AurCrest Gold Inc
Big Tree Carbon Inc., a mineral exploration company, engages in the acquisition, exploration, and development of mineral resources in Ontario, Canada. It explores for gold, diamond, and base metals deposits. The company holds 100% interest in the Ranger Lake Gold Property which consists of 163 single cell mineral claims totaling approximately 3,311 hectares; a 100% interest in the McFaulds Lake b… Read more
AurCrest Gold Inc (TBMIF) - Net Assets
Latest net assets as of September 2025: $-618.51K USD
Based on the latest financial reports, AurCrest Gold Inc (TBMIF) has net assets worth $-618.51K USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($755.59K) and total liabilities ($1.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-618.51K |
| % of Total Assets | -81.86% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 182.73 |
AurCrest Gold Inc - Net Assets Trend (2001–2024)
This chart illustrates how AurCrest Gold Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AurCrest Gold Inc (2001–2024)
The table below shows the annual net assets of AurCrest Gold Inc from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-554.69K | +50.15% |
| 2023-12-31 | $-1.11 Million | -268.73% |
| 2022-12-31 | $-301.79K | -360.70% |
| 2021-12-31 | $115.76K | +163.19% |
| 2020-12-31 | $-183.19K | +79.16% |
| 2019-12-31 | $-878.96K | -11.48% |
| 2018-12-31 | $-788.44K | -26.56% |
| 2017-12-31 | $-623.00K | -28.75% |
| 2016-12-31 | $-483.89K | -54.73% |
| 2015-12-31 | $-312.73K | +56.65% |
| 2014-12-31 | $-721.36K | +13.32% |
| 2013-12-31 | $-832.19K | -23.93% |
| 2012-12-31 | $-671.51K | -158.12% |
| 2011-12-31 | $1.16 Million | +38.30% |
| 2010-12-31 | $835.50K | -52.64% |
| 2009-12-31 | $1.76 Million | +374.52% |
| 2008-12-31 | $-642.65K | -130.16% |
| 2007-12-31 | $2.13 Million | +422.41% |
| 2006-12-31 | $407.89K | +9.99% |
| 2005-12-31 | $370.85K | -9.21% |
| 2004-12-31 | $408.50K | +7.65% |
| 2003-12-31 | $379.46K | -36.67% |
| 2002-12-31 | $599.13K | +114.71% |
| 2001-12-31 | $279.05K | -- |
Equity Component Analysis
This analysis shows how different components contribute to AurCrest Gold Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2283445600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $22.02 Million | % |
| Other Comprehensive Income | $784.98K | % |
| Total Equity | $-554.69K | 100.00% |
AurCrest Gold Inc Competitors by Market Cap
The table below lists competitors of AurCrest Gold Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trinity Place Holdings Inc
OTCQB:TPHS
|
$1.10 Million |
|
STATE STREET
MU:ZYA
|
$1.11 Million |
|
DUKE ENERGY - Dusseldorf Stock Exchang
DU:D2MN
|
$1.11 Million |
|
Academies Australasia Group Ltd
AU:AKG
|
$1.11 Million |
|
Fuse Cobalt Inc
OTCQB:FUSEF
|
$1.10 Million |
|
Vast Renewables Limited Ordinary Shares
NASDAQ:VSTE
|
$1.10 Million |
|
NetMedia Group société anonyme
F:1VM0
|
$1.10 Million |
|
Starbox Group Holdings Ltd. Ordinary Shares
NASDAQ:STBX
|
$1.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AurCrest Gold Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -256,078 to -554,686, a change of -298,608.
- Net loss of 298,608 reduced equity.
- Other factors decreased equity by 0.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-298.61K | -53.83% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares AurCrest Gold Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $0.08 | $0.01 | x |
| 2002-12-31 | $0.15 | $0.01 | x |
| 2003-12-31 | $0.06 | $0.01 | x |
| 2004-12-31 | $0.06 | $0.01 | x |
| 2005-12-31 | $0.04 | $0.01 | x |
| 2006-12-31 | $0.04 | $0.01 | x |
| 2007-12-31 | $0.16 | $0.01 | x |
| 2008-12-31 | $-0.04 | $0.01 | x |
| 2009-12-31 | $0.09 | $0.01 | x |
| 2010-12-31 | $0.03 | $0.01 | x |
| 2011-12-31 | $0.03 | $0.01 | x |
| 2012-12-31 | $-0.02 | $0.01 | x |
| 2013-12-31 | $-0.02 | $0.01 | x |
| 2014-12-31 | $-0.01 | $0.01 | x |
| 2015-12-31 | $0.00 | $0.01 | x |
| 2016-12-31 | $-0.01 | $0.01 | x |
| 2017-12-31 | $-0.01 | $0.01 | x |
| 2018-12-31 | $-0.01 | $0.01 | x |
| 2019-12-31 | $-0.01 | $0.01 | x |
| 2020-12-31 | $0.00 | $0.01 | x |
| 2021-12-31 | $0.00 | $0.01 | x |
| 2022-12-31 | $0.00 | $0.01 | x |
| 2023-12-31 | $0.00 | $0.01 | x |
| 2024-12-31 | $0.00 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AurCrest Gold Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-186.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -84.56% | 0.00% | 0.00x | 1.90x | $-263.85K |
| 2002 | -181.94% | 0.00% | 0.00x | 1.42x | $-1.15 Million |
| 2003 | -627.54% | 0.00% | 0.00x | 1.88x | $-2.42 Million |
| 2004 | -354.04% | -18037.58% | 0.01x | 1.48x | $-1.49 Million |
| 2005 | -222.10% | -11909.34% | 0.01x | 1.96x | $-860.74K |
| 2006 | -623.94% | -10622.15% | 0.05x | 1.15x | $-2.59 Million |
| 2007 | -135.22% | 0.00% | 0.00x | 1.24x | $-3.09 Million |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.78 Million |
| 2009 | -134.15% | 0.00% | 0.00x | 1.39x | $-2.54 Million |
| 2010 | -166.13% | 0.00% | 0.00x | 1.46x | $-1.47 Million |
| 2011 | -106.21% | 0.00% | 0.00x | 1.47x | $-1.34 Million |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.93 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-86.10K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-975.79K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-118.39K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-220.34K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-181.53K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-194.98K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-110.87K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-388.21K |
| 2021 | -1835.24% | 0.00% | 0.00x | 8.61x | $-2.14 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-625.62K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.06 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-243.14K |
Industry Comparison
This section compares AurCrest Gold Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AurCrest Gold Inc (TBMIF) | $-618.51K | -84.56% | N/A | $1.10 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |