Academies Australasia Group Ltd (AKG) - Net Assets
Based on the latest financial reports, Academies Australasia Group Ltd (AKG) has net assets worth AU$16.20 Million AUD (≈ $11.46 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$73.77 Million ≈ $52.20 Million USD) and total liabilities (AU$57.58 Million ≈ $40.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AKG financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$16.20 Million |
| % of Total Assets | 21.95% |
| Annual Growth Rate | -0.28% |
| 5-Year Change | -45.5% |
| 10-Year Change | -35.45% |
| Growth Volatility | 71.87 |
Academies Australasia Group Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Academies Australasia Group Ltd's net assets have evolved over time, based on quarterly financial data. Also explore AKG asset base for the complete picture of this company's asset base.
Annual Net Assets for Academies Australasia Group Ltd (1989–2025)
The table below shows the annual net assets of Academies Australasia Group Ltd from 1989 to 2025. For live valuation and market cap data, see how much is Academies Australasia Group Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$16.20 Million ≈ $11.46 Million |
-8.31% |
| 2024-06-30 | AU$17.66 Million ≈ $12.50 Million |
-35.56% |
| 2023-06-30 | AU$27.41 Million ≈ $19.39 Million |
-2.13% |
| 2022-06-30 | AU$28.00 Million ≈ $19.81 Million |
-5.77% |
| 2021-06-30 | AU$29.72 Million ≈ $21.03 Million |
-10.87% |
| 2020-06-30 | AU$33.34 Million ≈ $23.59 Million |
-3.45% |
| 2019-06-30 | AU$34.53 Million ≈ $24.44 Million |
-6.31% |
| 2018-06-30 | AU$36.86 Million ≈ $26.08 Million |
+7.53% |
| 2017-06-30 | AU$34.28 Million ≈ $24.25 Million |
+36.63% |
| 2016-06-30 | AU$25.09 Million ≈ $17.75 Million |
-1.85% |
| 2015-06-30 | AU$25.56 Million ≈ $18.09 Million |
-9.40% |
| 2014-06-30 | AU$28.21 Million ≈ $19.96 Million |
+84.50% |
| 2013-06-30 | AU$15.29 Million ≈ $10.82 Million |
+5.50% |
| 2012-06-30 | AU$14.50 Million ≈ $10.26 Million |
+8.04% |
| 2011-06-30 | AU$13.42 Million ≈ $9.49 Million |
+41.95% |
| 2010-06-30 | AU$9.45 Million ≈ $6.69 Million |
+16.18% |
| 2009-06-30 | AU$8.14 Million ≈ $5.76 Million |
+13.15% |
| 2008-06-30 | AU$7.19 Million ≈ $5.09 Million |
+366.85% |
| 2007-06-30 | AU$1.54 Million ≈ $1.09 Million |
+14.82% |
| 2006-06-30 | AU$1.34 Million ≈ $949.06K |
-8.51% |
| 2005-06-30 | AU$1.47 Million ≈ $1.04 Million |
-19.49% |
| 2004-06-30 | AU$1.82 Million ≈ $1.29 Million |
-60.03% |
| 2003-06-30 | AU$4.56 Million ≈ $3.22 Million |
-37.38% |
| 2002-06-30 | AU$7.28 Million ≈ $5.15 Million |
-2.82% |
| 2001-06-30 | AU$7.49 Million ≈ $5.30 Million |
-10.93% |
| 2000-06-30 | AU$8.41 Million ≈ $5.95 Million |
+50.24% |
| 1999-06-30 | AU$5.59 Million ≈ $3.96 Million |
+123.96% |
| 1998-06-30 | AU$2.50 Million ≈ $1.77 Million |
+25.48% |
| 1997-06-30 | AU$1.99 Million ≈ $1.41 Million |
-72.48% |
| 1996-06-30 | AU$7.23 Million ≈ $5.12 Million |
-2.98% |
| 1994-06-30 | AU$7.46 Million ≈ $5.28 Million |
+74.98% |
| 1993-06-30 | AU$4.26 Million ≈ $3.01 Million |
-3.29% |
| 1992-06-30 | AU$4.41 Million ≈ $3.12 Million |
-11.12% |
| 1991-06-30 | AU$4.96 Million ≈ $3.51 Million |
-56.65% |
| 1990-06-30 | AU$11.44 Million ≈ $8.09 Million |
-36.25% |
| 1989-06-30 | AU$17.94 Million ≈ $12.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Academies Australasia Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1509.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$44.07 Million | 272.10% |
| Other Comprehensive Income | AU$-12.00K | -0.07% |
| Total Equity | AU$16.20 Million | 100.00% |
Academies Australasia Group Ltd Competitors by Market Cap
The table below lists competitors of Academies Australasia Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kaili Resources Ltd
AU:KLR
|
$10.33 Million |
|
Ryvyl Inc
NASDAQ:RVYL
|
$10.33 Million |
|
FLYNN Gold Ltd
AU:FG1
|
$10.34 Million |
|
Axolot Solutions Holding AB
ST:AXOLOT
|
$10.34 Million |
|
ENTYR Ltd
AU:ETR
|
$10.32 Million |
|
Akora Resources Ltd
AU:AKO
|
$10.31 Million |
|
NORTHERN FREEGOLD
F:8N6
|
$10.30 Million |
|
Palash Securities Limited
NSE:PALASHSECU
|
$10.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Academies Australasia Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,657,000 to 16,195,000, a change of -1,462,000 (-8.3%).
- Net loss of 1,272,000 reduced equity.
- Other comprehensive income decreased equity by 85,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.27 Million | -7.85% |
| Other Comprehensive Income | AU$-85.00K | -0.52% |
| Other Changes | AU$-105.00K | -0.65% |
| Total Change | AU$- | -8.28% |
Book Value vs Market Value Analysis
This analysis compares Academies Australasia Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.79x to 0.90x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.14 | AU$0.11 | x |
| 1990-06-30 | AU$0.09 | AU$0.11 | x |
| 1991-06-30 | AU$0.04 | AU$0.11 | x |
| 1992-06-30 | AU$0.03 | AU$0.11 | x |
| 1993-06-30 | AU$0.06 | AU$0.11 | x |
| 1994-06-30 | AU$0.10 | AU$0.11 | x |
| 1996-06-30 | AU$0.29 | AU$0.11 | x |
| 1997-06-30 | AU$0.23 | AU$0.11 | x |
| 1998-06-30 | AU$0.29 | AU$0.11 | x |
| 1999-06-30 | AU$0.52 | AU$0.11 | x |
| 2000-06-30 | AU$0.68 | AU$0.11 | x |
| 2001-06-30 | AU$0.58 | AU$0.11 | x |
| 2002-06-30 | AU$0.57 | AU$0.11 | x |
| 2003-06-30 | AU$0.34 | AU$0.11 | x |
| 2004-06-30 | AU$0.14 | AU$0.11 | x |
| 2005-06-30 | AU$0.06 | AU$0.11 | x |
| 2006-06-30 | AU$0.05 | AU$0.11 | x |
| 2007-06-30 | AU$0.06 | AU$0.11 | x |
| 2008-06-30 | AU$0.20 | AU$0.11 | x |
| 2009-06-30 | AU$0.18 | AU$0.11 | x |
| 2010-06-30 | AU$0.20 | AU$0.11 | x |
| 2011-06-30 | AU$0.27 | AU$0.11 | x |
| 2012-06-30 | AU$0.31 | AU$0.11 | x |
| 2013-06-30 | AU$0.28 | AU$0.11 | x |
| 2014-06-30 | AU$0.46 | AU$0.11 | x |
| 2015-06-30 | AU$0.36 | AU$0.11 | x |
| 2016-06-30 | AU$0.36 | AU$0.11 | x |
| 2017-06-30 | AU$0.44 | AU$0.11 | x |
| 2018-06-30 | AU$0.28 | AU$0.11 | x |
| 2019-06-30 | AU$0.27 | AU$0.11 | x |
| 2020-06-30 | AU$0.26 | AU$0.11 | x |
| 2021-06-30 | AU$0.23 | AU$0.11 | x |
| 2022-06-30 | AU$0.22 | AU$0.11 | x |
| 2023-06-30 | AU$0.21 | AU$0.11 | x |
| 2024-06-30 | AU$0.13 | AU$0.11 | x |
| 2025-06-30 | AU$0.12 | AU$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Academies Australasia Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.70%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 4.56x
- Recent ROE (-7.85%) is above the historical average (-11.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 9.99% | 45.67% | 0.18x | 1.25x | AU$-1.70K |
| 1990 | -35.72% | -73.72% | 0.29x | 1.70x | AU$-5.23 Million |
| 1991 | -143.62% | -257.75% | 0.53x | 1.05x | AU$-7.61 Million |
| 1992 | -13.69% | -23.67% | 0.57x | 1.01x | AU$-1.04 Million |
| 1993 | -3.94% | -7.77% | 0.50x | 1.02x | AU$-594.10K |
| 1994 | 42.77% | 51.42% | 0.72x | 1.16x | AU$2.44 Million |
| 1996 | 12.09% | 4.60% | 0.95x | 2.77x | AU$150.98K |
| 1997 | -118.39% | -18.44% | 0.70x | 9.14x | AU$-2.56 Million |
| 1998 | 51.44% | 0.00% | 0.00x | 7.69x | AU$1.04 Million |
| 1999 | 28.56% | 0.00% | 0.00x | 5.42x | AU$1.04 Million |
| 2000 | 19.25% | 10.86% | 0.45x | 3.91x | AU$777.42K |
| 2001 | 2.19% | 1.89% | 0.60x | 1.94x | AU$-584.70K |
| 2002 | -2.90% | -2.35% | 0.59x | 2.07x | AU$-938.57K |
| 2003 | -65.19% | -28.10% | 0.87x | 2.67x | AU$-3.43 Million |
| 2004 | -150.20% | -32.09% | 0.91x | 5.16x | AU$-2.92 Million |
| 2005 | -142.09% | -24.02% | 0.96x | 6.17x | AU$-2.23 Million |
| 2006 | -73.44% | -10.48% | 1.11x | 6.29x | AU$-1.12 Million |
| 2007 | 20.63% | 2.73% | 1.04x | 7.26x | AU$163.69K |
| 2008 | 83.56% | 29.77% | 1.63x | 1.72x | AU$5.29 Million |
| 2009 | 21.61% | 10.30% | 1.44x | 1.46x | AU$944.45K |
| 2010 | 18.68% | 9.77% | 1.32x | 1.45x | AU$822.00K |
| 2011 | 17.71% | 9.26% | 1.08x | 1.77x | AU$1.01 Million |
| 2012 | 18.19% | 7.41% | 1.43x | 1.71x | AU$1.13 Million |
| 2013 | 21.38% | 8.64% | 1.37x | 1.81x | AU$1.74 Million |
| 2014 | 18.79% | 12.15% | 0.67x | 2.30x | AU$2.46 Million |
| 2015 | -0.01% | -0.01% | 0.82x | 2.75x | AU$-2.53 Million |
| 2016 | -16.92% | -7.69% | 0.80x | 2.77x | AU$-6.72 Million |
| 2017 | 8.38% | 4.90% | 0.77x | 2.23x | AU$-552.20K |
| 2018 | 11.70% | 6.99% | 0.84x | 1.99x | AU$620.50K |
| 2019 | 13.78% | 7.13% | 0.73x | 2.63x | AU$1.29 Million |
| 2020 | 11.00% | 6.04% | 0.58x | 3.12x | AU$328.60K |
| 2021 | -4.26% | -2.91% | 0.49x | 2.99x | AU$-4.15 Million |
| 2022 | -4.72% | -3.61% | 0.42x | 3.08x | AU$-4.06 Million |
| 2023 | -10.27% | -5.93% | 0.50x | 3.48x | AU$-5.44 Million |
| 2024 | -55.38% | -21.09% | 0.55x | 4.75x | AU$-11.54 Million |
| 2025 | -7.85% | -2.70% | 0.64x | 4.56x | AU$-2.89 Million |
Industry Comparison
This section compares Academies Australasia Group Ltd's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $41,576,463
- Average return on equity (ROE) among peers: -42.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Academies Australasia Group Ltd (AKG) | AU$16.20 Million | 9.99% | 3.56x | $10.32 Million |
| 3P Learning Ltd (3PL) | $43.55 Million | 8.34% | 1.27x | $53.10 Million |
| 8I Holdings Ltd (8IH) | $29.38 Million | -14.33% | 0.37x | $2.96 Million |
| Cluey Ltd (CLU) | $1.59 Million | -376.89% | 0.29x | $4.72 Million |
| EDU Holdings Ltd (EDU) | $-3.33 Million | 0.00% | 0.00x | $67.63 Million |
| G8 Education Ltd (GEM) | $182.31 Million | 10.54% | 0.48x | $88.78 Million |
| Idp Education Ltd (IEL) | $102.03 Million | 0.00% | 0.33x | $571.13 Million |
| Kip Mcgrath Education Centres Ltd (KME) | $11.77 Million | 22.54% | 0.81x | $22.25 Million |
| Nido Education Ltd (NDO) | $-2.84 Million | 0.00% | 0.00x | $56.54 Million |
| Nexted Group Ltd (NXD) | $9.74 Million | -33.70% | 1.04x | $24.40 Million |
About Academies Australasia Group Ltd
Academies Australasia Group Limited provides training and education services in Australia and Singapore. The company offers bachelor's and master's degrees, vocational education and training, first aid training, and cardiopulmonary resuscitation training services. Its courses include English; high school; community services; early childhood education and care; yoga teaching and therapy; hospitali… Read more