Talon Metals Corp
Talon Metals Corp., a mineral exploration company, explores for and develops mineral properties in the United States. The company holds 51% interests in the Tamarack nickel-copper-cobalt project located in Minnesota, the United States. It also holds an option to acquire 80% interests in the mineral rights over a land package covering an area of approximately 400,000 acres located in the Upper Pen… Read more
Talon Metals Corp (TLOFF) - Net Assets
Latest net assets as of September 2025: $285.81 Million USD
Based on the latest financial reports, Talon Metals Corp (TLOFF) has net assets worth $285.81 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($300.78 Million) and total liabilities ($14.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $285.81 Million |
| % of Total Assets | 95.02% |
| Annual Growth Rate | 26.09% |
| 5-Year Change | 247.38% |
| 10-Year Change | 1171.16% |
| Growth Volatility | 176.25 |
Talon Metals Corp - Net Assets Trend (2004–2024)
This chart illustrates how Talon Metals Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Talon Metals Corp (2004–2024)
The table below shows the annual net assets of Talon Metals Corp from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $254.10 Million | +9.87% |
| 2023-12-31 | $231.27 Million | +8.67% |
| 2022-12-31 | $212.82 Million | +74.42% |
| 2021-12-31 | $122.02 Million | +66.81% |
| 2020-12-31 | $73.15 Million | +30.98% |
| 2019-12-31 | $55.85 Million | +748.95% |
| 2018-12-31 | $6.58 Million | -58.93% |
| 2017-12-31 | $16.02 Million | -14.54% |
| 2016-12-31 | $18.74 Million | -6.24% |
| 2015-12-31 | $19.99 Million | -13.27% |
| 2014-12-31 | $23.05 Million | -35.97% |
| 2013-12-31 | $36.00 Million | -13.75% |
| 2012-12-31 | $41.74 Million | -30.14% |
| 2011-12-31 | $59.74 Million | +15.34% |
| 2010-12-31 | $51.80 Million | +180.76% |
| 2009-12-31 | $18.45 Million | -7.85% |
| 2008-12-31 | $20.02 Million | -24.71% |
| 2007-12-31 | $26.59 Million | +35.79% |
| 2006-12-31 | $19.58 Million | +97.17% |
| 2005-12-31 | $9.93 Million | +303.33% |
| 2004-12-31 | $2.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Talon Metals Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10887546700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $292.43 Million | 115.09% |
| Other Comprehensive Income | $22.02 Million | 8.66% |
| Other Components | $48.82 Million | 19.21% |
| Total Equity | $254.10 Million | 100.00% |
Talon Metals Corp Competitors by Market Cap
The table below lists competitors of Talon Metals Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SSDL
NSE:SSDL
|
$6.65 Million |
|
MAG Interactive AB (publ)
ST:MAGI
|
$6.65 Million |
|
Greatview Aseptic Packaging Company Limited
PINK:GRVWF
|
$6.65 Million |
|
Hillcrest Energy Technologies Ltd
OTCQB:HLRTF
|
$6.66 Million |
|
Bank Amar Indonesia
JK:AMAR
|
$6.64 Million |
|
PT Bank CIMB Niaga Tbk
MU:NKX
|
$6.64 Million |
|
Plastikkart Akilli Kart Iletisim Sistemleri Sanayi ve Ticaret AS
IS:PKART
|
$6.64 Million |
|
Resonance Health Ltd
AU:RHT
|
$6.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Talon Metals Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 231,274,000 to 254,095,655, a change of 22,821,655 (9.9%).
- Net loss of 2,320,931 reduced equity.
- Other comprehensive income increased equity by 19,563,979.
- Other factors increased equity by 5,578,607.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.32 Million | -0.91% |
| Other Comprehensive Income | $19.56 Million | +7.7% |
| Other Changes | $5.58 Million | +2.2% |
| Total Change | $- | 9.87% |
Book Value vs Market Value Analysis
This analysis compares Talon Metals Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $1.37 | $0.07 | x |
| 2005-12-31 | $5.91 | $0.07 | x |
| 2006-12-31 | $7.61 | $0.07 | x |
| 2007-12-31 | $9.83 | $0.07 | x |
| 2008-12-31 | $7.40 | $0.07 | x |
| 2009-12-31 | $6.82 | $0.07 | x |
| 2010-12-31 | $6.67 | $0.07 | x |
| 2011-12-31 | $6.86 | $0.07 | x |
| 2012-12-31 | $4.54 | $0.07 | x |
| 2013-12-31 | $3.91 | $0.07 | x |
| 2014-12-31 | $2.44 | $0.07 | x |
| 2015-12-31 | $1.87 | $0.07 | x |
| 2016-12-31 | $1.45 | $0.07 | x |
| 2017-12-31 | $1.24 | $0.07 | x |
| 2018-12-31 | $0.51 | $0.07 | x |
| 2019-12-31 | $1.42 | $0.07 | x |
| 2020-12-31 | $1.38 | $0.07 | x |
| 2021-12-31 | $1.81 | $0.07 | x |
| 2022-12-31 | $2.77 | $0.07 | x |
| 2023-12-31 | $2.66 | $0.07 | x |
| 2024-12-31 | $2.72 | $0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Talon Metals Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-0.91%) is above the historical average (-21.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -12.08% | 0.00% | 0.00x | 1.39x | $-543.80K |
| 2005 | -28.78% | -5488.73% | 0.00x | 1.08x | $-3.85 Million |
| 2006 | -10.09% | -461.81% | 0.02x | 1.01x | $-3.93 Million |
| 2007 | 25.40% | 1626.16% | 0.02x | 1.01x | $4.09 Million |
| 2008 | -34.13% | -5481.88% | 0.01x | 1.02x | $-8.84 Million |
| 2009 | -9.98% | 0.00% | 0.00x | 1.05x | $-3.69 Million |
| 2010 | -11.25% | -102.09% | 0.08x | 1.40x | $-8.17 Million |
| 2011 | -21.90% | -1017.76% | 0.02x | 1.02x | $-19.06 Million |
| 2012 | -44.09% | 0.00% | 0.00x | 1.03x | $-22.57 Million |
| 2013 | -19.92% | 0.00% | 0.00x | 1.02x | $-10.77 Million |
| 2014 | -74.84% | 0.00% | 0.00x | 1.03x | $-19.55 Million |
| 2015 | -31.53% | 0.00% | 0.00x | 1.99x | $-8.30 Million |
| 2016 | -7.29% | 0.00% | 0.00x | 2.02x | $-3.24 Million |
| 2017 | -19.69% | 0.00% | 0.00x | 2.48x | $-4.76 Million |
| 2018 | -143.49% | 0.00% | 0.00x | 6.12x | $-10.10 Million |
| 2019 | -7.12% | 0.00% | 0.00x | 1.06x | $-9.56 Million |
| 2020 | -3.74% | 0.00% | 0.00x | 1.04x | $-10.05 Million |
| 2021 | -4.55% | 0.00% | 0.00x | 1.03x | $-17.75 Million |
| 2022 | -0.70% | 0.00% | 0.00x | 1.03x | $-22.78 Million |
| 2023 | -1.02% | 0.00% | 0.00x | 1.03x | $-25.48 Million |
| 2024 | -0.91% | 0.00% | 0.00x | 1.02x | $-27.73 Million |
Industry Comparison
This section compares Talon Metals Corp's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,860,622,178
- Average return on equity (ROE) among peers: -17.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Talon Metals Corp (TLOFF) | $285.81 Million | -12.08% | 0.05x | $6.64 Million |
| Asia Broadband Inc (AABB) | $-613.21K | 0.00% | 0.00x | $228.68 |
| Altair Resources Inc (AAEEF) | $-1.37 Million | 0.00% | 0.00x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $18.53 Million | -47.33% | 0.52x | $99.81 Million |
| Anglo American plc (AAUKF) | $28.53 Billion | -10.75% | 1.27x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-12.92 Million | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $526.04K | -142.32% | 1.21x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $584.31K | -19.85% | 0.08x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $58.31 Million | -22.45% | 2.63x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-375.11K | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $10.55 Million | 67.11% | 0.22x | $14.34 Million |