publ) (2013–2024)
The table below shows the annual net assets of Starbreeze AB (publ) from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $705.44 Million | -21.15% |
| 2023-12-31 | $894.65 Million | +1475.48% |
| 2022-12-31 | $56.79 Million | -53.76% |
| 2021-12-31 | $122.82 Million | -46.25% |
| 2020-12-31 | $228.50 Million | +3610.59% |
| 2019-12-31 | $6.16 Million | -98.18% |
| 2018-12-31 | $339.01 Million | -73.56% |
| 2017-12-31 | $1.28 Billion | -6.41% |
| 2016-12-31 | $1.37 Billion | +243.96% |
| 2015-12-31 | $398.37 Million | +19143.47% |
| 2014-12-31 | $2.07 Million | -98.69% |
| 2013-12-31 | $158.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Starbreeze AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2781.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $2.65 Billion | 375.24% |
| Total Equity | $705.44 Million | 100.00% |
Starbreeze AB (publ) Competitors by Market Cap
The table below lists competitors of Starbreeze AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pacific West Bancorp
PINK:PWBK
|
$29.07 Million |
|
Galecto Inc
NASDAQ:GLTO
|
$29.08 Million |
|
biote Corp
NASDAQ:BTMD
|
$29.09 Million |
|
Westport Fuel Systems Inc
NASDAQ:WPRT
|
$29.09 Million |
|
Arcario AB
ST:ARCA
|
$29.05 Million |
|
Chungdamglobal Co. Ltd.
KQ:362320
|
$29.04 Million |
|
Rimbunan Sawit Bhd
KLSE:5113
|
$29.04 Million |
|
Natural Beauty Bio-Technology Limited
PINK:NBBTF
|
$29.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Starbreeze AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 894,652,000 to 705,443,000, a change of -189,209,000 (-21.1%).
- Net loss of 317,847,000 reduced equity.
- Other factors increased equity by 128,638,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-317.85 Million | -45.06% |
| Other Changes | $128.64 Million | +18.24% |
| Total Change | $- | -21.15% |
Book Value vs Market Value Analysis
This analysis compares Starbreeze AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.05x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $0.00 | $0.03 | x |
| 2019-12-31 | $0.01 | $0.03 | x |
| 2020-12-31 | $0.32 | $0.03 | x |
| 2021-12-31 | $0.17 | $0.03 | x |
| 2022-12-31 | $0.06 | $0.03 | x |
| 2023-12-31 | $0.61 | $0.03 | x |
| 2024-12-31 | $0.48 | $0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Starbreeze AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -45.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -171.02%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.18x
- Recent ROE (-45.06%) is above the historical average (-590.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 74.88% | 53.51% | 0.96x | 1.46x | $102.68 Million |
| 2014 | 13.47% | 15.14% | 0.61x | 1.46x | $71.76K |
| 2015 | 9.89% | 13.28% | 0.52x | 1.43x | $-431.50K |
| 2016 | 4.17% | 11.42% | 0.23x | 1.57x | $-79.93 Million |
| 2017 | -12.12% | -42.97% | 0.15x | 1.92x | $-283.54 Million |
| 2018 | -396.47% | -381.86% | 0.32x | 3.21x | $-1.37 Billion |
| 2019 | -6513.46% | -143.25% | 0.47x | 96.13x | $-401.71 Million |
| 2020 | -57.02% | -110.40% | 0.17x | 3.10x | $-153.13 Million |
| 2021 | -84.25% | -82.32% | 0.19x | 5.49x | $-115.75 Million |
| 2022 | -105.32% | -46.87% | 0.17x | 13.14x | $-65.49 Million |
| 2023 | 23.21% | 32.77% | 0.57x | 1.24x | $118.17 Million |
| 2024 | -45.06% | -171.02% | 0.22x | 1.18x | $-388.39 Million |
Industry Comparison
This section compares Starbreeze AB (publ)'s net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $3,313,913,293
- Average return on equity (ROE) among peers: -81.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Starbreeze AB (publ) (STBEF) | $282.87 Million | 74.88% | 0.42x | $29.06 Million |
| Alliance Media Holdings Inc (ADTR) | $3.34 Million | 5.56% | 2.25x | $1.00 |
| Alpha Esports Tech Inc (APETF) | $2.65 Million | -47.32% | 0.21x | $1.19K |
| Atlantis Internet Group Corp (ATIG) | $-2.11 Million | 0.00% | 0.00x | $1.96 |
| Kuuhubb Inc (BCDMF) | $448.25K | -290.46% | 0.57x | $333.35K |
| Blue Hat Interactive Entertainment (BHAT) | $6.95 Million | 37.02% | 0.79x | $1.57K |
| i3 Interactive Inc (BLITF) | $439.47K | -289.81% | 0.19x | $21.80K |
| Global Gaming Technologies Corp (BLKCF) | $3.39 Million | -79.50% | 0.30x | $12.22K |
| Capcom Co. Ltd (CCOEF) | $32.49 Billion | 11.15% | 2.27x | $8.38 Billion |
| Doubledown Interactive Co Ltd (DDI) | $626.23 Million | -37.36% | 0.26x | $7.07 Million |
| DarkIris Inc. Class A Ordinary Shares (DKI) | $6.78 Million | -127.41% | 0.25x | $2.82 Million |