Sulzer Ltd
Sulzer Ltd develops and sells products and services for fluid engineering and chemical processing applications worldwide. It offers agitators; dynamic, static, and submersible mixers; heat exchangers; tower management systems; compressors and aeration products; medium-consistency products; pumps; control and monitoring equipment; separation technology; process plants; polymer production technolog… Read more
Sulzer Ltd (SULZF) - Net Assets
Latest net assets as of June 2025: $1.14 Billion USD
Based on the latest financial reports, Sulzer Ltd (SULZF) has net assets worth $1.14 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.50 Billion) and total liabilities ($3.36 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.14 Billion |
| % of Total Assets | 25.41% |
| Annual Growth Rate | -0.01% |
| 5-Year Change | -12.85% |
| 10-Year Change | -44.72% |
| Growth Volatility | 10.54 |
Sulzer Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Sulzer Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sulzer Ltd (2002–2024)
The table below shows the annual net assets of Sulzer Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.24 Billion | +12.42% |
| 2023-12-31 | $1.10 Billion | +6.79% |
| 2022-12-31 | $1.03 Billion | -19.59% |
| 2021-12-31 | $1.28 Billion | -9.73% |
| 2020-12-31 | $1.42 Billion | -11.08% |
| 2019-12-31 | $1.59 Billion | -2.88% |
| 2018-12-31 | $1.64 Billion | -3.60% |
| 2017-12-31 | $1.70 Billion | +7.00% |
| 2016-12-31 | $1.59 Billion | -28.79% |
| 2015-12-31 | $2.23 Billion | -8.51% |
| 2014-12-31 | $2.44 Billion | +4.33% |
| 2013-12-31 | $2.34 Billion | +5.28% |
| 2012-12-31 | $2.22 Billion | +9.61% |
| 2011-12-31 | $2.03 Billion | +6.69% |
| 2010-12-31 | $1.90 Billion | +6.28% |
| 2009-12-31 | $1.79 Billion | +15.69% |
| 2008-12-31 | $1.55 Billion | -0.84% |
| 2007-12-31 | $1.56 Billion | +0.98% |
| 2006-12-31 | $1.54 Billion | +2.88% |
| 2005-12-31 | $1.50 Billion | +13.25% |
| 2004-12-31 | $1.33 Billion | +3.30% |
| 2003-12-31 | $1.28 Billion | +3.72% |
| 2002-12-31 | $1.24 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sulzer Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 209520000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.10 Billion | 171.23% |
| Common Stock | $300.00K | 0.02% |
| Total Equity | $1.22 Billion | 100.00% |
Sulzer Ltd Competitors by Market Cap
The table below lists competitors of Sulzer Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tav Havalimanlari Holding AS
PINK:TAVHY
|
$2.54 Billion |
|
Silicon Motion Technology Corporation
F:S9M
|
$2.54 Billion |
|
China Zhenhua Group Science & Technology Co Ltd
SHE:000733
|
$2.54 Billion |
|
Stella-Jones Inc
PINK:STLJF
|
$2.54 Billion |
|
Ningbo Sanxing Medical Electric Co Ltd
SHG:601567
|
$2.54 Billion |
|
Prestige Consumer Healthcare Inc
F:PBV
|
$2.54 Billion |
|
L&T Finance Limited
NSE:LTF
|
$2.54 Billion |
|
Alupar Investimento SA
SA:ALUP11
|
$2.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sulzer Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,095,400,000 to 1,223,600,000, a change of 128,200,000 (11.7%).
- Net income of 261,900,000 contributed positively to equity growth.
- Dividend payments of 86,500,000 reduced retained earnings.
- Share repurchases of 33,200,000 reduced equity.
- Other comprehensive income increased equity by 847,700,000.
- Other factors decreased equity by 861,700,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $261.90 Million | +21.4% |
| Dividends Paid | $86.50 Million | -7.07% |
| Share Repurchases | $33.20 Million | -2.71% |
| Other Comprehensive Income | $847.70 Million | +69.28% |
| Other Changes | $-861.70 Million | -70.42% |
| Total Change | $- | 11.70% |
Book Value vs Market Value Analysis
This analysis compares Sulzer Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $35.38 | $149.46 | x |
| 2003-12-31 | $36.63 | $149.46 | x |
| 2004-12-31 | $37.45 | $149.46 | x |
| 2005-12-31 | $41.46 | $149.46 | x |
| 2006-12-31 | $42.76 | $149.46 | x |
| 2007-12-31 | $44.93 | $149.46 | x |
| 2008-12-31 | $45.34 | $149.46 | x |
| 2009-12-31 | $52.49 | $149.46 | x |
| 2010-12-31 | $55.64 | $149.46 | x |
| 2011-12-31 | $59.20 | $149.46 | x |
| 2012-12-31 | $64.81 | $149.46 | x |
| 2013-12-31 | $68.34 | $149.46 | x |
| 2014-12-31 | $71.29 | $149.46 | x |
| 2015-12-31 | $65.08 | $149.46 | x |
| 2016-12-31 | $46.06 | $149.46 | x |
| 2017-12-31 | $48.91 | $149.46 | x |
| 2018-12-31 | $50.52 | $149.46 | x |
| 2019-12-31 | $46.03 | $149.46 | x |
| 2020-12-31 | $40.93 | $149.46 | x |
| 2021-12-31 | $37.11 | $149.46 | x |
| 2022-12-31 | $29.67 | $149.46 | x |
| 2023-12-31 | $31.87 | $149.46 | x |
| 2024-12-31 | $35.71 | $149.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sulzer Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.40%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.42%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 3.85x
- Recent ROE (21.40%) is above the historical average (15.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 6.78% | 4.27% | 0.79x | 2.00x | $-39.50 Million |
| 2003 | 3.23% | 2.25% | 0.75x | 1.90x | $-86.10 Million |
| 2004 | 5.34% | 3.40% | 0.83x | 1.90x | $-61.21 Million |
| 2005 | 8.62% | 5.14% | 0.88x | 1.91x | $-20.55 Million |
| 2006 | 14.41% | 7.90% | 0.91x | 1.99x | $67.71 Million |
| 2007 | 18.31% | 8.03% | 1.02x | 2.23x | $128.98 Million |
| 2008 | 20.99% | 8.70% | 1.08x | 2.23x | $169.07 Million |
| 2009 | 15.21% | 8.07% | 0.99x | 1.90x | $92.65 Million |
| 2010 | 15.85% | 9.44% | 0.91x | 1.84x | $110.90 Million |
| 2011 | 13.84% | 7.82% | 0.78x | 2.26x | $77.56 Million |
| 2012 | 13.67% | 9.07% | 0.72x | 2.08x | $81.24 Million |
| 2013 | 10.04% | 7.18% | 0.72x | 1.95x | $960.00K |
| 2014 | 11.29% | 8.56% | 0.69x | 1.91x | $31.46 Million |
| 2015 | 3.32% | 2.49% | 0.69x | 1.94x | $-148.57 Million |
| 2016 | 3.73% | 2.05% | 0.76x | 2.40x | $-99.12 Million |
| 2017 | 4.95% | 2.73% | 0.74x | 2.45x | $-84.81 Million |
| 2018 | 6.98% | 3.38% | 0.68x | 3.04x | $-49.29 Million |
| 2019 | 9.74% | 4.13% | 0.73x | 3.23x | $-4.07 Million |
| 2020 | 5.95% | 2.82% | 0.55x | 3.83x | $-56.83 Million |
| 2021 | 111.22% | 44.90% | 0.63x | 3.93x | $1.29 Billion |
| 2022 | 2.79% | 0.90% | 0.69x | 4.51x | $-73.83 Million |
| 2023 | 20.91% | 6.98% | 0.75x | 3.99x | $119.56 Million |
| 2024 | 21.40% | 7.42% | 0.75x | 3.85x | $139.54 Million |
Industry Comparison
This section compares Sulzer Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $49,834,203,139
- Average return on equity (ROE) among peers: -24.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sulzer Ltd (SULZF) | $1.14 Billion | 6.78% | 2.94x | $2.54 Billion |
| American Commerce Solutions Inc (AACS) | $554.04K | -209.75% | 2.35x | $38.47K |
| ATI Airtest Technologies Inc (AATGF) | $-3.05 Million | 0.00% | 0.00x | $2.79 Million |
| ABB Turbo Systems AG (ACLIF) | $302.90 Million | 33.41% | 2.98x | $4.32 Billion |
| Agfa-Gevaert NV (AFGVF) | $130.00 Million | -40.77% | 16.65x | $91.17 Million |
| Alphaform AG (AFRMF) | $9.59 Million | -32.38% | 1.09x | $691.72 |
| Airtificial Intelligence Structures S.A (AITLF) | $-8.71 Million | 0.00% | 0.00x | $53.18 Million |
| Alfa Laval AB (publ) (ALFVF) | $10.49 Billion | 35.97% | 1.77x | $13.09 Billion |
| Amada Co. Ltd (AMDLY) | $484.04 Billion | 5.74% | 0.27x | $3.72 Billion |
| Ametek Inc (AME) | $3.25 Billion | 18.15% | 1.05x | $49.22 Billion |
| American Superconductor Corporation (AMSC) | $125.12 Million | -52.85% | 0.73x | $1.42 Billion |