Rimbunan Sawit Bhd (5113) - Net Assets

Latest as of December 2025: RM377.15 Million MYR ≈ $94.69 Million USD

Based on the latest financial reports, Rimbunan Sawit Bhd (5113) has net assets worth RM377.15 Million MYR (≈ $94.69 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM767.76 Million ≈ $192.76 Million USD) and total liabilities (RM390.61 Million ≈ $98.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore 5113 cash flow conversion to assess how effectively this company generates cash.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM377.15 Million
% of Total Assets	49.12%
Annual Growth Rate	-6.94%
5-Year Change	4.97%
10-Year Change	-50.48%
Growth Volatility	7.75

Rimbunan Sawit Bhd - Net Assets Trend (2012–2025)

This chart illustrates how Rimbunan Sawit Bhd's net assets have evolved over time, based on quarterly financial data. Explore Rimbunan Sawit Bhd long-term investment intensity to see how much of total assets are deployed in long-term investments.

Annual Net Assets for Rimbunan Sawit Bhd (2012–2025)

The table below shows the annual net assets of Rimbunan Sawit Bhd from 2012 to 2025. For live valuation and market cap data, see 5113 company net worth.

Year	Net Assets	Change
2025-12-31	RM377.15 Million ≈ $94.69 Million	-1.10%
2024-12-31	RM381.33 Million ≈ $95.74 Million	+5.07%
2023-12-31	RM362.93 Million ≈ $91.12 Million	+2.68%
2022-12-31	RM353.47 Million ≈ $88.75 Million	-1.62%
2021-12-31	RM359.29 Million ≈ $90.21 Million	-7.78%
2020-12-31	RM389.60 Million ≈ $97.81 Million	-10.17%
2019-12-31	RM433.72 Million ≈ $108.89 Million	-10.63%
2018-12-31	RM485.28 Million ≈ $121.84 Million	-21.58%
2017-12-31	RM618.82 Million ≈ $155.36 Million	-18.75%
2016-12-31	RM761.60 Million ≈ $191.21 Million	-12.36%
2015-12-31	RM869.00 Million ≈ $218.18 Million	-7.85%
2014-12-31	RM943.00 Million ≈ $236.76 Million	0.00%
2013-12-31	RM943.00 Million ≈ $236.76 Million	-1.77%
2012-12-31	RM960.00 Million ≈ $241.02 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Rimbunan Sawit Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 82.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	RM10.74 Million	2.67%
Common Stock	RM391.51 Million	97.33%
Total Equity	RM402.25 Million	100.00%

Rimbunan Sawit Bhd Competitors by Market Cap

The table below lists competitors of Rimbunan Sawit Bhd ranked by their market capitalization.

Company	Market Cap
Nasmedia Co. Ltd KQ:089600	$84.59 Million
Bamboo Capital JSC VN:BCG	$84.61 Million
MFS High Yield Municipal Closed Fund NYSE:CMU	$84.64 Million
BaoMinh Insurance Corp VN:BMI	$84.65 Million
Shanghai Haohai Biological Technology Co. Ltd F:5HB	$84.56 Million
Investeringsselskabet Luxor A/S CO:LUXOR-B	$84.55 Million
Shenzhen Nanshan Power Co Ltd SHE:200037	$84.54 Million
Barbeque Nation Hospitality Limited NSE:BARBEQUE	$84.54 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Rimbunan Sawit Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 436,669,000 to 402,248,000, a change of -34,421,000 (-7.9%).
Net loss of 444,000 reduced equity.
Other factors decreased equity by 33,977,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	RM-444.00K	-0.11%
Other Changes	RM-33.98 Million	-8.45%
Total Change	RM-	-7.88%

Book Value vs Market Value Analysis

This analysis compares Rimbunan Sawit Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.84x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.31x to 0.84x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	RM0.54	RM0.17	x
2017-12-31	RM0.44	RM0.17	x
2018-12-31	RM0.34	RM0.17	x
2019-12-31	RM0.31	RM0.17	x
2020-12-31	RM0.19	RM0.17	x
2021-12-31	RM0.19	RM0.17	x
2022-12-31	RM0.19	RM0.17	x
2023-12-31	RM0.20	RM0.17	x
2024-12-31	RM0.21	RM0.17	x
2025-12-31	RM0.20	RM0.17	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Rimbunan Sawit Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -0.11%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -0.07%
• Asset Turnover: 0.86x
• Equity Multiplier: 1.91x
Recent ROE (-0.11%) is above the historical average (-7.04%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	-7.37%	-32.61%	0.11x	2.03x	RM-141.44 Million
2016	-8.75%	-26.61%	0.15x	2.13x	RM-142.83 Million
2017	-21.33%	-40.70%	0.22x	2.38x	RM-193.90 Million
2018	-27.52%	-39.43%	0.28x	2.50x	RM-182.06 Million
2019	-11.89%	-18.11%	0.25x	2.58x	RM-94.94 Million
2020	-11.32%	-11.45%	0.42x	2.34x	RM-83.08 Million
2021	-1.71%	-1.21%	0.61x	2.31x	RM-44.84 Million
2022	-0.09%	-0.05%	0.79x	2.22x	RM-38.60 Million
2023	6.16%	4.95%	0.60x	2.09x	RM-15.67 Million
2024	6.54%	5.24%	0.72x	1.73x	RM-15.11 Million
2025	-0.11%	-0.07%	0.86x	1.91x	RM-40.67 Million

Industry Comparison

This section compares Rimbunan Sawit Bhd's net assets metrics with peer companies in the Farm Products industry.

Industry Context

Industry: Farm Products
Average net assets among peers: $449,772,963
Average return on equity (ROE) among peers: 1.72%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Rimbunan Sawit Bhd (5113)	RM377.15 Million	-7.37%	1.04x	$84.58 Million
Green Ocean Corporation Bhd (0074)	$113.71 Million	-3.46%	0.17x	$3.71 Million
MAG Holdings Berhad (0095)	$706.08 Million	2.51%	0.42x	$78.81 Million
Greenyield Bhd (0136)	$57.31 Million	4.41%	0.36x	$25.05 Million
Heng Huat Resources Group Bhd (0175)	$79.33 Million	0.46%	1.12x	$28.17 Million
Matang Bhd (0189)	$186.58 Million	0.98%	0.01x	$44.99 Million
Pinehill Pacific Bhd (1902)	$193.12 Million	-4.08%	-0.01x	$17.30 Million
Chin Teck Plantations Bhd (1929)	$645.00 Million	4.65%	0.02x	$255.99 Million
Kretam Holdings Bhd (1996)	$632.73 Million	7.96%	0.29x	$391.83 Million
Negri Sembilan Oil Palms Bhd (2038)	$549.87 Million	-0.31%	0.35x	$93.77 Million
TDM Berhad (2054)	$1.33 Billion	4.05%	0.57x	$90.84 Million

About Rimbunan Sawit Bhd

KLSE:5113 Malaysia Farm Products

Market Cap

$84.58 Million

RM336.88 Million MYR

Market Cap Rank

#19928 Global

#359 in Malaysia

Share Price

RM0.17

Change (1 day)

+0.00%

52-Week Range

RM0.17 - RM0.21

All Time High

RM0.62