STPDF
Stampede Drilling Inc. provides oilfield services to the oil and natural gas industry in North America. It provides drilling rig services; and operates a fleet of telescopic double and triple drilling rigs. The company was formerly known as MATRRIX Energy Technologies Inc. and changed its name to Stampede Drilling Inc. in May 2019. Stampede Drilling Inc. was incorporated in 2011 and is based in C… Read more
STPDF (STPDF) - Net Assets
Latest net assets as of September 2025: $92.20 Million USD
Based on the latest financial reports, STPDF (STPDF) has net assets worth $92.20 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($131.43 Million) and total liabilities ($39.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $92.20 Million |
| % of Total Assets | 70.15% |
| Annual Growth Rate | 20.52% |
| 5-Year Change | 183.77% |
| 10-Year Change | N/A |
| Growth Volatility | 45.68 |
STPDF - Net Assets Trend (2019–2024)
This chart illustrates how STPDF's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for STPDF (2019–2024)
The table below shows the annual net assets of STPDF from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $93.00 Million | +5.29% |
| 2023-12-31 | $88.33 Million | +12.55% |
| 2022-12-31 | $78.48 Million | +116.91% |
| 2021-12-31 | $36.18 Million | +10.40% |
| 2020-12-31 | $32.77 Million | -10.35% |
| 2019-12-31 | $36.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to STPDF's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2272600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $95.16 Million | 108.89% |
| Total Equity | $87.39 Million | 100.00% |
STPDF Competitors by Market Cap
The table below lists competitors of STPDF ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PowerBand Solutions Inc
PINK:PWWBF
|
$16.03 Million |
|
GoHealth Inc.
NASDAQ:GOCO
|
$16.03 Million |
|
Sapmer
PA:ALMER
|
$16.04 Million |
|
Mink Therapeutics Inc
NASDAQ:INKT
|
$16.05 Million |
|
Aemulus Holdings Bhd
KLSE:0181
|
$16.03 Million |
|
Q-Gold Resources Ltd
V:QGR
|
$16.03 Million |
|
Papaya Growth Opportunity Corp I
NASDAQ:PPYA
|
$16.03 Million |
|
Zivo Bioscience Inc
NASDAQ:ZIVO
|
$16.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in STPDF's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 82,723,000 to 87,388,000, a change of 4,665,000 (5.6%).
- Net income of 5,159,000 contributed positively to equity growth.
- Share repurchases of 2,406,000 reduced equity.
- Other factors increased equity by 1,912,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $5.16 Million | +5.9% |
| Share Repurchases | $2.41 Million | -2.75% |
| Other Changes | $1.91 Million | +2.19% |
| Total Change | $- | 5.64% |
Book Value vs Market Value Analysis
This analysis compares STPDF's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.21x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.32x to 0.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.28 | $0.09 | x |
| 2020-12-31 | $0.25 | $0.09 | x |
| 2021-12-31 | $0.27 | $0.09 | x |
| 2022-12-31 | $0.34 | $0.09 | x |
| 2023-12-31 | $0.39 | $0.09 | x |
| 2024-12-31 | $0.43 | $0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently STPDF utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.90%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.29%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.38x
- Recent ROE (5.90%) is above the historical average (3.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -4.43% | -6.81% | 0.45x | 1.45x | $-5.27 Million |
| 2020 | -12.33% | -28.08% | 0.30x | 1.46x | $-7.32 Million |
| 2021 | 7.88% | 8.87% | 0.63x | 1.40x | $-765.90K |
| 2022 | 11.27% | 12.28% | 0.62x | 1.49x | $926.90K |
| 2023 | 12.75% | 12.27% | 0.72x | 1.43x | $2.27 Million |
| 2024 | 5.90% | 6.29% | 0.68x | 1.38x | $-3.58 Million |
Industry Comparison
This section compares STPDF's net assets metrics with peer companies in the Oil & Gas Drilling industry.
Industry Context
- Industry: Oil & Gas Drilling
- Average net assets among peers: $168,298,265
- Average return on equity (ROE) among peers: -7.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| STPDF (STPDF) | $92.20 Million | -4.43% | 0.43x | $16.03 Million |
| Agri-Dynamics Inc (AGDY) | $-371.31K | 0.00% | 0.00x | $39.23 |
| AKITA Drilling Ltd (AKTAF) | $124.93 Million | 16.71% | 0.30x | $37.79 Million |
| Archer Limited (ARHVF) | $556.89 Million | 2.23% | 0.75x | $127.09 Million |
| Awilco Drilling PLC (AWLCF) | $-126.95 Million | 0.00% | 0.00x | $16.95 Million |
| Borr Drilling Ltd (BORR) | $993.30 Million | 8.27% | 2.44x | $1.19 Billion |
| Beard Co (BRCOQ) | $10.00 Million | -4.00% | 0.46x | $0.94 |
| Cathedral Energy Services Ltd (CETEF) | $90.77 Million | -6.37% | 0.50x | $68.91 Million |
| EP3Oil, Inc. (EEEP) | $7.39 Million | -22.45% | 0.56x | $101.31 |
| Enseco Energy Services Corp (ENSRF) | $22.49 Million | 0.00% | 0.05x | $0.97 |
| EnerNorth Industries Inc (ENYNF) | $4.54 Million | -66.24% | 2.35x | $0.92 |